CashFlowRE
Sign in Sign up
4154 Beamer Dr
D Composite 43.97
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.6/15.0
  • Cash flow +8.1/30.0
  • Schools +5.4/10.0
  • 1% rule +4.3/10.0
  • Livability +3.8/5.0
  • Condition / age +3.8/5.0
  • Rent growth +2.9/5.0
  • DSCR +2.2/10.0
  • Appreciation +0.0/10.0

$299,900

4154 Beamer Dr · Forney, TX 75126
4 bd · 2.0 ba · 1,837 sqft · SingleFamily public records · 131 Days on market
Built 2022 Good condition 7,884 sqft lot $163/sqft · 13% below area Est $347k · 13% under $55/mo HOA · 2% of rent ↓ 5% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this stunning 4-bedroom, 2-bathroom residence in a highly sought-after neighborhood in Forney. Perfectly blending small-town charm with modern comfort, this home offers an inviting open-concept layout designed for both everyday living and entertaining. The interior has been freshly painted, creating a bright and welcoming atmosphere throughout. The spacious kitchen features gas appliances and seamlessly flows into the living and dining areas, making it the heart of the home. Step outside to a large backyard with plenty of room to relax, play, or create your own outdoor oasis. Whether you’re hosting gatherings or enjoying a quiet evening at home, this property offers the space and versatility to fit your lifestyle. Don’t miss your opportunity to own a beautiful home in a growing community with convenient access to shopping, dining, and major highways.

Key facts

  • Gas appliances
  • Spacious kitchen
  • Large backyard

Tags

OPEN-CONCEPT LAYOUTSPACIOUS KITCHENGAS APPLIANCESLARGE BACKYARDOUTDOOR OASISCONVENIENT ACCESS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $300k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-289 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $249k (17.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $280k (6.5% below list).
  • Recommended offer: $249k (17.0% below list) — sets the bar for cash-flow.
  • Cap rate 5.1% vs local median 4.2% in Forney — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 76/100 on livability (#98 in TX, #3,339 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities C-, commute F.
  • Forney ISD (rural): math 41% / reading 44% proficiency, ranked #234 of 826 in TX (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Johnson El (math 57% / reading 50%, grade C, #686 of 4,322 statewide, top 16%, 694 students, 36% FRL); Warren Middle (math 43% / reading 50%, grade D+, #443 of 1,662 statewide, top 28%, 903 students, 26% FRL); Forney H S (math 64% / reading 58%, grade C+, #258 of 1,632 statewide, top 16%, 2,272 students, 28% FRL) — zoned schools at 30% FRL track the district average.
  • Market conditions: Rents rising (+1.4%/yr); 2639 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 53d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 70% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,747 units permitted in Kaufman County in 2024 (180 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($104k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Kaufman County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 131 days — a 12% lower offer ($264k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 4y ago; this cycle's ask has dropped $20k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 3.0% of price.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $248,781 (17.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 131 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
5.14%
Cash-on-cash
-4.14%
DSCR
0.82
GRM
8.9

CMA / ARV

ARV (median comp)
$346,614
List price
$299,900
Delta
-13.48%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4161 Waldron Trl 0.10mi 4/2.0 1,832 (-0%) 0mo $336,490 $184 95
4004 Clearline Dr 0.21mi 4/2.0 1,832 (-0%) 0mo $299,990 $164 89
4117 Plateau Dr 0.25mi 4/2.0 1,832 (-0%) 5mo $329,540 $180 84
4174 Plateau Dr 0.13mi 4/2.0 1,935 (+5%) 6mo $340,490 $176 80
4180 Plateau Dr 0.15mi 4/2.0 2,035 (+11%) 5mo $350,490 $172 71
4194 Plateau Dr 0.21mi 4/2.0 2,014 (+10%) 5mo $359,490 $178 70
4168 Plateau Dr 0.12mi 4/3.0 2,014 (+10%) 5mo $362,750 $180 70
4014 Poplar Dr 0.29mi 4/2.0 2,006 (+9%) 2mo $299,900 $150 69
4172 Plateau Dr 0.13mi 4/2.0 2,065 (+12%) 5mo $362,490 $176 69
4111 Beamer Dr 0.25mi 4/2.0 2,038 (+11%) 3mo $315,000 $155 67
4113 Plateau Dr 0.27mi 4/2.0 2,065 (+12%) 4mo $354,540 $172 63
2700 Tanner St 0.72mi 5/2.0 (+1) 2,065 (+12%) 5mo $274,990 $133 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.42% rent growth · sell at horizon

