CashFlowRE
Sign in Sign up
1107 Wynnes Ridge Cir SE
D- Composite 39.97
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.6/15.0
  • Cash flow +7.1/30.0
  • Livability +4.2/5.0
  • 1% rule +3.9/10.0
  • Schools +3.8/10.0
  • Rent growth +3.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.3/10.0
  • Appreciation +0.0/10.0

$197,000

1107 Wynnes Ridge Cir SE · Marietta, GA 30067
2 bd · 1.0 ba · 1,179 sqft · Condo public records · 38 Days on market
Built 1982 $167/sqft · 14% below area Est $228k · 14% under $390/mo HOA · 22% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Experience 1107 Wynnes Ridge Cir SE, arranged for everyday comfort with functional spaces designed for daily living. The kitchen provides an accent backsplash and all stainless steel appliances, while a cozy fireplace enhances the main living area. The primary bathroom contains double sinks for added convenience. This home blends thoughtful updates with everyday practicality.. Included 100-Day Home Warranty with buyer activation

Key facts

  • Double sinks
  • Cozy fireplace
  • Accent backsplash

Tags

ACCENT BACKSPLASHSTAINLESS STEEL APPLIANCESCOZY FIREPLACEDOUBLE SINKS

Property features AI

Finance

  • Other: Condo ownership
  • HOA & community: Monthly association fee ($390); Community amenities include dog park, fitness center, park, and tennis courts

Exterior

  • Parking: Parking details not provided
  • Utilities: Public water; Septic tank sewer; 110-volt electric; Electricity and natural gas available
  • Home design: Condominium; One level; Resale condition; Composition roof; Slab foundation
  • Construction: Vinyl siding; Other construction materials; Built with slab foundation
  • Exterior features: Other exterior features; Paved road access; Lot in Wynnes Ridge unit

Interior

  • Kitchen: Dishwasher; Gas range; Range hood; Pantry; Stone countertops
  • Bedrooms: Two upper-level bedrooms; Bedrooms with no special features listed
  • Flooring: Carpet; Ceramic tile; Laminate
  • Bathrooms: One full bathroom; Upper-level full bathroom; Master bath with tub/shower combo and other features
  • Heating & cooling: Central heating (natural gas); Central air conditioning
  • Interior features: Gas log fireplace; Two or more shared/common walls; Other interior features
  • Laundry & utility: Dedicated laundry room; Other laundry features

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $197k.

Deal economics

  • At list price, monthly cash flow is $-276 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $148k (24.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $176k (10.5% below list).
  • Recommended offer: $148k (24.8% below list) — sets the bar for cash-flow.
  • Cap rate 4.6% vs local median 3.1% in Marietta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#7 in GA, #976 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Cobb County (suburban): math 39% / reading 45% proficiency, ranked #25 of 174 in GA (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Brumby Elementary School (math 9% / reading 11%, grade F, #1,076 of 1,228 statewide, top 89%, 973 students, 70% FRL); East Cobb Middle School (math 25% / reading 29%, grade F, #271 of 470 statewide, top 60%, 1,334 students, 57% FRL); Wheeler High School (math 25% / reading 36%, grade F, #131 of 424 statewide, top 31%, 2,375 students, 39% FRL) — zoned schools average 56% FRL vs 39% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 22% at this address vs 42% district-wide (-20 pts) — the specific schools serving this property underperform the Cobb County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+3.9%/yr); 243 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,625 units permitted in Cobb County in 2024 (389 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Cobb County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 38 days — a 3% lower offer ($191k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 22% of rent.
  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $148,237 (24.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 38 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.89%
Cap rate
4.61%
Cash-on-cash
-6.01%
DSCR
0.73
GRM
9.3

CMA / ARV

ARV (median comp)
$228,065
List price
$197,000
Delta
-13.62%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.91% rent growth · sell at horizon

