CashFlowRE
Sign in Sign up
2275 Highway 307
B- Composite 66.52
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.7/30.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • 1% rule +7.0/10.0
  • Condition / age +3.8/5.0
  • Schools +3.4/10.0
  • Rent growth +3.2/5.0
  • Livability +2.9/5.0
  • Appreciation +0.0/10.0

$130,000

2275 Highway 307 · Kraemer, LA 70301
3 bd · 2.0 ba · 1,221 sqft · Manufactured · 143 Days on market
Built 2010 Good condition 1.99 ac lot ↓ 15% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

BEAUTIFUL 1.99 ACRE PROPERTY FEATURING A 2010 CLAYTON MANUFACTURED HOME, PROFESSIONALLY STABILIZED AND BOLTED TO A CEMENT FOUNDATION. THE HOME OFFERS 3 BEDROOMS AND 2 FULL BATHROOMS PROVIDING COMFORTABLE AND FUNCTIONAL LIVING SPACE. LOCATED IN THE HIGHLY DESIRABLE KRAEMER AREA AND WITHIN A SOUGHT-AFTER SCHOOL DISTRICT. SITUATED IN A NON-RESTRICTED AREA, THIS PROPERTY OFFERS ENDLESS POSSIBILITIES. PERFECT FOR CUSTOMIZATION, EXPANSION OR INVESTMENT. SO MUCH POTENTIAL IN A PRIM LOCATION. PROPERTY FEATURES A ROOF UNDER 5 YEARS OLD AND A/C UNIT UNDER 2 YEARS OLD, SO MANY EXTRAS.

Key facts

  • Cement foundation
  • 1.99 acre lot
  • Built 2010

Tags

CEMENT FOUNDATIONROOF UNDER 5 YEARS OLDA/C UNIT UNDER 2 YEARS OLD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $130k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $435 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $130k).
  • Recommended offer: $114k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 58/100 on livability (#288 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+, crime B+; Watch: schools F, amenities F, commute F.
  • Lafourche Parish (other): math 31% / reading 49% proficiency, ranked #22 of 98 in LA (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.9%/yr); 513 active listings in the ZIP; 319 units permitted in Lafourche Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 2.9% rent growth), your $36k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 143 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $35k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $114,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 143 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
10.30%
Cash-on-cash
14.33%
DSCR
1.64
GRM
7.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.9% rent growth · sell at horizon

5-year hold
IRR
4.6%
Equity multiple
1.18×
Total profit
$6,417
Equity at exit
$19,383
10-year hold
IRR
13.9%
Equity multiple
2.11×
Total profit
$40,423
Equity at exit
$11,240

Cash invested: $36,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70301

Rents YoY
2.9%
Active inventory
513
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,554 medium interval (Pro) →
Mortgage (P&I)
$682
Tax from tax record
$57 /mo · $687/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$326
Net cashflow
$435

Break-even live

Break-even rent $1,004
Max offer price $130,000
Occupancy floor 67%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,500
Closing costs
$3,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 28 events

  1. 2026-06-19
    days on market $130,000 Active 143 DOM
  2. 2026-06-18
    days on market $130,000 Active 142 DOM
  3. 2026-06-17
    days on market $130,000 Active 141 DOM
  4. 2026-06-16
    days on market $130,000 Active 140 DOM
  5. 2026-06-15
    days on market $130,000 Active 139 DOM
  6. 2026-06-14
    days on market $130,000 Active 137 DOM
  7. 2026-06-13
    days on market $130,000 Active 136 DOM
  8. 2026-06-10
    days on market $130,000 Active 134 DOM
  9. 2026-06-09
    days on market $130,000 Active 133 DOM
  10. 2026-06-08
    days on market $130,000 Active 132 DOM
  11. 2026-06-07
    days on market $130,000 Active 131 DOM
  12. 2026-06-05
    days on market $130,000 Active 128 DOM
  13. 2026-06-03
    days on market $130,000 Active 127 DOM
  14. 2026-06-03
    price $130,000 Active 126 DOM
  15. 2026-06-02
    days on market $140,000 Active 126 DOM
  16. 2026-06-01
    days on market $140,000 Active 125 DOM
  17. 2026-05-31
    days on market $140,000 Active 124 DOM
  18. 2026-05-30
    days on market $140,000 Active 123 DOM
  19. 2026-04-07
    price $140,000 580-char remark
    Show marketing remark (580 chars)

    Beautiful 1.99 acre property featuring a 2010 Clayton manufactured home, professionally stabilized and bolted to a cement foundation. The home offers 3 bedrooms and 2 full bathrooms providing comfortable and functional living space. Located in the highly desirable Kraemer area and within a sought-after school district. Situated in a non-restricted area, this property offers endless possibilities. Perfect for customization, expansion or investment. So much potential in a prim location. Property features a roof under 5 years old and A/C unit under 2 years old, so many extras.