5-year hold
IRR
-25.3%
Equity multiple
0.15×
Total profit
$-71,107
Equity at exit
$44,716
10-year hold
IRR
-28.4%
Equity multiple
-0.21×
Total profit
$-101,841
Equity at exit
$25,930

Cash invested: $83,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
29 active · 21 under contract
Months of supply
7.9 mo (13%/mo absorbed)
Median asking
$340,000 ($176/sqft)
Median days on market
78 d
This list price
17% of active listings are priced below it
ARV vs active asking
+7.4% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 75126

Rents YoY
1.4%
Active inventory
2639
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$2,803 high interval (Pro) →
Mortgage (P&I)
$1,573
Tax from tax record
$751 /mo · $9,010/yr
Insurance
$125
HOA
$55
Vacancy / Maint / Mgmt
$589
Net cashflow
$-289

Break-even live

Break-even rent $3,169
Max offer price $248,781
Occupancy floor

Sensitivity live

Price -10% $-120 -5% $-204 +0% $-289 +5% $-374 +10% $-459
Rent -10% $-511 -5% $-400 +0% $-289 +5% $-179 +10% $-68
Rate -1.0pp $-138 -0.5pp $-213 base $-289 +0.5pp $-367 +1.0pp $-446

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,975
Closing costs
$8,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4306 Paxton Dr Forney, TX 4.0 2.0 1837 $2,600 $1.42 93d 1 0.06mi
4175 Beamer Dr Forney, TX 4.0 2.0 1830 $2,500 $1.37 28d 1 0.09mi
4170 Plateau Dr Forney, TX 4.0 2.0 2100 $3,573 $1.70 93d 1 0.11mi
4000 Dusk Dr Forney, TX 4.0 2.0 2140 $2,599 $1.21 38d 1 0.12mi
4320 Shadow Dr Forney, TX 3.0 3.0 1830 $2,550 $1.39 8d 1 0.12mi
4178 Plateau Dr Forney, TX 4.0 2.0 1832 $3,573 $1.95 93d 1 0.13mi
4008 Dusk Dr Forney, TX 5.0 2.0 2138 $3,000 $1.40 28d 1 0.14mi
4162 Rim Trl Forney, TX 4.0 2.0 1916 $2,350 $1.23 38d 1 0.16mi
4198 Plateau Dr Forney, TX 4.0 2.0 1832 $3,573 $1.95 93d 1 0.20mi
4186 Rim Trl Forney, TX 4.0 2.0 2060 $2,750 $1.33 93d 1 0.20mi
4005 Waterford Dr Forney, TX 4.0 2.0 1852 $2,350 $1.27 93d 1 0.27mi
2140 Florence Dr Forney, TX 4.0 2.5 2032 $2,600 $1.28 93d 1 0.52mi
2302 Doe Branch Ln Forney, TX 4.0 2.5 2457 $2,750 $1.12 71d 1 0.56mi
2503 Blue Oasis Ct Forney, TX 4.0 2.5 2127 $2,399 $1.13 12d 1 0.61mi
1515 Arabella Ave Forney, TX 4.0 2.0 1636 $2,200 $1.34 23d 1 0.61mi
2760 Tanner St Forney, TX 4.0 2.0 1615 $2,200 $1.36 21d 1 0.65mi
2850 Dusty Rd Forney, TX 4.0 3.0 2115 $2,300 $1.09 4d 1 0.65mi
1450 Arabella Ave Forney, TX 4.0 2.0 1636 $2,250 $1.38 62d 1 0.67mi
2320 Willard Way Forney, TX 5.0 4.0 2408 $3,950 $1.64 93d 1 0.71mi
1308 Middlebrooks Dr Forney, TX 4.0 2.5 2231 $2,650 $1.19 93d 1 0.81mi
1160 Wentworth Way Forney, TX 4.0 2.0 1815 $2,189 $1.21 32d 1 0.86mi
114 Mandarin St Forney, TX 3.0 2.0 1871 $2,400 $1.28 38d 1 0.92mi
107 Huckleberry Rd Forney, TX 4.0 2.5 2186 $2,700 $1.24 4d 1 0.96mi
1024 Meadowlark Ave Forney, TX 4.0 2.5 2440 $2,500 $1.02 10d 1 1.00mi
1024 Meadowlark Ave Forney, TX 4.0 2.5 2438 $2,795 $1.15 38d 1 1.00mi
3137 Grimaldo Dr Forney, TX 3.0 2.0 1565 $1,995 $1.27 62d 1 1.22mi
844 Lauren Grove Ln Forney, TX 4.0 2.0 2000 $3,800 $1.90 38d 1 1.22mi
3204 Stanley St Forney, TX 4.0 2.5 2425 $2,400 $0.99 73d 1 1.22mi
3001 Glazner Dr Forney, TX 3.0 2.0 1510 $2,350 $1.56 93d 1 1.25mi
3012 Glazner Dr Forney, TX 3.0 2.5 1984 $2,195 $1.11 53d 1 1.30mi
3012 Glazner Dr Forney, TX 3.0 2.5 1984 $2,195 $1.11 20d 1 1.30mi
3033 Glazner Dr Forney, TX 4.0 3.0 2411 $1,599 $0.66 25d 1 1.31mi
2035 Karsen Ln Heartland, TX 4.0 2.0 1587 $2,125 $1.34 38d 1 1.31mi
3324 Perman Dr Forney, TX 3.0 2.5 1724 $2,125 $1.23 62d 1 1.37mi
3328 Perman Dr Forney, TX 4.0 2.5 2301 $2,400 $1.04 93d 1 1.38mi
2038 Allyson Dr Heartland, TX 3.0 2.0 1496 $1,900 $1.27 93d 1 1.39mi
413 Driftwood Ct Forney, TX 3.0 2.0 1733 $2,000 $1.15 64d 1 1.40mi
413 Driftwood Ct Forney, TX 3.0 2.0 1733 $1,999 $1.15 59d 1 1.40mi
731 Lauren Grove Ln Forney, TX 3.0 2.0 1832 $2,500 $1.36 48d 1 1.42mi
2023 Sterling Gate Dr Heartland, TX 3.0 2.0 1740 $2,250 $1.29 0d 1 1.42mi