5-year hold
IRR
-25.2%
Equity multiple
0.14×
Total profit
$-47,659
Equity at exit
$29,373
10-year hold
IRR
-17.8%
Equity multiple
-0.02×
Total profit
$-56,455
Equity at exit
$17,033

Cash invested: $55,160 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30067

Rents YoY
3.9%
Active inventory
243
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$1,763 high interval (Pro) →
Mortgage (P&I)
$1,033
Tax from tax record
$164 /mo · $1,964/yr
Insurance
$82
HOA
$390
Vacancy / Maint / Mgmt
$370
Net cashflow
$-276

Break-even live

Break-even rent $2,112
Max offer price $148,237
Occupancy floor

Sensitivity live

Price -10% $-165 -5% $-220 +0% $-276 +5% $-332 +10% $-388
Rent -10% $-415 -5% $-346 +0% $-276 +5% $-206 +10% $-137
Rate -1.0pp $-177 -0.5pp $-226 base $-276 +0.5pp $-327 +1.0pp $-379

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,250
Closing costs
$5,910
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2909 Ironwood Rd Marietta, GA 2.0 2.0 1209 $1,450 $1.20 45d 1 0.05mi
806 Wynnes Ridge Cir SE Marietta, GA 2.0 2.0 1475 $1,975 $1.34 7d 1 0.06mi
615 Wynnes Ridge Cir SE Marietta, GA 2.0 1.0 1179 $1,600 $1.36 45d 1 0.09mi
1404 Wynnes Ridge Cir SE Marietta, GA 2.0 2.0 1200 $1,800 $1.50 45d 1 0.10mi
504 Wynnes Ridge Cir SE Marietta, GA 2.0 1.0 1179 $1,800 $1.53 5d 1 0.12mi
1535 Terrell Mill Pl SE Unit I Marietta, GA 1.0 1.0 901 $1,550 $1.72 45d 1 0.15mi
1486 Terrell Mill Rd SE Marietta, GA 1.0–2.0 1.0–2.0 1060 $2,561 $2.41 1d 26 0.20mi
1672 Ironwood Rd Marietta, GA 2.0 2.5 1293 $1,995 $1.54 45d 1 0.26mi
1818 Wood Hollow Ct SE Marietta, GA 1.0–3.0 1.0–2.0 1100 $1,946 $1.77 3d 24 0.31mi
1495 Bentley Ln SE Marietta, GA 2.0 2.5 1280 $1,700 $1.33 12d 1 0.39mi
1550 Terrell Mill Rd SE Marietta, GA 2.0 1.0–2.0 925 $1,527 $1.65 1d 46 0.40mi
2001 Kimberly Village Ln Marietta, GA 1.0–2.0 1.0 870 $1,350 $1.55 4d 5 0.47mi
1960 Spectrum Cir SE Marietta, GA 1.0–3.0 1.0–3.5 1672 $3,810 $2.28 0d 9 0.47mi
1648 Raleigh Cir SE Marietta, GA 2.0 2.0 1166 $1,700 $1.46 19d 1 0.50mi
