CashFlowRE
Sign in Sign up
316 Ewing Ave
B- Composite 67.83
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.2/5.0
  • Schools +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +1.5/5.0
  • Appreciation +0.0/10.0

$59,499

316 Ewing Ave · Lima, OH 45801
2 bd · 1.0 ba · 1,222 sqft · SingleFamily public records · 65 Days on market
Built 1905 Poor condition Garage $49/sqft · 67% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Investors! Finish off this value add property to your liking! This 2 bedroom, one full bath RANCH offers 1222 square feet and a 32 x 92 lot! Fantastic ARV value! Roof within 5years. Asphalt Driveway! Attached one car garage! Updates include: Newer roof, furnace, hot water tank, electrical panel and wiring to home, + vinyl siding ! Bring your finishing touches! Selling AS IS, Where Is. No Seller financing. Quiet Street! Close to downtown Lima, parks, restaurants, shopping, hospital, freeway access and more! There are 27 other single family home properties for sale that are either tenant occupied or value add investments! Reach out to listing agent via email for info.

Key facts

  • One car garage
  • Full basement
  • Fireplace

Tags

FULL BASEMENTONE CAR GARAGEFIREPLACE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $59k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $671 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $59k).
  • Recommended offer: $56k (6.0% below list) — sets the bar for market timing.
  • Cap rate 19.8% vs local median 6.5% in Lima — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#787 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: crime F, amenities F, commute F.
  • Lima City (urban): math 29% / reading 36% proficiency, ranked #575 of 656 in OH (top 88%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Liberty Arts Magnet K-8 (math 40% / reading 46%, grade F, #1,023 of 1,584 statewide, top 65%, 416 students, 0% FRL); Lima West Middle School (math 22% / reading 24%, grade F, #600 of 654 statewide, top 92%, 352 students, 0% FRL); Lima Senior High School (math 16% / reading 42%, grade F, #627 of 781 statewide, top 81%, 1,013 students, 0% FRL) — zoned schools average 0% FRL vs 83% district-wide (83 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 159 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 28d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; 88 units permitted in Allen County in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($52k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $411 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Allen County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 65 days — a 6% lower offer ($56k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $30k; list at $59k implies a 100% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1905 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $55,929 (6.0% below list)

Questions for the listing agent

  1. It's been on market 65 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1905 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.27% ✓
Cap rate
19.82%
Cash-on-cash
48.33%
DSCR
3.15
GRM
3.7

CMA / ARV

ARV (median comp)
$131,558
List price
$59,499
Delta
-54.77%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1020 N Mcdonel St 0.17mi 3/2.0 (+1) 1,260 (+3%) 4mo $137,500 $109 75
560 W O'connor Ave 0.40mi 3/1.0 (+1) 1,216 (-0%) 2mo $174,500 $144 74
1215 Belvidere Ave 0.48mi 2/1.0 1,260 (+3%) 2mo $184,400 $146 71
576 W Grand Ave 0.38mi 3/1.0 (+1) 1,249 (+2%) 4mo $35,000 $28 70
1041 Summit St 0.71mi 2/1.0 1,208 (-1%) 1mo $21,850 $18 64
1039 Summit St 0.70mi 2/1.0 1,276 (+4%) 0mo $22,000 $17 60
543 Cortlandt Ave 0.31mi 3/2.5 (+1) 1,377 (+13%) 1mo $163,000 $118 52
1121 Judith St 0.51mi 3/1.0 (+1) 1,080 (-12%) 1mo $135,650 $126 51
1114 Judith St 0.48mi 3/1.0 (+1) 1,400 (+15%) 1mo $125,000 $89 48
677 W Grand Ave 0.58mi 3/1.0 (+1) 1,074 (-12%) 2mo $105,000 $98 46
817 Brendonwood Dr 0.65mi 3/1.5 (+1) 1,360 (+11%) 2mo $202,000 $149 43
1213 Melrose St 0.74mi 2/1.5 1,040 (-15%) 3mo $162,000 $156 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
45.8%
Equity multiple
2.99×
Total profit
$33,101
Equity at exit
$8,871
10-year hold
IRR
51.6%
Equity multiple
6.04×
Total profit
$83,891
Equity at exit
$5,144

