1717 57th St W · Birmingham, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 7/10 · Major
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.4/5.0
- Appreciation +2.6/10.0
- Condition / age +2.5/5.0
- Rent growth +2.1/5.0
- Schools +0.9/10.0
$49,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Charming 3-bedroom, 2-bath home offering a welcoming curb appeal with its classic exterior, shutters, and inviting front entry. Inside, the layout provides a comfortable flow with a cozy living area, creating a warm and relaxing atmosphere. The kitchen and adjoining spaces. Step outside to a rear deck, perfect for enjoying morning coffee or entertaining guests while overlooking the yard. With its solid presence and inviting features, this home presents a great opportunity for buyers seeking to add their own vision and touches. Conveniently located near local amenities, this property is full of potential and ready for its next chapter.
Key facts
- Curb appeal
- Local amenities
- Rear deck
Tags
Property features AI
Finance
- Other: Property accessed via public road; Approximately 0.23 acre lot; Subdivision: Central Park; Driving directions: Bessemer Road to 57th Street, house on right
- HOA & community: No association fee
Exterior
- Parking: Driveway parking
- Utilities: Public water; Connected sewer; Electric water heater; Ceiling fans; Internet service availability: unknown
- Home design: Four-sided brick construction; Slab foundation; Existing (previously built)
- Construction: 4-side brick exterior; Slab foundation
- Exterior features: Fenced yard; Open deck
Interior
- Kitchen: Pantry
- Bedrooms: Bedrooms located on main level
- Flooring: Carpet; Tile flooring
- Bathrooms: Two full bathrooms; Tub/shower combos
- Heating & cooling: Central heating; Central air
- Interior features: Bay window; Ceilings: Other (see remarks)
- Laundry & utility: Washer hookup; Electric dryer hookup; Laundry located on main level (laundry closet)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $50k.
Deal economics
- At list price, monthly cash flow is $685 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $50k).
- Cap rate 22.8% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
- Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Central Park Elementary School (math 0% / reading 12%, grade F, #616 of 627 statewide, top 98%, 447 students, 83% FRL) — zoned schools at 83% FRL track the district average.
- Market conditions: Rents soft (-1.5%/yr); 87 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
- This rent runs 30% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $345 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.57% ✓
- Cap rate
- 22.76%
- Cash-on-cash
- 58.81%
- DSCR
- 3.62
- GRM
- 3.2
CMA / ARV
- ARV (on-the-fly)
- $76,282
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3213 Lee Ave SW | 0.33mi | 3/2.0 (-1) | 1,653 (-7%) | 2mo | $60,000 | $36 | 67 |
| 1563 Martin Ave | 0.58mi | 4/2.0 | 1,848 (+4%) | 7mo | $69,000 | $37 | 60 |
