CashFlowRE
Sign in Sign up
20 Marietta St NW Unit 3A
C- Composite 50.84
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.1/30.0
  • ARV discount +9.6/15.0
  • 1% rule +9.0/10.0
  • Livability +4.2/5.0
  • Appreciation +3.7/10.0
  • DSCR +3.6/10.0
  • Rent growth +3.4/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0

$120,000

20 Marietta St NW Unit 3A · Atlanta, GA 30303
1 bd · 1.0 ba · 610 sqft · Condo public records · 38 Days on market
Built 1995 $197/sqft · at area comps Est $126k · at est. $473/mo HOA · 28% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Location is everything! Welcome to Atlanta city living at the sought-after Metropolitan Condominium surrounded by famous landmarks and attractions! Only steps away from Georgia State University campus, Centennial Park, CNN Building, State Farm Arena, and Mercedez Benz Stadium. Walking distance from restaurants, banking, shopping and entertainment and public transportation! This unique gem offers a separate private bedroom, updated Bathroom, oversized windows and spacious living room overlooking a modern kitchen. Onsite Amenities include laundry area, fitness facility, and front desk concierge. Now is your chance to experience urban living in the heart of downtown Atlanta!

Key facts

  • Private bedroom
  • Laundry area
  • Modern kitchen

Tags

PRIVATE BEDROOMUPDATED BATHROOMOVERSIZED WINDOWSSPACIOUS LIVING ROOMMODERN KITCHENLAUNDRY AREA

Property features AI

Finance

  • Other: Directions: Use GPS; County: Fulton - GA
  • Financial info: Property is a single unit in the community
  • HOA & community: Monthly association fee of $473; Association on file; Community amenities include fitness center, homeowner association, near public transport, near schools, near shopping

Exterior

  • Parking: See remarks for parking details
  • Security: Concierge
  • Utilities: Public water; Public sewer; 110-volt electric; Cable available; Electricity available; Water available
  • Home design: Condominium; One-level; Slab foundation
  • Construction: Cement siding; Concrete roof; Resale condition
  • Exterior features: Other exterior features; City street frontage; Asphalt/paved road access; Sidewalks; Street lights

Interior

  • Kitchen: White cabinets; Open view to family room; Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: Master bedroom on main level; 1 main-level bedroom
  • Flooring: Hardwood; Laminate
  • Bathrooms: 1 full bathroom with tub/shower combo; 1 bathroom on main level
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Entrance foyer; 10-foot ceilings on main level; Garden windows; Shared wall with one neighboring unit
  • Laundry & utility: Laundry in common area

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $120k.

Deal economics

  • At list price, monthly cash flow is $-26 ($-317/yr) — negative.
  • To cash-flow at today's rent, offer at most $115k (3.9% below list).
  • Meets the 1% rule at list price ($2k rent vs $120k).
  • Recommended offer: $115k (3.9% below list) — sets the bar for cash-flow.
  • Cap rate 6.0% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Centennial Place Academy (Charter) (math 12% / reading 12%, grade F, #1,041 of 1,228 statewide, top 87%, 804 students, 100% FRL, charter); Midtown High School (math 22% / reading 34%, grade F, #151 of 424 statewide, top 36%, 1,602 students, 19% FRL).
  • Market conditions: Rents rising (+3.6%/yr); 39 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-2.5%/yr); year-one equity from $830 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 38 days — a 3% lower offer ($116k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 11y ago; this cycle's ask has dropped $9k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $85k; 41% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 28% of rent.
  • Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $115,336 (3.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 38 days. Have you received any prior offers? Is the seller open to a 4% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.40%
Cap rate
6.03%
Cash-on-cash
-0.94%
DSCR
0.96
GRM
5.9

CMA / ARV

ARV (median comp)
$125,898
List price
$120,000
Delta
-4.68%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-2.54% appreciation · 3.59% rent growth · sell at horizon

5-year hold
IRR
-13.7%
Equity multiple
0.48×
Total profit
$-17,457
Equity at exit
$20,353
10-year hold
IRR
-3.9%
Equity multiple
0.71×
Total profit
$-9,758
Equity at exit
$14,651

Cash invested: $33,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30303

Home prices YoY
-2.0%
Rents YoY
3.6%
Active inventory
39
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$1,686 high interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$206 /mo · $2,469/yr
Insurance
$50
HOA
$473
Vacancy / Maint / Mgmt
$354
Net cashflow
$-26