Cash invested: $16,660 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
31 active · 46 under contract
Months of supply
5.5 mo (18%/mo absorbed)
Median asking
$100,000 ($92/sqft)
Median days on market
66 d
This list price
19% of active listings are priced below it
ARV vs active asking
+16.6% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 45801

Active inventory
159
Price-to-rent
3.7×

Monthly cashflow live

Estimated rent
$1,350 high interval (Pro) →
Mortgage (P&I)
−$312
Tax from tax record
−$59 /mo · $710/yr
Insurance
−$25
HOA
−$0
Vacancy / Maint / Mgmt
−$284
Net cashflow
$671

Break-even live

Break-even rent $501
Max offer price $59,499
Occupancy floor 45%

Sensitivity live

Price -10% $705 -5% $688 +0% $671 +5% $654 +10% $637
Rent -10% $564 -5% $618 +0% $671 +5% $724 +10% $778
Rate -1.0pp $701 -0.5pp $686 base $671 +0.5pp $655 +1.0pp $640

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,875
Closing costs
$1,785
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
915 N West St Lima, OH 1.0 1.0 800 $850 $1.06 0d 1 0.04mi
961 N West St Lima, OH 2.0 1.0 1033 $1,200 $1.16 10d 1 0.13mi
330 W Ashton Ave Lima, OH 3.0 1.0 1288 $2,000 $1.55 184d 1 0.19mi
330 W Ashton Ave Lima, OH 3.0 1.0 1288 $2,000 $1.55 0d 1 0.19mi
702 W Murphy St Lima, OH 3.0 1.0 1412 $1,200 $0.85 0d 1 0.33mi
705 W Murphy St Unit 1 Lima, OH 3.0 1.5 1400 $1,400 $1.00 0d 1 0.34mi
580 W Grand Ave Lima, OH 3.0 1.0 1224 $1,395 $1.14 20d 1 0.41mi
607 W Grand Ave Lima, OH 3.0 1.0 1250 $1,400 $1.12 47d 1 0.45mi
913 W Murphy St Lima, OH 3.0 2.0 1144 $1,500 $1.31 29d 1 0.68mi
420 N Baxter St Lima, OH 3.0 2.0 1386 $1,200 $0.87 184d 1 0.70mi
149 W Lane Ave Lima, OH 3.0 1.0 1000 $1,850 $1.85 31d 1 0.72mi
713 Woodward Ave Lima, OH 3.0 1.0 1305 $1,000 $0.77 10d 1 0.72mi
810 W North St Lima, OH 2.0 2.5 1200 $2,395 $2.00 10d 1 0.82mi
614 Westbrook Dr Lima, OH 3.0 1.0 1259 $1,570 $1.25 23d 1 0.87mi
43 Town Sq Lima, OH 2.0–3.0 1.0–2.0 1100 $925 $0.84 0d 4 0.89mi
545 W Market St Unit 340 1/2 Mcpheron Lima, OH 2.0 1.0 900 $800 $0.89 184d 1 0.93mi
1028 W Wayne St Lima, OH 2.0 1.0 895 $1,095 $1.22 44d 1 0.99mi
1741 Lucille Dr Lima, OH 2.0 1.0 1000 $1,229 $1.23 0d 1 0.99mi
1178 W Wayne St Lima, OH 2.0 1.0 1004 $1,150 $1.15 44d 1 1.14mi
1014 W Market St Apt 3 Lima, OH 2.0 1.0 800 $1,400 $1.75 0d 1 1.22mi
1014 W Market St Apt 3 Lima, OH 2.0 1.0 800 $1,400 $1.75 184d 1 1.22mi
405 N Kenilworth Ave Lima, OH 3.0 1.0 1352 $1,795 $1.33 184d 1 1.24mi
430 Elmwood Pl Lima, OH 3.0 1.5 1496 $1,100 $0.74 51d 1 1.25mi
509 N Rosedale Ave Lima, OH 3.0 1.0 1210 $2,100 $1.74 5d 1 1.27mi
138 Harrison Ave Lima, OH 3.0 1.0 1152 $975 $0.85 0d 1 1.28mi
419 S Collett St Lima, OH 3.0 1.5 1440 $1,300 $0.90 27d 1 1.34mi
311 N Rosedale Ave Lima, OH 3.0 2.0 1104 $1,395 $1.26 31d 1 1.35mi
1436 W High St Lima, OH 2.0 1.0 1205 $895 $0.74 184d 1 1.46mi

