CashFlowRE
Sign in Sign up
31590 Spanish Mission Rd
C- Composite 50.41
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +9.3/30.0
  • Condition / age +4.8/5.0
  • 1% rule +4.6/10.0
  • Schools +4.3/10.0
  • Appreciation +3.8/10.0
  • Livability +3.5/5.0
  • DSCR +2.6/10.0
  • Rent growth +2.6/5.0

$259,990

31590 Spanish Mission Rd · San Antonio, FL 33576
3 bd · 2.5 ba · 1,674 sqft · Townhouse · 130 Days on market
Built 2027 Excellent condition 2,099 sqft lot 1-car garage $155/sqft · 32% below area Est $380k · 32% under $357/mo HOA · 14% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Pre-Construction. To be built. Welcome to Mirada, Located in San Antonio, FL, this neighborhood is home to the nation’s largest man-made lagoon—an impressive fifteen acres of crystal-clear blue water. Residents enjoy a resort-style experience right outside their door, with access to kayaks, paddle boards, splash zones, sandy beaches, and even a floating obstacle course. Whether you’re looking for relaxation or adventure, this one-of-a-kind amenity that delivers it all. Step into modern comfort with this beautifully designed 3-bedroom, 2.5-bath townhome, complete with a 1-car garage and a layout crafted for both style and convenience.

Key facts

  • Splash zones
  • Sandy beaches
  • Paddle boards

Tags

MAN-MADE LAGOONACCESS TO KAYAKSPADDLE BOARDSSPLASH ZONESSANDY BEACHESFLOATING OBSTACLE COURSE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $260k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $-189 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $233k (10.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $249k (4.4% below list).
  • Recommended offer: $229k (12.0% below list) — sets the bar for market timing.
  • Cap rate 5.4% vs local median 3.6% in San Antonio — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#454 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living A; Watch: amenities F, commute F, health & safety D-.
  • Pasco (suburban): math 50% / reading 52% proficiency, ranked #32 of 73 in FL (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: San Antonio Elementary School (math 49% / reading 52%, grade D+, #1,055 of 2,144 statewide, top 50%, 573 students, 50% FRL); Pasco Middle School (math 38% / reading 38%, grade F, #388 of 571 statewide, top 69%, 903 students, 73% FRL); Pasco High School (math 40% / reading 40%, grade F, #296 of 667 statewide, top 45%, 1,639 students, 66% FRL).
  • Market conditions: Rents flat; 426 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 37d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 6,765 units permitted in Pasco County in 2024 (1,250 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-2.3%/yr); year-one equity from $2k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Pasco County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 130 days — a 12% lower offer ($229k) is reasonable based on typical stale-listing flexibility.
Recommended offer $228,791 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 130 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
5.42%
Cash-on-cash
-3.12%
DSCR
0.86
GRM
8.7

CMA / ARV

ARV (median comp)
$379,740
List price
$259,990
Delta
-31.53%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
31551 Azure Beach Dr 0.04mi 3/2.5 1,674 (0%) 1mo $270,000 $161 97
31509 Azure Beach Dr 0.08mi 3/2.5 1,674 (0%) 1mo $257,990 $154 95
31513 Azure Beach Dr 0.08mi 3/2.5 1,674 (0%) 2mo $258,990 $155 95
31387 Spanish Mission Rd 0.19mi 3/2.5 1,674 (0%) 1mo $302,390 $181 91
31546 Azure Beach Dr 0.07mi 3/2.5 1,788 (+7%) 0mo $398,990 $223 85
31785 Kestrel Calling Dr 0.19mi 3/2.5 1,602 (-4%) 0mo $260,990 $163 84
31799 Kestrel Calling Dr 0.20mi 3/2.5 1,602 (-4%) 0mo $260,900 $163 83
31530 Azure Beach Dr 0.07mi 3/2.5 1,788 (+7%) 3mo $426,602 $239 83
31788 Kestrel Calling Dr 0.21mi 3/2.5 1,602 (-4%) 0mo $255,990 $160 83
31784 Kestrel Calling Dr 0.21mi 3/2.5 1,602 (-4%) 1mo $259,990 $162 82
31837 Kestrel Calling Dr 0.24mi 3/2.5 1,602 (-4%) 0mo $270,000 $169 82
31829 Kestrel Calling Dr 0.23mi 3/2.5 1,602 (-4%) 1mo $259,990 $162 81