| 3108 SW Beulah Ave | 0.57mi | 3/1.0 (-1) | 1,800 (+2%) | 3mo | $38,000 | $21 | 60 |
| 4716 Avenue | 0.61mi | 3/2.0 (-1) | 1,810 (+2%) | 9mo | $115,000 | $64 | 56 |
| 1627 49th St | 0.44mi | 3/1.0 (-1) | 1,863 (+5%) | 9mo | $79,500 | $43 | 54 |
| 4624 Court R | 0.73mi | 3/2.0 (-1) | 1,887 (+6%) | 1mo | $35,000 | $19 | 50 |
| 1527 46th Street Ensley | 0.63mi | 3/1.0 (-1) | 1,571 (-11%) | 6mo | $35,000 | $22 | 38 |
| 4917 Court M | 0.58mi | 3/1.0 (-1) | 1,601 (-10%) | 13mo | $83,000 | $52 | 37 |
| 1825 49th St | 0.62mi | 3/1.0 (-1) | 1,532 (-14%) | 4mo | $51,000 | $33 | 36 |
| 1128 50th St Ensley | 0.64mi | 3/1.0 (-1) | 2,014 (+14%) | 6mo | $106,000 | $53 | 34 |
| 1420 47th St | 0.65mi | 3/2.0 (-1) | 1,526 (-14%) | 10mo | $68,000 | $45 | 34 |
| 1424 47th St W | 0.64mi | 3/1.0 (-1) | 1,550 (-13%) | 10mo | $85,000 | $55 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 54.0%
- Equity multiple
- 3.27×
- Total profit
- $31,770
- Equity at exit
- $7,440
- IRR
- 58.0%
- Equity multiple
- 5.96×
- Total profit
- $69,312
- Equity at exit
- $4,314
Cash invested: $13,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35228
- Home prices YoY
- -3.5%
- Rents YoY
- -1.5%
- Active inventory
- 87
- Price-to-rent
- 3.2×
Monthly cashflow live
- Estimated rent
- $1,285 high interval (Pro) →
- Mortgage (P&I)
- −$262
- Tax from tax record
- −$48 /mo · $572/yr
- Insurance
- −$21
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$270
- Net cashflow
- $685
Break-even live
Sensitivity live
| Price | -10% $713 | -5% $699 | +0% $685 | +5% $671 | +10% $656 |
|---|---|---|---|---|---|
| Rent | -10% $583 | -5% $634 | +0% $685 | +5% $735 | +10% $786 |
| Rate | -1.0pp $710 | -0.5pp $697 | base $685 | +0.5pp $672 | +1.0pp $659 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,475
- Closing costs
- $1,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5713 Avenue P Unit P Birmingham, AL | 3.0 | 1.0 | 1300 | $1,100 | $0.85 | 20d | 1 | 0.09mi |
| 5808 Court O Birmingham, AL | 3.0 | 1.5 | 1227 | $1,100 | $0.90 | 45d | 1 | 0.20mi |
| 1632 51st Street Ensley Unit ENSLEY Birmingham, AL | 3.0 | 1.0 | 1337 | $1,100 | $0.82 | 45d | 1 | 0.36mi |
| 1632 51st St W Birmingham, AL | 3.0 | 1.0 | 1337 | $1,000 | $0.75 | 3d | 1 | 0.36mi |
| 1341 Pineview Rd Birmingham, AL | 4.0 | 2.0 | 1409 | $1,300 | $0.92 | 45d | 1 | 0.42mi |
| 709 30th St SW Birmingham, AL | 3.0 | 1.0 | 1273 | $1,000 | $0.79 | 45d | 1 | 0.42mi |
| 1417 Bessemer Rd Birmingham, AL | 3.0 | 1.0 | 1688 | $1,200 | $0.71 | 45d | 1 | 0.42mi |
| 3116 Steiner Ave SW Birmingham, AL | 3.0 | 1.0 | 1362 | $1,200 | $0.88 | 45d | 1 | 0.43mi |
| 805 29th St SW Birmingham, AL | 4.0 | 2.0 | 1510 | $1,300 | $0.86 | 11d | 1 | 0.53mi |
| 805 29th St SW Birmingham, AL | 4.0 | 2.0 | 1510 | $1,300 | $0.86 | 4d | 1 | 0.53mi |
| 1563 Martin Ave Birmingham, AL | 4.0 | 2.0 | 1848 | $1,495 | $0.81 | 2d | 1 | 0.61mi |
| 4817 Court R Birmingham, AL | 3.0 | 2.0 | 1530 | $1,300 | $0.85 | 17d | 1 | 0.66mi |
| 1515 45th Street Ensley Unit ENSLEY Birmingham, AL | 3.0 | 1.0 | 1440 | $875 | $0.61 | 4d | 1 | 0.72mi |