2850 Delk Rd SE Marietta, GA 1.0–3.0 1.0–2.5 1380 $2,144 $1.55 0d 56 0.53mi
2650 Bentley Rd SE Marietta, GA 2.0–3.0 1.5–2.5 1600 $1,435 $0.90 1d 18 0.59mi
2825 Windy Hill Rd SE Marietta, GA 1.0–3.0 1.0–2.0 1075 $1,911 $1.78 1d 31 0.61mi
1927 Powers Ferry Rd SE Atlanta, GA 1.0–2.0 1.0–2.0 1019 $3,957 $3.88 0d 28 0.71mi
2703 Delk Rd SE Marietta, GA 1.0–2.0 1.0–2.0 1077 $1,689 $1.57 0d 12 0.78mi
2560 Delk Rd SE Marietta, GA 1.0–4.0 1.0–2.0 1297 $1,325 $1.02 1d 13 0.80mi
3400 Winterset Pkwy SE Marietta, GA 1.0–3.0 1.0–2.0 1094 $1,504 $1.38 0d 18 0.81mi
1945 Powers Ferry Rd SE Atlanta, GA 2.0 1.0–2.0 903 $2,579 $2.86 1d 20 0.82mi
1049 Powers Ferry Rd SE Marietta, GA 1.0–2.0 1.0–2.0 1200 $1,794 $1.50 1d 12 0.83mi
2245 Interstate North Pkwy W Atlanta, GA 1.0 1.0 755 $1,643 $2.18 26d 1 0.83mi
2245 Interstate North Pkwy W Atlanta, GA 1.0 1.0 764 $1,713 $2.24 45d 1 0.83mi
2245 Interstate North Pkwy W Atlanta, GA 2.0 2.0 1085 $2,174 $2.00 14d 1 0.83mi
1250 Parkwood Cir SE #300 Atlanta, GA 2.0 2.0 1375 $2,000 $1.45 45d 1 0.85mi
2245 Northside Pkwy Atlanta, GA 1.0–2.0 1.0–2.0 839 $2,082 $2.48 1d 23 0.87mi
2575 Delk Rd SE Marietta, GA 1.0–3.0 1.0–2.0 1255 $1,902 $1.52 1d 26 0.91mi
3300 Windy Ridge Pkwy SE #1003 Atlanta, GA 1.0 1.0 770 $2,100 $2.73 24d 1 0.97mi
1716 Terrell Mill Rd SE Marietta, GA 1.0–3.0 1.0–2.0 1209 $1,634 $1.35 1d 9 0.99mi
2646 Briarwood Dr SE Marietta, GA 3.0 2.0 1391 $1,935 $1.39 4d 1 1.02mi
901 Ivy Green Ln SE Marietta, GA 2.0 2.0 1286 $1,650 $1.28 45d 1 1.02mi
2638 Briarwood Dr SE Marietta, GA 2.0 1.5 1372 $1,695 $1.24 20d 1 1.04mi
3500 Windcliff Dr SE Marietta, GA 1.0–2.0 1.0–2.0 829 $1,553 $1.87 0d 58 1.04mi
2696 Greentree Dr SE Marietta, GA 2.0 1.5 1372 $2,000 $1.46 12d 1 1.05mi
2020 Powers Ferry Rd SE Atlanta, GA 1.0–2.0 1.0–2.0 1039 $2,671 $2.57 0d 14 1.05mi
203 Ivy Green Ln SE Marietta, GA 2.0 2.0 1286 $1,700 $1.32 26d 1 1.06mi
1717 Waterfall Village Dr SE Marietta, GA 1.0–2.0 1.0 900 $1,450 $1.61 1d 7 1.09mi
1113 Powers Ferry Pl SE Marietta, GA 3.0 1.0–2.5 1109 $1,762 $1.59 0d 38 1.15mi