Break-even live

Break-even rent $1,719
Max offer price $115,336
Occupancy floor 97%

Sensitivity live

Price -10% $42 -5% $8 +0% $-26 +5% $-60 +10% $-94
Rent -10% $-160 -5% $-93 +0% $-26 +5% $40 +10% $107
Rate -1.0pp $34 -0.5pp $4 base $-26 +0.5pp $-57 +1.0pp $-89

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$30,000
Closing costs
$3,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
32 Peachtree St NW Atlanta, GA 1.0–2.0 1.0–2.0 772 $1,695 $2.19 12d 1 0.06mi
32 Peachtree St NW Atlanta, GA 1.0 1.0 609 $1,488 $2.44 0d 1 0.06mi
32 Peachtree St NW #1301 Atlanta, GA 1.0 1.0 591 $1,775 $3.00 6d 1 0.07mi
50 Peachtree St NW Atlanta, GA 1.0 1.0 817 $1,422 $1.74 0d 5 0.10mi
250 Martin Luther King Junior Dr SW Atlanta, GA 3.0 1.0–3.0 989 $3,000 $3.03 0d 76 0.41mi
161 Peachtree Center Ave NE Atlanta, GA 3.0 1.0–3.5 1474 $2,959 $2.01 0d 28 0.41mi
133 Trinity Ave SW Atlanta, GA 1.0–2.0 1.0–2.0 897 $1,495 $1.67 9d 9 0.42mi
125 Ted Turner Dr SW Atlanta, GA 1.0–2.0 1.0–2.0 807 $1,713 $2.12 0d 5 0.42mi
99 Centennial Olympic Park Dr Atlanta, GA 2.0 1.0–2.0 851 $1,961 $2.30 25d 23 0.50mi
99 Centennial Olympic Park Dr Atlanta, GA 2.0 1.0–2.0 929 $1,966 $2.11 2d 15 0.50mi
161 Peachtree Center Ave NE Unit 1x1 Atlanta, GA 1.0 1.0 621 $1,601 $2.58 16d 1 0.51mi
171 Auburn Ave NE Atlanta, GA 1.0–2.0 1.0–2.0 1080 $1,295 $1.20 0d 32 0.54mi
300 Peachtree St NE Atlanta, GA 1.0 1.0 629 $1,925 $3.06 9d 2 0.55mi
300 Peachtree Rd NE Unit 1299414P Atlanta, GA 1.0–2.0 1.0–2.0 592 $2,275 $3.84 5d 2 0.55mi
300 Peachtree St NE Unit 1299377P Atlanta, GA 1.0 1.0 495 $2,842 $5.74 21d 1 0.55mi
300 Peachtree St NE Unit 1299363P Atlanta, GA 1.0 1.0 527 $2,680 $5.09 22d 1 0.55mi
305 Centennial Olympic Park Dr NW Atlanta, GA 2.0 1.0–2.0 916 $2,008 $2.19 0d 40 0.56mi
161 Mangum St SW #204 Atlanta, GA 1.0 1.0 718 $1,700 $2.37 18d 1 0.58mi
215 Piedmont Ave NE Unit 1299350P Atlanta, GA 1.0–3.0 1.0 694 $2,457 $3.54 0d 2 0.64mi
250 Piedmont Ave NE Atlanta, GA 1.0–2.0 1.0–2.0 1110 $1,523 $1.37 4d 20 0.67mi
210 Peters St SW Atlanta, GA 1.0–2.0 1.0–2.0 1033 $1,475 $1.43 4d 21 0.69mi
369 Centennial Olympic Park Dr NW Atlanta, GA 2.0 1.0–2.0 1007 $2,112 $2.10 0d 23 0.72mi
400 W Peachtree St NW #2310 Atlanta, GA 1.0 1.0 730 $1,850 $2.53 0d 1 0.74mi
210 Walker St SW #1 Atlanta, GA 1.0 1.0 650 $1,500 $2.31 6d 1 0.76mi
55 Maple St NW Atlanta, GA 1.0–3.0 1.0–2.0 862 $1,410 $1.63 6d 35 0.76mi
230 Martin Luther King Jr Dr SE Atlanta, GA 3.0 1.0–3.0 979 $2,000 $2.04 0d 20 0.77mi
89 Woodward Ave SE Atlanta, GA 1.0–3.0 1.0–2.0 1013 $989 $0.98 0d 32 0.78mi
159 Ralph McGill Blvd NE Atlanta, GA 1.0 1.0 517 $1,412 $2.73 3d 3 0.79mi
120 Ralph McGill Blvd NE #501 Atlanta, GA 1.0 1.0 560 $1,440 $2.57 13d 1 0.79mi
170 Northside Dr SW Atlanta, GA 1.0–2.0 1.0–2.0 955 $1,233 $1.29 3d 11 0.79mi
349 Decatur St SE Atlanta, GA 2.0 1.0–2.0 956 $1,898 $1.99 0d 19 0.80mi
300 Martin Luther King Jr Dr SE Atlanta, GA 1.0 595 $1,420 $2.39 4d 2 0.89mi
450 Piedmont Ave NE Atlanta, GA 1.0–2.0 1.0–2.0 975 $1,430 $1.47 0d 11 0.93mi
526 Centennial Olympic Park Dr NW Atlanta, GA 1.0–3.0 1.0–2.5 970 $1,216 $1.25 4d 18 0.95mi
502 Pryor St SW #317 Atlanta, GA 1.0 1.0 750 $1,350 $1.80 25d 1 0.95mi
240 Grant St SE Atlanta, GA 2.0 1.0–2.0 801 $1,816 $2.27 0d 21 0.97mi
23 Larkin Pl SW Atlanta, GA 1.0–2.0 1.0–2.0 1011 $1,300 $1.29 3d 14 0.97mi
400 Central Park Pl NE Atlanta, GA 3.0 1.0–2.0 1013 $1,967 $1.94 0d 20 1.00mi
109 Vine St SW Unit A Atlanta, GA 2.0 1.0 600 $1,250 $2.08 23d 1 1.01mi
109 Vine St SW Unit A Atlanta, GA 2.0 1.0 750 $1,150 $1.53 9d 1 1.01mi