Property features AI

Exterior

Parking
One-car garage
Utilities
Public waterPublic sewer
Home design
Single-family residenceResidential property type
Exterior features
Residential zoning

Interior

Bathrooms
One full bathroom
Heating & cooling
Forced air heatingNo central cooling
Interior features
Five total roomsForced air heating

Listing history 50 events

  1. 2026-11-08
    days on market $59,499 Active 65 DOM
  2. 2026-11-07
    days on market $59,499 Active 64 DOM
  3. 2026-11-06
    days on market $59,499 Active 63 DOM
  4. 2026-11-06
    price $59,499 Active 62 DOM
  5. 2026-11-05
    days on market $60,000 Active 62 DOM
  6. 2026-11-04
    days on market $60,000 Active 61 DOM
  7. 2026-11-02
    days on market $60,000 Active 59 DOM
  8. 2026-11-01
    days on market $60,000 Active 58 DOM
  9. 2026-10-31
    days on market $60,000 Active 57 DOM
  10. 2026-10-30
    days on market $60,000 Active 56 DOM
  11. 2026-10-29
    days on market $60,000 Active 55 DOM
  12. 2026-10-28
    days on market $60,000 Active 54 DOM
  13. 2026-10-27
    days on market $60,000 Active 53 DOM
  14. 2026-10-26
    days on market $60,000 Active 52 DOM
  15. 2026-10-25
    days on market $60,000 Active 51 DOM
  16. 2026-10-24
    days on market $60,000 Active 50 DOM
  17. 2026-10-23
    days on market $60,000 Active 49 DOM
  18. 2026-10-22
    days on market $60,000 Active 48 DOM
  19. 2026-10-21
    days on market $60,000 Active 47 DOM
  20. 2026-10-20
    days on market $60,000 Active 46 DOM
  21. 2026-10-19
    days on market $60,000 Active 45 DOM
  22. 2026-10-18
    days on market $60,000 Active 44 DOM
  23. 2026-10-17
    days on market $60,000 Active 43 DOM
  24. 2026-10-16
    days on market $60,000 Active 42 DOM
  25. 2026-10-15
    days on market $60,000 Active 41 DOM
  26. 2026-10-14
    days on market $60,000 Active 40 DOM
  27. 2026-10-13
    days on market $60,000 Active 39 DOM
  28. 2026-10-12
    days on market $60,000 Active 38 DOM
  29. 2026-10-11
    days on market $60,000 Active 37 DOM
  30. 2026-10-10
    days on market $60,000 Active 36 DOM
  31. 2026-10-09
    days on market $60,000 Active 35 DOM
  32. 2026-10-08
    days on market $60,000 Active 34 DOM
  33. 2026-10-07
    days on market $60,000 Active 33 DOM
  34. 2026-10-06
    days on market $60,000 Active 32 DOM
  35. 2026-10-05
    days on market $60,000 Active 31 DOM
  36. 2026-10-04
    days on market $60,000 Active 30 DOM
  37. 2026-10-03
    days on market $60,000 Active 29 DOM
  38. 2026-10-02
    days on market $60,000 Active 28 DOM
  39. 2026-10-01
    days on market $60,000 Active 27 DOM
  40. 2026-09-30
    days on market $60,000 Active 26 DOM
  41. 2026-09-29
    days on market $60,000 Active 25 DOM
  42. 2026-09-28
    days on market $60,000 Active 24 DOM
  43. 2026-09-27
    days on market $60,000 Active 23 DOM
  44. 2026-09-26
    days on market $60,000 Active 22 DOM
  45. 2026-09-25
    days on market $60,000 Active 21 DOM
  46. 2026-09-24
    days on market $60,000 Active 20 DOM
  47. 2026-09-23
    days on market $60,000 Active 19 DOM
  48. 2026-09-21
    days on market $60,000 Active 17 DOM
  49. 2026-09-20
    days on market $60,000 Active 16 DOM
  50. 2026-09-18
    days on market $60,000 Active 14 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$710 · $59/mo
Projected year-2 tax
$819 · $68/mo
Expected delta
+$109/yr (+$9/mo · 15.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,205
− Mortgage interest
−$3,333
− Property taxes
−$710
− Insurance
−$297
− Repairs & maintenance
−$1,296
− Management
−$1,296
− Depreciation
−$1,731
Taxable income
$7,542
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,810
After-tax cash flow
$6,241/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Poor 30/100 Extensive rehab Est. rehab $61,100–$109,980 screening

This property requires extensive renovations, including kitchen and bathroom updates, exterior painting, and structural repairs. Immediate safety hazards and deferred maintenance are present. Potential resale and rental value can be significantly increased with these improvements.