HOA detail condo

Monthly dues
$390 · $4,680/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 17 events

  1. 2026-06-02
    status $197,000 Pending 38 DOM
  2. 2026-06-01
    days on market $197,000 Active 38 DOM
    Show marketing remark (432 chars)

    Experience 1107 Wynnes Ridge Cir SE, arranged for everyday comfort with functional spaces designed for daily living. The kitchen provides an accent backsplash and all stainless steel appliances, while a cozy fireplace enhances the main living area. The primary bathroom contains double sinks for added convenience. This home blends thoughtful updates with everyday practicality.. Included 100-Day Home Warranty with buyer activation

  3. 2026-05-31
    days on market $197,000 Active 37 DOM
  4. 2026-05-14
    price $197,000 432-char remark
    Show marketing remark (432 chars)

    Experience 1107 Wynnes Ridge Cir SE, arranged for everyday comfort with functional spaces designed for daily living. The kitchen provides an accent backsplash and all stainless steel appliances, while a cozy fireplace enhances the main living area. The primary bathroom contains double sinks for added convenience. This home blends thoughtful updates with everyday practicality.. Included 100-Day Home Warranty with buyer activation

  5. 2026-05-14
    price $197,000 432-char remark
    Show marketing remark (432 chars)

    Experience 1107 Wynnes Ridge Cir SE, arranged for everyday comfort with functional spaces designed for daily living. The kitchen provides an accent backsplash and all stainless steel appliances, while a cozy fireplace enhances the main living area. The primary bathroom contains double sinks for added convenience. This home blends thoughtful updates with everyday practicality.. Included 100-Day Home Warranty with buyer activation

  6. 2026-04-24
    listed $205,000 Active 432-char remark
  7. 2026-04-22
    listed $205,000 New 432-char remark
    Show marketing remark (432 chars)

    Experience 1107 Wynnes Ridge Cir SE, arranged for everyday comfort with functional spaces designed for daily living. The kitchen provides an accent backsplash and all stainless steel appliances, while a cozy fireplace enhances the main living area. The primary bathroom contains double sinks for added convenience. This home blends thoughtful updates with everyday practicality.. Included 100-Day Home Warranty with buyer activation

  8. 2026-04-20
    soldstatus $205,000
  9. 2026-04-15
    soldstatus $205,000 Sold
    Show marketing remark (1929 chars)

    Sophisticated Top-Floor Living in the Heart of East Cobb. Experience the perfect blend of privacy and modern luxury in this stunning top-floor condo. Unlike many units in the community, 1107 Wynnes Ridge Circle offers the ultimate peace of mind with no neighbors above you and a thoughtful layout that feels like a true home. The Interior: High-End & Modern. Step through a true foyer entry -a rare find-into an open-concept living space bathed in natural light. This unit has undergone a complete high-end renovation, featuring Gourmet Kitchen: Sleek granite countertops paired with premium freshly painted cabinetry and stainless steel appliances and a beautiful tiled backsplash. Designed Finishes throughout with fresh interior paint, accented by high-end light fixtures that add a touch of modern elegance to every room. A beautifully renovated bathroom featuring custom tile work and contemporary fixtures. The top-level position ensures quiet living, while the spacious bedrooms offer ample closet storage. Extend your living space onto the private covered deck. It's the perfect spot for morning coffee or evening relaxation, offering a view of landscaped community without the foot traffic of lower-level units. Located in the highly sought-after Wynnes Ridge community, you are steps away from the best of East Cobb: Walkable Convenience Sidewalks lead you directly to Starbucks, Chick-fil-A, Panera, LA Fitness, and Kroger. Prime Location minutes from The Battery & Truist Park, Vinings Jubilee, and the scenic trails of Cochran Shoals and Sope Creek. Unbeatable access to I-75, I-285, and the Express Lanes. Enjoy a sparkling pool, tennis courts, and beautifully maintained grounds. Low Maintenance: The $390/month HOA covers water, sewer, trash, lawn care, and termite protection. Investor Friendly with no rental restrictions, this unit is as much a smart financial move as it is a beautiful place to live.

  10. 2026-04-15
    soldstatus $205,000 Closed
    Show marketing remark (1929 chars)

