CashFlowRE
Sign in Sign up
7449 Fenner St Fourplex
C- Composite 52.38
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.9/30.0
  • ARV discount +7.9/15.0
  • DSCR +6.0/10.0
  • Rent growth +5.0/5.0
  • 1% rule +4.4/10.0
  • Livability +4.2/5.0
  • Schools +3.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$575,000

7449 Fenner St · Norfolk, VA 23505
8 bd · 4.0 ba · 2,872 sqft · MultiFamily public records · 86 Days on market
Built 1987 Est $580k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks

Income-producing fourplex with projected gross rents of $4,540/month ($54,480 annually). Recent capital improvements include new roof and gutters (Dec 2025), exterior pressure washing, and storm doors. Each unit offers approximately 718 square feet with 2 BRs and 1 BA. Units 1 and 3 are leased at $1,095/month and Unit 2 is leased at $1,150/month. Unit 4 is currently vacant and offered at $1,200/month, providing immediate leasing or owner-occupant opportunity. Updates in Unit 2 include new LVP and carpet, fresh paint, updated bath fixtures and vanity, select replacement windows, newer baseboard heaters, A/C unit, and appliances. Similar updates completed in other units. All units are separat

Key facts

  • New carpet
  • New gutters
  • Updated lvp flooring

Tags

NEW ROOFNEW GUTTERSNEW STORM DOORSUPDATED LVP FLOORINGNEW CARPETNEW A/C

Property features AI

Finance

  • Other: Property rehabilitated; Lot dimensions approximately 50' x 100'
  • Financial info: Each unit is leased on a yearly basis; Unit rents reported: approximately $1,095, $1,150, $1,095, and one unit listed (amount not provided)

Exterior

  • Parking: Driveway parking; Off-street parking
  • Utilities: City/County sewer; City/County water; Separate electric and water meters; Electric water heaters
  • Home design: Quadruplex; Over/Under style; Slab foundation; Simple ownership
  • Construction: Composite roof; Brick and vinyl exterior; Slab foundation
  • Exterior features: Brick and vinyl siding; Back chain-link fenced yard; Composite roof

Interior

  • Kitchen: Electric range; Refrigerator (each unit)
  • Bedrooms: Each unit has 2 bedrooms
  • Flooring: Carpet; Vinyl; Ceramic (in at least one unit)
  • Bathrooms: Each unit has 1 bathroom
  • Heating & cooling: Baseboard electric heating; Window/wall air conditioning
  • Interior features: Window treatments throughout; Ceiling fans in units
  • Laundry & utility: Separate electric meters; Separate water meters; Electric water heaters

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 2-bed/1.0-bath units multifamily listed at $575k.

Deal economics

  • At list price, monthly cash flow is $592 ($7k/yr) — positive. Per door: $148/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $542k (5.7% below list).
  • Recommended offer: $540k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.5% vs local median 4.0% in Norfolk — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#43 in VA, #1,026 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: employment C-, crime F.
  • Norfolk City Public School District (urban): math 27% / reading 56% proficiency, ranked #118 of 131 in VA (top 90%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Suburban Park Elementary (math 22% / reading 37%, grade F, #1,011 of 1,108 statewide, top 92%, 452 students, 98% FRL); Granby High (math 33% / reading 80%, grade C, #270 of 319 statewide, top 86%, 1,837 students, 94% FRL) — zoned schools average 96% FRL vs 59% district-wide (37 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+12.1%/yr); 108 active listings in the ZIP; 438 units permitted in Norfolk city in 2024 (273 in 5+ unit buildings).
  • At $5,424/mo this rent would consume 111% of the median local household income ($59k/yr) (locally 2299% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $17k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $161k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 86 days — a 6% lower offer ($540k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $445k; 29% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $540,500 (6.0% below list)

Questions for the listing agent

  1. It's been on market 86 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.94%
Cap rate
7.53%
Cash-on-cash
4.41%
DSCR
1.20
GRM
8.8

CMA / ARV

ARV (on-the-fly)
$580,144
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7449 Fenner St 0.00mi 8/4.0 2,872 (0%) 1mo $580,000 $202 99
7441 Fenner St 0.04mi 8/4.0 2,800 (-2%) 10mo $550,000 $196 86

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-4.3%
Equity multiple
0.83×
Total profit
$-26,894
Equity at exit
$85,734
10-year hold
IRR
10.2%
Equity multiple
1.96×
Total profit
$155,230
Equity at exit
$49,715

Cash invested: $161,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
55 Moderately Landlord-Leaning
State Virginia
55 Moderately Landlord-Leaning · D+2
County
— inherits STATE
City
— inherits STATE
VRLTA gives some tenant protections; Northern Virginia courts slower; rural VA landlord-leaning.