  20. 2026-04-07
    price $140,000 580-char remark
    Show marketing remark (580 chars)

    Beautiful 1.99 acre property featuring a 2010 Clayton manufactured home, professionally stabilized and bolted to a cement foundation. The home offers 3 bedrooms and 2 full bathrooms providing comfortable and functional living space. Located in the highly desirable Kraemer area and within a sought-after school district. Situated in a non-restricted area, this property offers endless possibilities. Perfect for customization, expansion or investment. So much potential in a prim location. Property features a roof under 5 years old and A/C unit under 2 years old, so many extras.

  21. 2026-03-10
    price $145,000 580-char remark
    Show marketing remark (580 chars)

    Beautiful 1.99 acre property featuring a 2010 Clayton manufactured home, professionally stabilized and bolted to a cement foundation. The home offers 3 bedrooms and 2 full bathrooms providing comfortable and functional living space. Located in the highly desirable Kraemer area and within a sought-after school district. Situated in a non-restricted area, this property offers endless possibilities. Perfect for customization, expansion or investment. So much potential in a prim location. Property features a roof under 5 years old and A/C unit under 2 years old, so many extras.

  22. 2026-03-10
    price $145,000 580-char remark
    Show marketing remark (580 chars)

    Beautiful 1.99 acre property featuring a 2010 Clayton manufactured home, professionally stabilized and bolted to a cement foundation. The home offers 3 bedrooms and 2 full bathrooms providing comfortable and functional living space. Located in the highly desirable Kraemer area and within a sought-after school district. Situated in a non-restricted area, this property offers endless possibilities. Perfect for customization, expansion or investment. So much potential in a prim location. Property features a roof under 5 years old and A/C unit under 2 years old, so many extras.

  23. 2026-02-15
    status Active 580-char remark
    Show marketing remark (580 chars)

    Beautiful 1.99 acre property featuring a 2010 Clayton manufactured home, professionally stabilized and bolted to a cement foundation. The home offers 3 bedrooms and 2 full bathrooms providing comfortable and functional living space. Located in the highly desirable Kraemer area and within a sought-after school district. Situated in a non-restricted area, this property offers endless possibilities. Perfect for customization, expansion or investment. So much potential in a prim location. Property features a roof under 5 years old and A/C unit under 2 years old, so many extras.

  24. 2026-02-15
    status Active 580-char remark
    Show marketing remark (580 chars)

    Beautiful 1.99 acre property featuring a 2010 Clayton manufactured home, professionally stabilized and bolted to a cement foundation. The home offers 3 bedrooms and 2 full bathrooms providing comfortable and functional living space. Located in the highly desirable Kraemer area and within a sought-after school district. Situated in a non-restricted area, this property offers endless possibilities. Perfect for customization, expansion or investment. So much potential in a prim location. Property features a roof under 5 years old and A/C unit under 2 years old, so many extras.

  25. 2026-02-15
    price $150,000 580-char remark
    Show marketing remark (580 chars)

    Beautiful 1.99 acre property featuring a 2010 Clayton manufactured home, professionally stabilized and bolted to a cement foundation. The home offers 3 bedrooms and 2 full bathrooms providing comfortable and functional living space. Located in the highly desirable Kraemer area and within a sought-after school district. Situated in a non-restricted area, this property offers endless possibilities. Perfect for customization, expansion or investment. So much potential in a prim location. Property features a roof under 5 years old and A/C unit under 2 years old, so many extras.

  26. 2026-02-09
    price $150,000 580-char remark
    Show marketing remark (580 chars)

    BEAUTIFUL 1.99 ACRE PROPERTY FEATURING A 2010 CLAYTON MANUFACTURED HOME, PROFESSIONALLY STABILIZED AND BOLTED TO A CEMENT FOUNDATION. THE HOME OFFERS 3 BEDROOMS AND 2 FULL BATHROOMS PROVIDING COMFORTABLE AND FUNCTIONAL LIVING SPACE. LOCATED IN THE HIGHLY DESIRABLE KRAEMER AREA AND WITHIN A SOUGHT-AFTER SCHOOL DISTRICT. SITUATED IN A NON-RESTRICTED AREA, THIS PROPERTY OFFERS ENDLESS POSSIBILITIES. PERFECT FOR CUSTOMIZATION, EXPANSION OR INVESTMENT. SO MUCH POTENTIAL IN A PRIM LOCATION. PROPERTY FEATURES A ROOF UNDER 5 YEARS OLD AND A/C UNIT UNDER 2 YEARS OLD, SO MANY EXTRAS.