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-2.32% appreciation · 0.37% rent growth · sell at horizon

5-year hold
IRR
-20.0%
Equity multiple
0.27×
Total profit
$-52,862
Equity at exit
$46,718
10-year hold
IRR
-19.0%
Equity multiple
-0.08×
Total profit
$-78,911
Equity at exit
$36,381

Cash invested: $72,797 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
63 active · 29 under contract
Months of supply
16.4 mo (6%/mo absorbed)
Median asking
$275,990 ($167/sqft)
Median days on market
88 d
This list price
6% of active listings are priced below it
ARV vs active asking
+35.8% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33576

Home prices YoY
-0.8%
Rents YoY
0.4%
Active inventory
426
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$2,487 high interval (Pro) →
Mortgage (P&I)
$1,363
Tax est. 1.5%
$325 /mo · $3,900/yr
Insurance
$108
HOA
$357
Vacancy / Maint / Mgmt
$522
Net cashflow
$-189

Break-even live

Break-even rent $2,726
Max offer price $232,607
Occupancy floor

Sensitivity live

Price -10% $-10 -5% $-99 +0% $-189 +5% $-279 +10% $-369
Rent -10% $-386 -5% $-287 +0% $-189 +5% $-91 +10% $7
Rate -1.0pp $-58 -0.5pp $-123 base $-189 +0.5pp $-257 +1.0pp $-325