    Sophisticated Top-Floor Living in the Heart of East Cobb. Experience the perfect blend of privacy and modern luxury in this stunning top-floor condo. Unlike many units in the community, 1107 Wynnes Ridge Circle offers the ultimate peace of mind with no neighbors above you and a thoughtful layout that feels like a true home. The Interior: High-End & Modern. Step through a true foyer entry -a rare find-into an open-concept living space bathed in natural light. This unit has undergone a complete high-end renovation, featuring Gourmet Kitchen: Sleek granite countertops paired with premium freshly painted cabinetry and stainless steel appliances and a beautiful tiled backsplash. Designed Finishes throughout with fresh interior paint, accented by high-end light fixtures that add a touch of modern elegance to every room. A beautifully renovated bathroom featuring custom tile work and contemporary fixtures. The top-level position ensures quiet living, while the spacious bedrooms offer ample closet storage. Extend your living space onto the private covered deck. It's the perfect spot for morning coffee or evening relaxation, offering a view of landscaped community without the foot traffic of lower-level units. Located in the highly sought-after Wynnes Ridge community, you are steps away from the best of East Cobb: Walkable Convenience Sidewalks lead you directly to Starbucks, Chick-fil-A, Panera, LA Fitness, and Kroger. Prime Location minutes from The Battery & Truist Park, Vinings Jubilee, and the scenic trails of Cochran Shoals and Sope Creek. Unbeatable access to I-75, I-285, and the Express Lanes. Enjoy a sparkling pool, tennis courts, and beautifully maintained grounds. Low Maintenance: The $390/month HOA covers water, sewer, trash, lawn care, and termite protection. Investor Friendly with no rental restrictions, this unit is as much a smart financial move as it is a beautiful place to live.

  11. 2026-04-03
    status Pending
  12. 2026-04-02
    status Under Contract
    Show marketing remark (1929 chars)

    Sophisticated Top-Floor Living in the Heart of East Cobb. Experience the perfect blend of privacy and modern luxury in this stunning top-floor condo. Unlike many units in the community, 1107 Wynnes Ridge Circle offers the ultimate peace of mind with no neighbors above you and a thoughtful layout that feels like a true home. The Interior: High-End & Modern. Step through a true foyer entry -a rare find-into an open-concept living space bathed in natural light. This unit has undergone a complete high-end renovation, featuring Gourmet Kitchen: Sleek granite countertops paired with premium freshly painted cabinetry and stainless steel appliances and a beautiful tiled backsplash. Designed Finishes throughout with fresh interior paint, accented by high-end light fixtures that add a touch of modern elegance to every room. A beautifully renovated bathroom featuring custom tile work and contemporary fixtures. The top-level position ensures quiet living, while the spacious bedrooms offer ample closet storage. Extend your living space onto the private covered deck. It's the perfect spot for morning coffee or evening relaxation, offering a view of landscaped community without the foot traffic of lower-level units. Located in the highly sought-after Wynnes Ridge community, you are steps away from the best of East Cobb: Walkable Convenience Sidewalks lead you directly to Starbucks, Chick-fil-A, Panera, LA Fitness, and Kroger. Prime Location minutes from The Battery & Truist Park, Vinings Jubilee, and the scenic trails of Cochran Shoals and Sope Creek. Unbeatable access to I-75, I-285, and the Express Lanes. Enjoy a sparkling pool, tennis courts, and beautifully maintained grounds. Low Maintenance: The $390/month HOA covers water, sewer, trash, lawn care, and termite protection. Investor Friendly with no rental restrictions, this unit is as much a smart financial move as it is a beautiful place to live.

  13. 2026-04-02
    historical Active Under Contract
    Show marketing remark (1929 chars)

    Sophisticated Top-Floor Living in the Heart of East Cobb. Experience the perfect blend of privacy and modern luxury in this stunning top-floor condo. Unlike many units in the community, 1107 Wynnes Ridge Circle offers the ultimate peace of mind with no neighbors above you and a thoughtful layout that feels like a true home. The Interior: High-End & Modern. Step through a true foyer entry -a rare find-into an open-concept living space bathed in natural light. This unit has undergone a complete high-end renovation, featuring Gourmet Kitchen: Sleek granite countertops paired with premium freshly painted cabinetry and stainless steel appliances and a beautiful tiled backsplash. Designed Finishes throughout with fresh interior paint, accented by high-end light fixtures that add a touch of modern elegance to every room. A beautifully renovated bathroom featuring custom tile work and contemporary fixtures. The top-level position ensures quiet living, while the spacious bedrooms offer ample closet storage. Extend your living space onto the private covered deck. It's the perfect spot for morning coffee or evening relaxation, offering a view of landscaped community without the foot traffic of lower-level units. Located in the highly sought-after Wynnes Ridge community, you are steps away from the best of East Cobb: Walkable Convenience Sidewalks lead you directly to Starbucks, Chick-fil-A, Panera, LA Fitness, and Kroger. Prime Location minutes from The Battery & Truist Park, Vinings Jubilee, and the scenic trails of Cochran Shoals and Sope Creek. Unbeatable access to I-75, I-285, and the Express Lanes. Enjoy a sparkling pool, tennis courts, and beautifully maintained grounds. Low Maintenance: The $390/month HOA covers water, sewer, trash, lawn care, and termite protection. Investor Friendly with no rental restrictions, this unit is as much a smart financial move as it is a beautiful place to live.

