CashFlowRE
Sign in Sign up
710 S Oak St
B+ Composite 79.24
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.1/10.0
  • Livability +4.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$74,900

710 S Oak St · Fergus Falls, MN 56537
2 bd · 2.0 ba · 813 sqft · SingleFamily public records · 3 Days on market
Built 1897 7,500 sqft lot $92/sqft · 45% below area Est $115k · 35% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

FIXER UPPER! This solid home has the location, lot, and space but needs a make over and is priced accordingly. 3 bedroom and 2 bath. Older shed in back yard with paved back alley access. Owner believes the metal roof on house was put on a couple years ago. Home has natural gas forced air heat and central air. Special assessment balance is $1,630.58. Buyer can pay these off or continue to make annual payment to the city in amount of $193.31. Because this year's annual payment did not get paid, it will get attached to next year's taxes in the amount of $212.64. Owner deceased and family member is selling property ''AS IS''.

Key facts

  • Build instant equity
  • Redesigned layout
  • In-unit laundry

Tags

MAJOR RENOVATIONSSTRUCTURALLY REINFORCEDREDESIGNED LAYOUTIN-UNIT LAUNDRYBUILD INSTANT EQUITY

Property features AI

Finance

  • Other: Not a fractional ownership unit

Exterior

  • Parking: Open parking
  • Utilities: City water connected; City sewer connected; Natural gas; Electric with circuit breakers
  • Home design: Residential property; One and one-half stories; Porch entry
  • Construction: Frame construction; Metal roof; Block and stone foundation; Basement: partial, unfinished
  • Exterior features: Front porch; Vinyl exterior; Lot roughly 50 x 150 (7,500 sq ft); City street frontage

Interior

  • Kitchen: Kitchen with window
  • Bedrooms: 2 bedrooms (one on main level, one on upper level)
  • Flooring: Hardwood floors
  • Bathrooms: Two 3/4 bathrooms (one on main level, one on upper level)
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Hardwood floors; Primary bedroom suite; Separate/formal dining room; Kitchen window; Appliances: none listed
  • Laundry & utility: Upper-level laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $75k.

Deal economics

  • At list price, monthly cash flow is $360 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $75k).
  • Cap rate 12.1% vs local median 3.3% in Fergus Falls — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#31 in MN, #969 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: employment D+, commute F.
  • Fergus Falls Public School District (town): math 59% / reading 61% proficiency, ranked #46 of 301 in MN (top 15%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 118 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 73% of comp listings sitting > 30 days — soft ceiling on asking rent; 140 units permitted in Otter Tail County in 2024 (48 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1897 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $74,900

Questions for the listing agent

  1. Built in 1897 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.51%
Cap rate
12.06%
Cash-on-cash
20.61%
DSCR
1.92
GRM
5.5

CMA / ARV

ARV (median comp)
$114,631
List price
$74,900
Delta
-34.66%
Verdict
UNDERPRICED
Comps
1 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
13.0%
Equity multiple
1.52×
Total profit
$10,834
Equity at exit
$11,168
10-year hold
IRR
21.9%
Equity multiple
2.86×
Total profit
$39,091
Equity at exit
$6,476

Cash invested: $20,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
46 Balanced
State Minnesota
46 Balanced · D+2
County
— inherits STATE
City
— inherits STATE
2024 reforms strengthened tenant protections; ramsey/hennepin courts paced moderate to slow.

ZIP-level market 56537

Home prices YoY
-28.5%
Active inventory
118
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$1,134 high interval (Pro) →
Mortgage (P&I)
$393
Tax from tax record
$112 /mo · $1,342/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$238
Net cashflow
$360

Break-even live

Break-even rent $678
Max offer price $74,900
Occupancy floor 63%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,725
Closing costs
$2,247
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
112 S Mill St Unit 2 Fergus Falls, MN 1.0 1.0 800 $1,650 $2.06 43d 1 0.56mi
808 S Sheridan St Fergus Falls, MN 1.0 1.0 660 $1,425 $2.16 20d 4 0.71mi
816 W Laurel St Fergus Falls, MN 1.0–2.0 1.0 765 $900 $1.18 20d 4 0.84mi
204 Tower Rd S Unit 204 Fergus Falls, MN 1.0 1.0 650 $1,195 $1.84 43d 1 1.07mi
303 N Tower Rd Unit 303 Fergus Falls, MN 1.0 1.0 650 $1,195 $1.84 43d 1 1.14mi
1004 Union Ave Unit 11 Fergus Falls, MN 2.0 1.0 925 $995 $1.08 43d 1 1.15mi
1501 College Way Apt 306 Fergus Falls, MN 1.0 1.0 585 $850 $1.45 43d 1 1.19mi
1515 College Way Unit 305 Fergus Falls, MN 1.0 1.0 558 $850 $1.52 43d 1 1.23mi
1515 College Way Unit 308 Fergus Falls, MN 2.0 1.0 772 $950 $1.23 43d 1 1.23mi
407 W Fir Ave Unit 25 Fergus Falls, MN 2.0 1.0 850 $995 $1.17 43d 1 1.32mi
623 W Fir Ave Fergus Falls, MN 1.0–2.0 1.0 922 $1,160 $1.26 20d 1 1.34mi