  27. 2026-01-20
    listed $165,000 Active 580-char remark
    Show marketing remark (580 chars)

    Beautiful 1.99 acre property featuring a 2010 Clayton manufactured home, professionally stabilized and bolted to a cement foundation. The home offers 3 bedrooms and 2 full bathrooms providing comfortable and functional living space. Located in the highly desirable Kraemer area and within a sought-after school district. Situated in a non-restricted area, this property offers endless possibilities. Perfect for customization, expansion or investment. So much potential in a prim location. Property features a roof under 5 years old and A/C unit under 2 years old, so many extras.

  28. 2026-01-19
    listed $165,000 Active 580-char remark
    Show marketing remark (580 chars)

    BEAUTIFUL 1.99 ACRE PROPERTY FEATURING A 2010 CLAYTON MANUFACTURED HOME, PROFESSIONALLY STABILIZED AND BOLTED TO A CEMENT FOUNDATION. THE HOME OFFERS 3 BEDROOMS AND 2 FULL BATHROOMS PROVIDING COMFORTABLE AND FUNCTIONAL LIVING SPACE. LOCATED IN THE HIGHLY DESIRABLE KRAEMER AREA AND WITHIN A SOUGHT-AFTER SCHOOL DISTRICT. SITUATED IN A NON-RESTRICTED AREA, THIS PROPERTY OFFERS ENDLESS POSSIBILITIES. PERFECT FOR CUSTOMIZATION, EXPANSION OR INVESTMENT. SO MUCH POTENTIAL IN A PRIM LOCATION. PROPERTY FEATURES A ROOF UNDER 5 YEARS OLD AND A/C UNIT UNDER 2 YEARS OLD, SO MANY EXTRAS.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$687 · $57/mo
Projected year-2 tax
$715 · $60/mo
Expected delta
+$28/yr (+$2/mo · 4.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,649
− Mortgage interest
−$7,282
− Property taxes
−$687
− Insurance
−$650
− Repairs & maintenance
−$1,492
− Management
−$1,492
− Depreciation
−$3,782
Taxable income
$3,265
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$784
After-tax cash flow
$4,432/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Good 75/100 Cosmetic rehab

This 2010 Clayton manufactured home is in good condition with a stable foundation and new roof. It offers a good balance of updates and maintenance needs, making it a solid investment opportunity.

Value-add opportunities

  • Both paint exterior — enhances curb appeal and resale value
  • Both paint interior walls — improves interior appearance and rental appeal

Renovation cost estimate screening

Value-add ROI direction

  • Both paint exterior — enhances curb appeal and resale value
  • Both paint interior walls — improves interior appearance and rental appeal

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Lafourche Parish
NCES district ID
2200900
Math proficiency
31% ▼ -43.00%
Reading proficiency
49% ▼ -32.00%
Median HH income
$49,703
Composite
34.4/100
National rank
#5205
State rank
#22 of 98 in LA

Livability — Kraemer

Score
58/100
State rank
#288
US rank
#20645

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment F Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kraemer, LA
County
Lafourche Parish · 50,095 people
Metro
Houma-Thibodaux, LA
Population (ZIP)
50,095
Household income
$58,394
Rent vs Own
25.4% rent · 74.6% own
Severe rent burden
1513.0

Population outlook (Lafourche County) Hauer SSP2

Today (2025)
102,122 people
By 2030
103,361 · +1.2%
By 2040
104,401 · +2.2%
By 2050
102,795 · +0.7%
By 2075
95,599 · -6.4%
By 2100
82,303 · -19.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 20% Hispanic / Latino 5% Two or more races 5% Native American 1%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 18% Italian 1% Slovak 1%
Foreign-born
2% · Canada
Languages at home
95% English-only · French/Haitian/Cajun 2% Spanish 2%

Political lean MEDSL · Lafourche

2024 margin
Solid R (+62.1) · D 18.4% · R 80.4% · Other 1.2%
2008→2024 swing
-16.1pp toward R · 2008: -46.0pp · 2024: -62.1pp
All cycles
2024: R+62.1 2020: R+60.3 2016: R+56.5 2012: R+48.5 2008: R+46.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -98.35%
Current HPI
124.5559
Rent YoY
▲ 2.90%
Metro
Houma-Thibodaux, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-15.2% since first listed
10 events — show timeline
  • 2026-04-07 Price Changed $140,000 AcadianaMLS
  • 2026-04-07 Price Changed $140,000 GBRMLS
  • 2026-03-10 Price Changed $145,000 AcadianaMLS
  • 2026-03-10 Price Changed $145,000 GBRMLS
  • 2026-02-15 Relisted AcadianaMLS
  • 2026-02-15 Relisted GBRMLS
  • 2026-02-15 Price Changed $150,000 GBRMLS
  • 2026-02-09 Price Changed $150,000 AcadianaMLS
  • 2026-01-20 Listed $165,000 GBRMLS
  • 2026-01-19 Listed $165,000 AcadianaMLS

Property tax history

+17.4%/yr

Latest (2024): $687 · +0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…