  14. 2026-03-11
    listed $219,000 New
    Show marketing remark (1929 chars)

    Sophisticated Top-Floor Living in the Heart of East Cobb. Experience the perfect blend of privacy and modern luxury in this stunning top-floor condo. Unlike many units in the community, 1107 Wynnes Ridge Circle offers the ultimate peace of mind with no neighbors above you and a thoughtful layout that feels like a true home. The Interior: High-End & Modern. Step through a true foyer entry -a rare find-into an open-concept living space bathed in natural light. This unit has undergone a complete high-end renovation, featuring Gourmet Kitchen: Sleek granite countertops paired with premium freshly painted cabinetry and stainless steel appliances and a beautiful tiled backsplash. Designed Finishes throughout with fresh interior paint, accented by high-end light fixtures that add a touch of modern elegance to every room. A beautifully renovated bathroom featuring custom tile work and contemporary fixtures. The top-level position ensures quiet living, while the spacious bedrooms offer ample closet storage. Extend your living space onto the private covered deck. It's the perfect spot for morning coffee or evening relaxation, offering a view of landscaped community without the foot traffic of lower-level units. Located in the highly sought-after Wynnes Ridge community, you are steps away from the best of East Cobb: Walkable Convenience Sidewalks lead you directly to Starbucks, Chick-fil-A, Panera, LA Fitness, and Kroger. Prime Location minutes from The Battery & Truist Park, Vinings Jubilee, and the scenic trails of Cochran Shoals and Sope Creek. Unbeatable access to I-75, I-285, and the Express Lanes. Enjoy a sparkling pool, tennis courts, and beautifully maintained grounds. Low Maintenance: The $390/month HOA covers water, sewer, trash, lawn care, and termite protection. Investor Friendly with no rental restrictions, this unit is as much a smart financial move as it is a beautiful place to live.

  15. 2026-03-11
    listed $219,000 Active
    Show marketing remark (1929 chars)

    Sophisticated Top-Floor Living in the Heart of East Cobb. Experience the perfect blend of privacy and modern luxury in this stunning top-floor condo. Unlike many units in the community, 1107 Wynnes Ridge Circle offers the ultimate peace of mind with no neighbors above you and a thoughtful layout that feels like a true home. The Interior: High-End & Modern. Step through a true foyer entry -a rare find-into an open-concept living space bathed in natural light. This unit has undergone a complete high-end renovation, featuring Gourmet Kitchen: Sleek granite countertops paired with premium freshly painted cabinetry and stainless steel appliances and a beautiful tiled backsplash. Designed Finishes throughout with fresh interior paint, accented by high-end light fixtures that add a touch of modern elegance to every room. A beautifully renovated bathroom featuring custom tile work and contemporary fixtures. The top-level position ensures quiet living, while the spacious bedrooms offer ample closet storage. Extend your living space onto the private covered deck. It's the perfect spot for morning coffee or evening relaxation, offering a view of landscaped community without the foot traffic of lower-level units. Located in the highly sought-after Wynnes Ridge community, you are steps away from the best of East Cobb: Walkable Convenience Sidewalks lead you directly to Starbucks, Chick-fil-A, Panera, LA Fitness, and Kroger. Prime Location minutes from The Battery & Truist Park, Vinings Jubilee, and the scenic trails of Cochran Shoals and Sope Creek. Unbeatable access to I-75, I-285, and the Express Lanes. Enjoy a sparkling pool, tennis courts, and beautifully maintained grounds. Low Maintenance: The $390/month HOA covers water, sewer, trash, lawn care, and termite protection. Investor Friendly with no rental restrictions, this unit is as much a smart financial move as it is a beautiful place to live.