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,998
Closing costs
$7,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
31536 Azure Beach Dr San Antonio, FL 3.0 2.5 1788 $2,500 $1.40 16d 1 0.07mi
31530 Azure Beach Dr San Antonio, FL 3.0 2.5 1788 $2,500 $1.40 16d 1 0.07mi
11126 Tidepool Ct San Antonio, FL 3.0 2.5 1788 $3,200 $1.79 71d 1 0.14mi
11126 Tidepool Ct Unit Na San Antonio, FL 3.0 2.5 1788 $3,200 $1.79 69d 1 0.14mi
31825 Kestrel Calling Dr San Antonio, FL 3.0 2.5 1602 $2,100 $1.31 38d 1 0.24mi
11813 June Briar Loop San Antonio, FL 4.0 2.0 2161 $2,495 $1.15 7d 1 0.35mi
11608 Ascend Mirada Blvd San Antonio, FL 1.0–3.0 1.0–2.0 1178 $2,284 $1.94 7d 21 0.46mi
10864 Penny Gale Loop Zephyrhills, FL 3.0 2.0 1504 $2,299 $1.53 37d 1 0.48mi
10797 Penny Gale Loop Zephyrhills, FL 3.0 2.5 1961 $2,300 $1.17 37d 1 0.49mi
10797 Penny Gale Loop San Antonio, FL 3.0 2.5 1961 $2,200 $1.12 18d 1 0.49mi
32094 Hawthorne Cottage Pl San Antonio, FL 4.0 2.0 1936 $2,795 $1.44 73d 1 0.50mi
11672 Radiant Shore Loop San Antonio, FL 4.0 2.5 1870 $2,495 $1.33 64d 1 0.56mi
11210 Linden Depot Rd San Antonio, FL 4.0 2.0 1936 $2,550 $1.32 54d 1 0.57mi
31524 Magna Gulf Loop San Antonio, FL 2.0 2.0 1405 $2,000 $1.42 27d 1 0.58mi
10817 Ironwood Tree Way San Antonio, FL 3.0 2.5 1694 $2,250 $1.33 51d 1 0.60mi
10817 Ironwood Tree Way San Antonio, FL 3.0 2.5 1694 $2,250 $1.33 73d 1 0.60mi
11629 Radiant Shore Loop San Antonio, FL 3.0 2.0 1448 $2,145 $1.48 41d 1 0.61mi
11629 Radiant Shore Loop San Antonio, FL 3.0 2.0 1448 $2,100 $1.45 9d 1 0.61mi
32067 Eastern Redbud Br San Antonio, FL 3.0 2.5 1639 $2,250 $1.37 73d 1 0.63mi
11545 Radiant Shore Loop San Antonio, FL 3.0 2.0 1451 $2,250 $1.55 73d 1 0.64mi
32079 Eastern Redbud Br San Antonio, FL 3.0 2.5 1639 $2,200 $1.34 18d 1 0.64mi
31700 Cannon Rush Dr Zephyrhills, FL 2.0 2.0 1959 $2,500 $1.28 29d 1 0.64mi
10765 Ironwood Tree Way San Antonio, FL 3.0 2.5 1674 $2,300 $1.37 38d 1 0.64mi
31493 Cannon Rush Dr Wesley Chapel, FL 2.0 2.0 1968 $2,750 $1.40 23d 1 0.65mi
11360 Cay Spruce Way Zephyrhills, FL 2.0 2.5 1615 $2,000 $1.24 23d 1 0.65mi
11322 Cay Spruce Way Unit n/a Zephyrhills, FL 3.0 2.5 2003 $2,420 $1.21 73d 1 0.65mi
11232 Cay Spruce Way San Antonio, FL 2.0 2.5 1615 $1,955 $1.21 13d 1 0.66mi
11232 Cay Spruce Way Zephyrhills, FL 2.0 2.5 1615 $1,955 $1.21 17d 1 0.66mi
11212 Cay Spruce Way San Antonio, FL 3.0 2.5 1856 $2,200 $1.19 26d 1 0.67mi
11317 Cay Spruce Way San Antonio, FL 3.0 2.5 2017 $2,250 $1.12 12d 1 0.68mi
10715 Ironwood Tree Way San Antonio, FL 3.0 2.5 1681 $2,050 $1.22 64d 1 0.68mi
10708 Ironwood Tree Way San Antonio, FL 3.0 2.5 1600 $2,100 $1.31 67d 1 0.70mi
32123 Pond Apple Bnd San Antonio, FL 3.0 2.5 1708 $2,025 $1.19 9d 1 0.70mi
32129 Pond Apple Bnd San Antonio, FL 3.0 2.5 1681 $2,050 $1.22 38d 1 0.71mi
31478 Ocean Ave San Antonio, FL 1.0–3.0 1.0–2.5 1119 $2,399 $2.14 13d 46 0.71mi
32112 Pond Apple Bnd Unit 1 San Antonio, FL 3.0 2.5 1700 $2,000 $1.18 73d 1 0.71mi
32108 Pond Apple Bnd San Antonio, FL 3.0 2.5 1694 $2,200 $1.30 18d 1 0.71mi
32118 Pond Apple Bnd San Antonio, FL 3.0 2.5 1732 $2,200 $1.27 18d 1 0.72mi
10647 Ironwood Tree Way San Antonio, FL 3.0 2.5 1712 $2,400 $1.40 73d 1 0.73mi
10462 Weldon Cork Way San Antonio, FL 2.0 2.5 1747 $2,200 $1.26 64d 1 0.74mi

Property features AI

Finance

Other
Home warranty includedBuilder license: CBC1257565
Financial info
Total monthly fees: $347 (total annual fees $4,164)CDD applicableLease restrictions apply
HOA & community
HOA: Ryan Homes (monthly HOA $347) — fee includes grounds maintenanceGated communityCommunity features: park, playground, street lightsPets allowed with number limit