ZIP-level market 23505

Home prices YoY
-19.6%
Rents YoY
12.1%
Active inventory
108
Price-to-rent
35.3×

Monthly cashflow live

Estimated rent
$5,424 high interval (Pro) →
Mortgage (P&I)
$3,015
Tax from tax record
$438 /mo · $5,256/yr
Insurance
$240
HOA
$0
Vacancy / Maint / Mgmt
$1,139
Net cashflow
$592

Break-even live

Break-even rent $4,675
Max offer price $575,000
Occupancy floor 84%

Sensitivity live

Price -10% $918 -5% $755 +0% $592 +5% $429 +10% $267
Rent -10% $164 -5% $378 +0% $592 +5% $806 +10% $1,021
Rate -1.0pp $882 -0.5pp $738 base $592 +0.5pp $443 +1.0pp $291

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $5,424

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$143,750
Closing costs
$17,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 9 events

  1. 2026-05-07
    status Under Contract
  2. 2026-04-29
    historical Active Under Contract
  3. 2026-04-02
    price $575,000
  4. 2026-03-02
    price $580,000
  5. 2026-02-10
    listed $590,000 Active
  6. 2025-11-21
    soldstatus $445,000
  7. 2022-07-09
    price $795
  8. 2015-01-22
    soldstatus $172,000
  9. 1987-04-01
    soldstatus $145,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast VA · Resets to sale price

Current annual tax
$5,256 · $438/mo
Projected year-2 tax
$5,256 · $438/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$65,088
− Mortgage interest
−$32,209
− Property taxes
−$5,256
− Insurance
−$2,875
− Repairs & maintenance
−$5,207
− Management
−$5,207
− Depreciation
−$16,727
Taxable loss
−$2,393
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$574
After-tax cash flow
$7,679/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Norfolk City Public School District
NCES district ID
5102670
Math proficiency
27% ▼ -44.00%
Reading proficiency
56% ▼ -10.00%
Median HH income
$44,358
Composite
35.08/100
National rank
#5026
State rank
#118 of 131 in VA

Livability — Norfolk

Score
83/100
State rank
#43
US rank
#1026

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime F Employment C- Housing A Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Norfolk, VA
County
Norfolk City · 214,042 people
City population
214,042
Metro
Virginia Beach-Norfolk-Newport News, VA-NC
Population (ZIP)
28,247
Household income
$58,579
Rent vs Own
62.8% rent · 37.2% own
Severe rent burden
2299.0

Population outlook (Norfolk County) Hauer SSP2

Today (2025)
249,032 people
By 2030
252,347 · +1.3%
By 2040
253,644 · +1.9%
By 2050
251,913 · +1.2%
By 2075
245,281 · -1.5%
By 2100
219,548 · -11.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 44% Black 34% Hispanic / Latino 12% Two or more races 8% Asian 4%
Hispanic origin (detail)
Mexican 4% Puerto Rican 3%
Common ancestry
Romanian 2% Slovak 2% Italian 2%
Foreign-born
9% · Canada, United Kingdom, South Korea
Languages at home
87% English-only · Spanish 6% Tagalog/Filipino 1% French/Haitian/Cajun 1%

Political lean MEDSL · Norfolk

2024 margin
Solid D (+41.5) · D 70.0% · R 28.5% · Other 1.6%
2008→2024 swing
-1.4pp toward R · 2008: 43.0pp · 2024: 41.5pp
All cycles
2024: D+41.5 2020: D+45.6 2016: D+42.0 2012: D+44.0 2008: D+43.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -71.86%
Current HPI
294.9807
Rent YoY
▲ 12.08%
Metro
Virginia Beach-Norfolk-Newport News, VA-NC
State GDP YoY
▲ 2.40%
F500 in state
50

Industry mix (Fortune 500 HQ in VA)

Industry F500 HQs Revenue

Price history

+296.6% since first listed
9 events — show timeline
  • 2026-05-07 Pending REINMLS
  • 2026-04-29 Contingent REINMLS
  • 2026-04-02 Price Changed $575,000 REINMLS
  • 2026-03-02 Price Changed $580,000 REINMLS
  • 2026-02-10 Listed $590,000 REINMLS
  • 2025-11-21 Sold (Public Records) $445,000 Public Records
  • 2022-07-09 Price Changed $795 RENT.
  • 2015-01-22 Sold (Public Records) $172,000 Public Records
  • 1987-04-01 Sold (Public Records) $145,000 Public Records

Property tax history

+7.1%/yr

Latest (2025): $5,256 · +6.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…