  16. 2014-07-23
    soldstatus $73,000
  17. 1983-07-21
    soldstatus $55,200

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,964 · $164/mo
Projected year-2 tax
$1,964 · $164/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 23% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,156
− Mortgage interest
−$11,035
− Property taxes
−$1,964
− Insurance
−$985
− Repairs & maintenance
−$1,693
− Management
−$1,693
− HOA
−$4,680
− Depreciation
−$5,731
Taxable loss
−$6,624
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,590
After-tax cash flow
$-1,723/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cobb County
NCES district ID
1301290
Math proficiency
39% ▼ -15.00%
Reading proficiency
45% ▼ -10.00%
Median HH income
$68,845
Composite
37.93/100
National rank
#4308
State rank
#25 of 174 in GA

Livability — Marietta

Score
83/100
State rank
#7
US rank
#976

Category grades

Amenities A+ Commute A+ Cost of living C Crime C Employment B- Housing A+ Health & safety A- User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Cobb County · 777,758 people
City population
331,369
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
47,271
Household income
$83,568
Rent vs Own
56.5% rent · 43.5% own
Severe rent burden
2845.0

Population outlook (Cobb County) Hauer SSP2

Today (2025)
868,385 people
By 2030
929,614 · +7.1%
By 2040
1,047,533 · +20.6%
By 2050
1,155,537 · +33.1%
By 2075
1,405,030 · +61.8%
By 2100
1,555,058 · +79.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.73)
Race & ethnicity
White 42% Black 26% Hispanic / Latino 14% Two or more races 12% Asian 8%
Hispanic origin (detail)
Mexican 5% Puerto Rican 2%
Common ancestry
Estonian 7% Slovak 2% Romanian 2%
Foreign-born
25% · Canada, Jamaica, South Korea
Languages at home
69% English-only · Other Indo-European 11% Spanish 11% Other Asian/Pacific 2%

Political lean MEDSL · Cobb

2024 margin
D (+14.9) · D 56.9% · R 42.0% · Other 1.1%
2008→2024 swing
+24.3pp toward D · 2008: -9.4pp · 2024: 14.9pp
All cycles
2024: D+14.9 2020: D+14.3 2016: D+2.1 2012: R+12.6 2008: R+9.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -310.80%
Current HPI
251.5104
Rent YoY
▲ 3.91%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+256.9% since first listed
16 events — show timeline
  • 2026-06-01 Pending GAMLS
  • 2026-06-01 Pending FMLS
  • 2026-05-14 Price Changed $197,000 FMLS
  • 2026-05-14 Price Changed $197,000 GAMLS
  • 2026-04-24 Listed $205,000 FMLS
  • 2026-04-22 Listed $205,000 GAMLS
  • 2026-04-20 Sold (Public Records) $205,000 Public Records
  • 2026-04-15 Sold (MLS) $205,000 FMLS
  • 2026-04-15 Sold (MLS) $205,000 GAMLS
  • 2026-04-03 Pending FMLS
  • 2026-04-02 Pending GAMLS
  • 2026-04-02 Contingent FMLS
  • 2026-03-11 Listed $219,000 FMLS
  • 2026-03-11 Listed $219,000 GAMLS
  • 2014-07-23 Sold (Public Records) $73,000 Public Records
  • 1983-07-21 Sold (Public Records) $55,200 Public Records

Property tax history

+4.0%/yr

Latest (2025): $1,964 · -0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…