Deferred maintenance Est. $60,000–$180,000 screening

  • Major Roof (roof) — No roof visible in photos
  • Major Windows (windows) — Windows appear old and possibly broken
  • Major Electrical (electrical) — Electrical panel appears old and possibly outdated
  • Major Plumbing (plumbing) — No visible plumbing in photos
  • Major Exterior (exterior) — Exterior siding appears old and possibly damaged
  • Major Other — No other visible components in photos

Repairs flagged

  • Major Exposed wiring in kitchen and bathroom — Safety hazard and need for immediate repair
  • Major Broken steps — Structural damage and safety hazard
  • Major Exposed electrical panel — Safety hazard and need for upgrade

Value-add opportunities

  • Resale Kitchen renovation — Modern kitchen with updated appliances and cabinets ↑
  • Resale Bathroom renovation — Modern bathroom with updated fixtures and finishes ↑
  • Both Exterior painting and landscaping — Enhances curb appeal and adds value to both resale and rental ↑

ⓘ Rehab cost is a screening estimate — Extensive scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 31/100

Zoned Schools

Elementary Liberty Arts Magnet K-8 F OH #1,023/1,584 Nat'l #17,525/41,679 Middle Lima North Middle School F OH #602/654 Nat'l #11,208/14,009 High Lima Senior High School F OH #627/781 Nat'l #11,621/17,239

Schools (NCES district)

District
Lima City
NCES district ID
3904422
Math proficiency
29% ▼ -13.00%
Reading proficiency
36% ▼ -6.00%
Median HH income
$29,685
Composite
26.31/100
National rank
#7243
State rank
#575 of 656 in OH
C Composite livability gradescore 64/100

Livability — Lima

Score
64/100
State rank
#787
US rank
#14288

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lima, OH
County
Allen County · 100,321 people
City population
21,739
Metro
Lima, OH
Population (ZIP)
21,739
Household income
$51,731
Rent vs Own
45.7% rent · 54.3% own
Severe rent burden
6% of renters

Population outlook (Allen County) Hauer SSP2

Today (2025)
100,321 people
By 2030
97,693 · -2.6%
By 2040
91,802 · -8.5%
By 2050
86,152 · -14.1%
By 2075
73,659 · -26.6%
By 2100
58,716 · -41.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 14% Two or more races 8% Hispanic / Latino 6% Asian 1%
Hispanic origin (detail)
Mexican 5%
Languages at home
96% English-only · Spanish 2%

Political lean MEDSL · Allen

2024 margin
Solid R (+44.1) · D 27.5% · R 71.6%
2008→2024 swing
-23.4pp toward R · 2008: -20.7pp · 2024: -44.1pp
All cycles
2024: R+44.1 2020: R+39.5 2016: R+38.2 2012: R+25.7 2008: R+20.7

Not yet ingested

Civics
—

Price history

+500.0% since first listed
12 events — show timeline
  • 2026-09-04 Listed $60,000 WCARE
  • 2026-08-18 Listing Removed — MLSNOW
  • 2026-04-25 Price Changed $59,000 MLSNOW
  • 2026-03-03 Price Changed $63,000 MLSNOW
  • 2026-02-21 Price Changed $65,000 MLSNOW
  • 2026-01-30 Listed $68,000 MLSNOW
  • 2025-07-09 Price Changed $1 MARMLS
  • 2025-05-20 Price Changed $35,000 MARMLS
  • 2025-04-29 Listed $45,000 MARMLS
  • 2022-03-22 Sold (MLS) $29,706 WCARE
  • 2021-06-25 Listed $39,900 WCARE
  • 1991-04-24 Sold (Public Records) $10,000 Public Records

Property tax history

+1.2%/yr

Latest (2025): $710 · +0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…