Exterior

Parking
Attached 1-car garage (approx. 10x21) with garage door openerDriveway parking
Security
Smoke detectors
Utilities
Public waterPublic sewerCable connectedElectricity availableFiber optics availableSprinkler meter
Home design
Attached townhouseTwo levelsNew construction (projected completion Oct 31, 2026)North-facing
Construction
Block, stucco, frame and other materialsShingle roofSlab foundationBuilder: Ryan Homes, Model: MayshoreNew construction
Exterior features
PatioSliding doorsSidewalks and paved lotIrrigation equipmentFl. friendly/native landscapingGunite in-ground pool

Interior

Kitchen
Built-in ovenDishwasherDisposalMicrowaveRangeExhaust fanElectric water heater
Bedrooms
3 bedrooms
Flooring
CarpetCeramic tile
Bathrooms
2 full bathrooms1 half bathroom
Heating & cooling
Central heatingCentral air conditioning
Interior features
Eat-in kitchenKitchen/family room comboLiving room/dining room comboOpen floorplanStone countersProgrammable thermostatWalk-in closetsENERGY STAR qualified windows
Laundry & utility
Laundry inside on upper levelInside utility room

HOA detail $357/mo · $4,284/yr

Likely covers
water

Listing history 50 events

  1. 2026-08-08
    days on market $259,990 Active 130 DOM
  2. 2026-08-06
    days on market $259,990 Active 128 DOM
  3. 2026-08-05
    days on market $259,990 Active 127 DOM
  4. 2026-08-04
    days on market $259,990 Active 126 DOM
  5. 2026-08-03
    days on market $259,990 Active 125 DOM
  6. 2026-07-31
    days on market $259,990 Active 122 DOM
  7. 2026-07-30
    days on market $259,990 Active 120 DOM
  8. 2026-07-28
    days on market $259,990 Active 119 DOM
  9. 2026-07-26
    days on market $259,990 Active 117 DOM
  10. 2026-07-24
    days on market $259,990 Active 115 DOM
  11. 2026-07-23
    days on market $259,990 Active 114 DOM
  12. 2026-07-22
    days on market $259,990 Active 113 DOM
  13. 2026-07-21
    days on market $259,990 Active 112 DOM
  14. 2026-07-20
    days on market $259,990 Active 111 DOM
  15. 2026-07-18
    days on market $259,990 Active 108 DOM
  16. 2026-07-16
    days on market $259,990 Active 107 DOM
  17. 2026-07-15
    days on market $259,990 Active 106 DOM
  18. 2026-07-13
    days on market $259,990 Active 104 DOM
  19. 2026-07-13
    days on market $259,990 Active 103 DOM
  20. 2026-07-11
    days on market $259,990 Active 102 DOM
  21. 2026-07-10
    days on market $259,990 Active 101 DOM
  22. 2026-07-09
    days on market $259,990 Active 100 DOM
  23. 2026-07-07
    days on market $259,990 Active 98 DOM
  24. 2026-07-06
    days on market $259,990 Active 97 DOM
  25. 2026-07-06
    days on market $259,990 Active 96 DOM
  26. 2026-07-05
    days on market $259,990 Active 95 DOM
  27. 2026-07-03
    days on market $259,990 Active 94 DOM
  28. 2026-07-03
    days on market $259,990 Active 93 DOM
  29. 2026-07-01
    days on market $259,990 Active 92 DOM
  30. 2026-06-30
    days on market $259,990 Active 91 DOM
  31. 2026-06-29
    days on market $259,990 Active 90 DOM
  32. 2026-06-28
    days on market $259,990 Active 89 DOM
  33. 2026-06-27
    days on market $259,990 Active 88 DOM
  34. 2026-06-26
    days on market $259,990 Active 87 DOM
  35. 2026-06-24
    days on market $259,990 Active 85 DOM
  36. 2026-06-22
    days on market $259,990 Active 83 DOM
  37. 2026-06-22
    days on market $259,990 Active 82 DOM
  38. 2026-06-18
    days on market $259,990 Active 79 DOM
  39. 2026-06-17
    days on market $259,990 Active 78 DOM
  40. 2026-06-16
    days on market $259,990 Active 77 DOM
  41. 2026-06-15
    days on market $259,990 Active 76 DOM
  42. 2026-06-13
    days on market $259,990 Active 74 DOM
  43. 2026-06-09
    days on market $259,990 Active 70 DOM
  44. 2026-06-08
    days on market $259,990 Active 69 DOM
  45. 2026-06-07
    days on market $259,990 Active 68 DOM
  46. 2026-06-04
    days on market $259,990 Active 65 DOM
  47. 2026-06-03
    days on market $259,990 Active 64 DOM
  48. 2026-06-02
    days on market $259,990 Active 63 DOM
  49. 2026-06-01
    days on market $259,990 Active 62 DOM
  50. 2026-05-31
    days on market $259,990 Active 61 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,840
− Mortgage interest
−$14,563
− Property taxes
−$3,900
− Insurance
−$1,300
− Repairs & maintenance
−$2,387
− Management
−$2,387
− HOA
−$4,284
− Depreciation
−$7,563
Taxable loss
−$6,545
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,571
After-tax cash flow
$-700/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Excellent 95/100 None rehab