HOA detail condo

Monthly dues
$473 · $5,676/yr
Likely covers
doorman
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-21
    days on market $120,000 Active 38 DOM
  2. 2026-06-18
    days on market $120,000 Active 35 DOM
  3. 2026-06-17
    days on market $120,000 Active 34 DOM
  4. 2026-06-16
    days on market $120,000 Active 33 DOM
  5. 2026-06-15
    days on market $120,000 Active 32 DOM
  6. 2026-06-13
    days on market $120,000 Active 30 DOM
  7. 2026-06-13
    days on market $120,000 Active 29 DOM
  8. 2026-06-09
    days on market $120,000 Active 26 DOM
  9. 2026-06-08
    days on market $120,000 Active 25 DOM
  10. 2026-06-07
    days on market $120,000 Active 24 DOM
  11. 2026-06-04
    days on market $120,000 Active 21 DOM
  12. 2026-06-03
    days on market $120,000 Active 20 DOM
  13. 2026-06-02
    days on market $120,000 Active 19 DOM
  14. 2026-06-01
    days on market $120,000 Active 18 DOM
  15. 2026-05-31
    days on market $120,000 Active 17 DOM
  16. 2026-05-14
    listed $129,000 New 684-char remark
    Show marketing remark (684 chars)

    Location is everything! Welcome to Atlanta city living at the sought-after Metropolitan Condominium surrounded by famous landmarks and attractions! Only steps away from Georgia State University campus, Centennial Park, CNN Building, State Farm Arena, and Mercedez Benz Stadium. Walking distance from restaurants, banking, shopping and entertainment and public transportation! This unique gem offers a separate private bedroom, updated Bathroom, oversized windows and spacious living room overlooking a modern kitchen. Onsite Amenities include laundry area, fitness facility, and front desk concierge. Now is your chance to experience urban living in the heart of downtown Atlanta!

  17. 2026-05-14
    listed $129,000 Active 684-char remark
    Show marketing remark (684 chars)

    Location is everything! Welcome to Atlanta city living at the sought-after Metropolitan Condominium surrounded by famous landmarks and attractions! Only steps away from Georgia State University campus, Centennial Park, CNN Building, State Farm Arena, and Mercedez Benz Stadium. Walking distance from restaurants, banking, shopping and entertainment and public transportation! This unique gem offers a separate private bedroom, updated Bathroom, oversized windows and spacious living room overlooking a modern kitchen. Onsite Amenities include laundry area, fitness facility, and front desk concierge. Now is your chance to experience urban living in the heart of downtown Atlanta!