HOA detail $55/mo · $660/yr

Likely covers
gas

Listing history 50 events

  1. 2026-08-08
    days on market $299,900 Active 131 DOM
  2. 2026-08-06
    days on market $299,900 Active 129 DOM
  3. 2026-08-05
    days on market $299,900 Active 128 DOM
  4. 2026-08-04
    days on market $299,900 Active 127 DOM
  5. 2026-08-03
    days on market $299,900 Active 126 DOM
  6. 2026-07-31
    days on market $299,900 Active 123 DOM
  7. 2026-07-30
    pricedays on market $299,900 Active 122 DOM
  8. 2026-07-30
    days on market $304,900 Active 121 DOM
  9. 2026-07-28
    days on market $304,900 Active 120 DOM
  10. 2026-07-26
    days on market $304,900 Active 118 DOM
  11. 2026-07-24
    days on market $304,900 Active 116 DOM
  12. 2026-07-23
    days on market $304,900 Active 115 DOM
  13. 2026-07-22
    days on market $304,900 Active 114 DOM
  14. 2026-07-21
    days on market $304,900 Active 113 DOM
  15. 2026-07-20
    days on market $304,900 Active 112 DOM
  16. 2026-07-18
    days on market $304,900 Active 110 DOM
  17. 2026-07-18
    pricedays on market $304,900 Active 109 DOM
  18. 2026-07-16
    days on market $307,990 Active 108 DOM
  19. 2026-07-15
    days on market $307,990 Active 107 DOM
  20. 2026-07-14
    days on market $307,990 Active 106 DOM
  21. 2026-07-13
    days on market $307,990 Active 105 DOM
  22. 2026-07-13
    days on market $307,990 Active 104 DOM
  23. 2026-07-11
    days on market $307,990 Active 103 DOM
  24. 2026-07-10
    days on market $307,990 Active 102 DOM
  25. 2026-07-09
    days on market $307,990 Active 101 DOM
  26. 2026-07-07
    days on market $307,990 Active 99 DOM
  27. 2026-07-06
    days on market $307,990 Active 98 DOM
  28. 2026-07-06
    days on market $307,990 Active 97 DOM
  29. 2026-07-05
    days on market $307,990 Active 96 DOM
  30. 2026-07-03
    days on market $307,990 Active 95 DOM
  31. 2026-07-02
    days on market $307,990 Active 94 DOM
  32. 2026-07-01
    price $307,990 Active 93 DOM
  33. 2026-07-01
    days on market $314,900 Active 93 DOM
  34. 2026-06-30
    days on market $314,900 Active 92 DOM
  35. 2026-06-29
    days on market $314,900 Active 91 DOM
  36. 2026-06-28
    days on market $314,900 Active 90 DOM
  37. 2026-06-27
    days on market $314,900 Active 89 DOM
  38. 2026-06-26
    days on market $314,900 Active 88 DOM
  39. 2026-06-24
    pricedays on market $314,900 Active 86 DOM
  40. 2026-06-22
    days on market $319,900 Active 84 DOM
  41. 2026-06-21
    days on market $319,900 Active 83 DOM
  42. 2026-06-18
    days on market $319,900 Active 80 DOM
  43. 2026-06-17
    days on market $319,900 Active 79 DOM
  44. 2026-06-16
    days on market $319,900 Active 78 DOM
  45. 2026-06-15
    days on market $319,900 Active 77 DOM
  46. 2026-06-13
    days on market $319,900 Active 75 DOM
  47. 2026-06-13
    days on market $319,900 Active 74 DOM
  48. 2026-06-09
    days on market $319,900 Active 71 DOM
  49. 2026-06-08
    days on market $319,900 Active 70 DOM
  50. 2026-06-07
    remarks 699-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$9,010 · $751/mo
Projected year-2 tax
$9,010 · $751/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥110°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,633
− Mortgage interest
−$16,799
− Property taxes
−$9,010
− Insurance
−$1,500
− Repairs & maintenance
−$2,691
− Management
−$2,691
− HOA
−$660
− Depreciation
−$8,724
Taxable loss
−$8,442
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,026
After-tax cash flow
$-1,446/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Good 75/100 Cosmetic rehab Est. rehab $9,185–$27,555 screening