This pre-construction townhome in Mirada, San Antonio, FL, offers modern comfort and resort-style amenities. With excellent condition and a prime location, it's ready for move-in and will appeal to both buyers and renters.

Value-add opportunities

  • Both Landscaping and curb appeal — Enhances the home's aesthetic and appeal
  • Both Add smart home features — Improves convenience and marketability
  • Both Install smart thermostat — Saves energy and attracts buyers
F Composite school gradezoned avg 43/100

Zoned Schools

Elementary San Antonio Elementary School D+ FL #1,055/2,144 Nat'l #12,398/41,679 Middle Pasco Middle School F FL #388/571 Nat'l #6,571/14,009 High Pasco High School F FL #296/667 Nat'l #8,112/17,239

Schools (NCES district)

District
Pasco
NCES district ID
1201530
Math proficiency
50% ▼ -10.00%
Reading proficiency
52% ▼ -5.00%
Median HH income
$45,039
Composite
43.14/100
National rank
#3074
State rank
#32 of 73 in FL
C Composite livability gradescore 69/100

Livability — San Antonio

Score
69/100
State rank
#454
US rank
#8221

Category grades

Amenities F Commute F Cost of living A Crime A+ Employment A- Housing A+ Health & safety D- User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Pasco County · 570,045 people
City population
6,273
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
6,273
Household income
$76,388
Rent vs Own
4.5% rent · 95.5% own

Population outlook (Pasco County) Hauer SSP2

Today (2025)
570,045 people
By 2030
605,844 · +6.3%
By 2040
674,806 · +18.4%
By 2050
736,022 · +29.1%
By 2075
862,900 · +51.4%
By 2100
906,364 · +59.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 12% Two or more races 5% Black 5%
Hispanic origin (detail)
Mexican 3% Puerto Rican 5%
Common ancestry
Romanian 5% Lithuanian 3% Slovak 2%
Foreign-born
7% · Canada
Languages at home
91% English-only · Spanish 6% Other Indo-European 1%

Political lean MEDSL · Pasco

2024 margin
Strong R (+25.2) · D 36.9% · R 62.1% · Other 1.0%
2008→2024 swing
-21.6pp toward R · 2008: -3.6pp · 2024: -25.2pp
All cycles
2024: R+25.2 2020: R+20.1 2016: R+21.6 2012: R+6.7 2008: R+3.6

Not yet ingested

Civics

Price history

1 event — show timeline
  • 2026-03-31 Listed $259,990 Stellar MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…