  18. 2026-04-13
    historical
  19. 2026-04-13
    historical
  20. 2026-03-14
    price $134,000
  21. 2026-02-21
    price $139,900
  22. 2026-02-20
    price $139,900
  23. 2026-02-08
    listed $149,000 Active
  24. 2026-02-08
    listed $149,000 New
  25. 2025-12-01
    soldstatus $85,000
  26. 2025-10-06
    historical Active Under Contract
  27. 2025-10-02
    soldstatus $85,000 Sold
  28. 2025-10-02
    soldstatus $85,000 Closed
  29. 2025-09-10
    historical Active Under Contract
  30. 2025-08-28
    listed $85,000 New
  31. 2025-08-28
    listed $85,000 Active
  32. 2024-07-02
    soldstatus $22,000
  33. 2024-06-12
    soldstatus $85,286
  34. 2015-10-30
    soldstatus $63,500
  35. 2015-09-15
    price $63,500
  36. 2015-09-01
    price $63,500
  37. 2015-08-31
    soldstatus $63,500 Sold
  38. 2015-08-31
    price $69,000
  39. 2015-08-31
    soldstatus $63,500 Sold
  40. 2015-07-15
    status Under Contract
  41. 2015-07-15
    historical Pending
  42. 2015-07-14
    price $69,000
  43. 2015-07-08
    status Active
  44. 2015-07-08
    status Back On Market
  45. 2015-07-02
    historical Pending Approval
  46. 2015-07-02
    historical Contingent - Due Diligence
  47. 2015-06-27
    listed $69,000 New
  48. 2015-06-27
    listed $69,000 Active
  49. 2004-09-15
    soldstatus $83,500
  50. 2002-09-03
    soldstatus $77,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,469 · $206/mo
Projected year-2 tax
$2,469 · $206/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 26% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,228
− Mortgage interest
−$6,722
− Property taxes
−$2,469
− Insurance
−$600
− Repairs & maintenance
−$1,618
− Management
−$1,618
− HOA
−$5,676
− Depreciation
−$3,491
Taxable loss
−$1,967
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$472
After-tax cash flow
$155/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
6,797
Rent vs Own
82.0% rent · 18.0% own
Severe rent burden
603.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 52% White 29% Asian 9% Hispanic / Latino 8% Two or more races 5%
Hispanic origin (detail)
Common ancestry
Lithuanian 3% Serbian 2% Slovak 1%
Foreign-born
9% · Canada, China, Guatemala
Languages at home
85% English-only · Spanish 4% Other Indo-European 4% Other Asian/Pacific 3%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -2.54%
Current HPI
125.7242
Rent YoY
▲ 3.59%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+54.0% since first listed
37 events — show timeline
  • 2026-05-28 Price Changed $120,000 GAMLS
  • 2026-05-26 Price Changed $120,000 FMLS
  • 2026-05-14 Listed $129,000 FMLS
  • 2026-05-14 Listed $129,000 GAMLS
  • 2026-04-13 Listing Removed FMLS
  • 2026-04-13 Listing Removed GAMLS
  • 2026-03-14 Price Changed $134,000 FMLS
  • 2026-02-21 Price Changed $139,900 GAMLS
  • 2026-02-20 Price Changed $139,900 FMLS
  • 2026-02-08 Listed $149,000 FMLS
  • 2026-02-08 Listed $149,000 GAMLS
  • 2025-12-01 Sold (Public Records) $85,000 Public Records
  • 2025-10-06 Contingent GAMLS
  • 2025-10-02 Sold (MLS) $85,000 FMLS
  • 2025-10-02 Sold (MLS) $85,000 GAMLS
  • 2025-09-10 Contingent FMLS
  • 2025-08-28 Listed $85,000 FMLS
  • 2025-08-28 Listed $85,000 GAMLS
  • 2024-07-02 Sold (Public Records) $22,000 Public Records
  • 2024-06-12 Sold (Public Records) $85,286 Public Records
  • 2015-10-30 Sold (Public Records) $63,500 Public Records
  • 2015-09-15 Price Changed $63,500 GAMLS
  • 2015-09-01 Price Changed $63,500 FMLS
  • 2015-08-31 Sold (MLS) $63,500 GAMLS
  • 2015-08-31 Price Changed $69,000 FMLS
  • 2015-08-31 Sold (MLS) $63,500 FMLS
  • 2015-07-15 Pending GAMLS
  • 2015-07-15 Contingent FMLS
  • 2015-07-14 Price Changed $69,000 GAMLS
  • 2015-07-08 Relisted FMLS
  • 2015-07-08 Relisted GAMLS
  • 2015-07-02 Contingent GAMLS
  • 2015-07-02 Contingent FMLS
  • 2015-06-27 Listed $69,000 GAMLS
  • 2015-06-27 Listed $69,000 FMLS
  • 2004-09-15 Sold (Public Records) $83,500 Public Records
  • 2002-09-03 Sold (Public Records) $77,900 Public Records

Property tax history

+3.6%/yr

Latest (2025): $2,469 · -0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…