This move-in-ready home in Forney offers a good condition with fresh paint and modern amenities, ready for a new owner to enjoy.

Value-add opportunities

  • Both Painting exterior and interior — Enhances curb appeal and interior brightness
  • Both Landscaping improvements — Enhances curb appeal and adds value
  • Both New flooring in bathrooms — Improves aesthetics and functionality
  • Both New kitchen appliances — Modernizes the kitchen and enhances functionality

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 54/100

Zoned Schools

Elementary Johnson El C TX #686/4,322 Nat'l #10,846/41,679 Middle Warren Middle D+ TX #443/1,662 Nat'l #4,335/14,009 High Forney H S C+ TX #258/1,632 Nat'l #3,443/17,239

Schools (NCES district)

District
Forney ISD
NCES district ID
4819560
Math proficiency
41% ▼ -20.00%
Reading proficiency
44% ▼ -12.00%
Median HH income
$86,679
Composite
40.07/100
National rank
#3812
State rank
#234 of 826 in TX
B Composite livability gradescore 76/100

Livability — Forney

Score
76/100
State rank
#98
US rank
#3339

Category grades

Amenities C- Commute F Cost of living A+ Crime A+ Employment A+ Housing A+ Health & safety B+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Kaufman County · 138,716 people
City population
84,799
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
84,799
Household income
$103,673
Rent vs Own
19.5% rent · 80.5% own
Severe rent burden
20% of renters

Population outlook (Kaufman County) Hauer SSP2

Today (2025)
138,716 people
By 2030
150,815 · +8.7%
By 2040
174,877 · +26.1%
By 2050
198,020 · +42.8%
By 2075
251,908 · +81.6%
By 2100
285,325 · +105.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 45% Black 25% Hispanic / Latino 23% Two or more races 14% Asian 3%
Hispanic origin (detail)
Mexican 18% Puerto Rican 1%
Common ancestry
Italian 2% Slovak 1% Portuguese 1%
Foreign-born
12% · Canada, Vietnam
Languages at home
79% English-only · Spanish 14% Arabic 1% Vietnamese 1%

Political lean MEDSL · Kaufman

2024 margin
Strong R (+27.9) · D 35.6% · R 63.5%
2008→2024 swing
+7.9pp toward D · 2008: -35.8pp · 2024: -27.9pp
All cycles
2024: R+27.9 2020: R+33.9 2016: R+47.0 2012: R+44.4 2008: R+35.8

Not yet ingested

Civics

Price history

-4.6% since first listed
6 events — show timeline
  • 2026-03-27 Listed $320,000 NTREIS
  • 2022-06-29 Sold (MLS) NTREIS
  • 2022-03-02 Pending NTREIS
  • 2022-02-02 Pending NTREIS
  • 2022-01-28 Price Changed $337,490 NTREIS
  • 2022-01-26 Listed $335,490 NTREIS

Property tax history

+42.7%/yr

Latest (2025): $9,010 · -4.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…