Listing history 4 events

  1. 2026-05-09
    status Pending 585-char remark
  2. 2026-05-06
    listed $74,900 Active 585-char remark
  3. 2015-11-20
    soldstatus $13,750 640-char remark
    Show marketing remark (640 chars)

    FIXER UPPER! This solid home has the location, lot, and space but needs a make over and is priced accordingly. 3 bedroom and 2 bath. Older shed in back yard with paved back alley access. Owner believes the metal roof on house was put on a couple years ago. Home has natural gas forced air heat and central air. Special assessment balance is $1,630.58. Buyer can pay these off or continue to make annual payment to the city in amount of $193.31. Because this year's annual payment did not get paid, it will get attached to next year's taxes in the amount of $212.64. Owner deceased and family member is selling property ''AS IS''.

  4. 2015-10-14
    listed $13,750 640-char remark
    Show marketing remark (640 chars)

    FIXER UPPER! This solid home has the location, lot, and space but needs a make over and is priced accordingly. 3 bedroom and 2 bath. Older shed in back yard with paved back alley access. Owner believes the metal roof on house was put on a couple years ago. Home has natural gas forced air heat and central air. Special assessment balance is $1,630.58. Buyer can pay these off or continue to make annual payment to the city in amount of $193.31. Because this year's annual payment did not get paid, it will get attached to next year's taxes in the amount of $212.64. Owner deceased and family member is selling property ''AS IS''.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MN · Partial reset (capped growth)

Current annual tax
$1,342 · $112/mo
Projected year-2 tax
$1,342 · $112/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 1/10 Low 7 d/yr ≥95°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,611
− Mortgage interest
−$4,196
− Property taxes
−$1,342
− Insurance
−$374
− Repairs & maintenance
−$1,089
− Management
−$1,089
− Depreciation
−$2,179
Taxable income
$3,342
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$802
After-tax cash flow
$3,520/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fergus Falls Public School District
NCES district ID
2711880
Math proficiency
59% ▬ 0.00%
Reading proficiency
61% ▼ -4.00%
Median HH income
$48,044
Composite
50.89/100
National rank
#1790
State rank
#46 of 301 in MN

Livability — Fergus Falls

Score
83/100
State rank
#31
US rank
#969

Category grades

Amenities A+ Commute F Cost of living A+ Crime C+ Employment D+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fergus Falls, MN
County
Otter Tail County · 19,856 people
City population
19,856
Metro
Fergus Falls, MN
Population (ZIP)
19,856
Household income
$65,473
Rent vs Own
28.7% rent · 71.3% own
Severe rent burden
420.0

Population outlook (Otter Tail County) Hauer SSP2

Today (2025)
58,183 people
By 2030
58,267 · +0.1%
By 2040
57,999 · -0.3%
By 2050
57,183 · -1.7%
By 2075
57,638 · -0.9%
By 2100
54,697 · -6.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Two or more races 5% Hispanic / Latino 2% Asian 2% Black 1%
Common ancestry
Portuguese 29% Lithuanian 4% Romanian 2%
Foreign-born
2% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Otter Tail

2024 margin
Solid R (+34.2) · D 32.1% · R 66.3% · Other 1.6%
2008→2024 swing
-21.3pp toward R · 2008: -12.9pp · 2024: -34.2pp
All cycles
2024: R+34.2 2020: R+32.5 2016: R+35.9 2012: R+21.2 2008: R+12.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -81.58%
Current HPI
204.9606
Rent YoY
Metro
Fergus Falls, MN
State GDP YoY
▲ 2.41%
F500 in state
34

Industry mix (Fortune 500 HQ in MN)

Industry F500 HQs Revenue

Price history

+444.7% since first listed
6 events — show timeline
  • 2026-05-29 Sold (Public Records) $74,900 Public Records
  • 2026-05-27 Sold (MLS) $74,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-05-09 Pending NORTHSTARMLS as Distributed by MLS Grid
  • 2026-05-06 Listed $74,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2015-11-20 Sold (MLS) $13,750 NORTHSTARMLS as Distributed by MLS Grid
  • 2015-10-14 Listed $13,750 NORTHSTARMLS as Distributed by MLS Grid

Property tax history

+13.8%/yr

Latest (2025): $1,342 · -4.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…