| 1345 46th Street Ensley Unit ENSLEY Birmingham, AL | 3.0 | 2.0 | 1617 | $1,175 | $0.73 | 4d | 1 | 0.73mi |
| 1633 29th St SW Birmingham, AL | 3.0 | 2.0 | 1658 | $1,200 | $0.72 | 45d | 1 | 0.79mi |
| 1509 44th Street Ensley Unit ENSLEY Birmingham, AL | 3.0 | 1.5 | 1260 | $1,123 | $0.89 | 13d | 1 | 0.80mi |
| 4825 Avenue S Birmingham, AL | 3.0 | 1.0 | 1310 | $1,050 | $0.80 | 17d | 1 | 0.80mi |
| 4801 Avenue S Birmingham, AL | 3.0 | 1.0 | 1310 | $1,000 | $0.76 | 45d | 1 | 0.82mi |
| 5521 Court I Birmingham, AL | 3.0 | 2.0 | 1545 | $1,100 | $0.71 | 45d | 1 | 0.82mi |
| 1607 43rd Street Ensley Unit ENSLEY Birmingham, AL | 3.0 | 2.0 | 1435 | $1,150 | $0.80 | 24d | 1 | 0.83mi |
| 2320 Wesley Ave SW Birmingham, AL | 4.0 | 1.0 | 1865 | $1,200 | $0.64 | 11d | 1 | 0.83mi |
| 1436 44th Street Ensley Unit ENSLEY Birmingham, AL | 4.0 | 2.0 | 1435 | $1,495 | $1.04 | 2d | 1 | 0.84mi |
| 1838 31st St SW Birmingham, AL | 3.0 | 2.0 | 1400 | $1,223 | $0.87 | 17d | 1 | 0.86mi |
| 1037 47th Street Ensley Unit ENSLEY Birmingham, AL | 3.0 | 2.0 | 1299 | $1,000 | $0.77 | 45d | 1 | 0.86mi |
| 4736 Court S Birmingham, AL | 3.0 | 1.5 | 1300 | $1,200 | $0.92 | 4d | 1 | 0.86mi |
| 4732 Court S Birmingham, AL | 3.0 | 1.0 | 1372 | $1,100 | $0.80 | 45d | 1 | 0.87mi |
| 5316 Court I Birmingham, AL | 3.0 | 2.0 | 1284 | $1,200 | $0.93 | 45d | 1 | 0.87mi |
| 2304 Beulah Ave SW Birmingham, AL | 3.0 | 1.0 | 1283 | $1,025 | $0.80 | 3d | 1 | 0.88mi |
| 2516 Powderly Ave SW Birmingham, AL | 3.0 | 1.0 | 1236 | $1,050 | $0.85 | 45d | 1 | 0.90mi |
| 1617 42nd Street Ensley Unit ENSLEY Birmingham, AL | 3.0 | 1.0 | 1413 | $1,030 | $0.73 | 17d | 1 | 0.90mi |
| 200 23rd St SW Birmingham, AL | 5.0 | 1.0 | 1858 | $1,400 | $0.75 | 45d | 1 | 0.91mi |
| 5709 Court H Birmingham, AL | 4.0 | 1.5 | 1455 | $1,400 | $0.96 | 2d | 1 | 0.93mi |
| 5300 Avenue I Birmingham, AL | 4.0 | 2.0 | 1360 | $1,500 | $1.10 | 3d | 1 | 0.93mi |
| 4637 Court S Birmingham, AL | 3.0 | 1.0 | 1225 | $975 | $0.80 | 3d | 1 | 0.94mi |
| 1526 42nd Street Ensley Unit ENSLEY Birmingham, AL | 4.0 | 1.5 | 1600 | $1,050 | $0.66 | 45d | 1 | 0.95mi |
| 913 Daniel Cir Birmingham, AL | 4.0 | 2.0 | 1317 | $1,300 | $0.99 | 45d | 1 | 0.96mi |
| 4105 Avenue Q Unit Q Birmingham, AL | 3.0 | 3.0 | 1760 | $1,250 | $0.71 | 4d | 1 | 0.97mi |
| 2505 Brookhaven Ave SW Birmingham, AL | 5.0 | 2.0 | 1886 | $1,600 | $0.85 | 45d | 1 | 0.98mi |
| 4612 Terrace S Birmingham, AL | 3.0 | 1.0 | 1612 | $1,050 | $0.65 | 45d | 1 | 1.00mi |
| 4636 Avenue T Unit T Birmingham, AL | 4.0 | 1.5 | 1842 | $1,500 | $0.81 | 2d | 1 | 1.04mi |
Listing history 9 events
-
2026-06-15status $49,900 Pending 13 DOM
-
2026-06-15days on market $49,900 Active 13 DOM
-
2026-06-13days on market $49,900 Active 11 DOM
-
2026-06-10days on market $49,900 Active 8 DOM
-
2026-06-09days on market $49,900 Active 7 DOM
-
2026-06-08days on market $49,900 Active 6 DOM
-
2026-06-07days on market $49,900 Active 5 DOM
-
2026-06-03remarks 642-char remark
-
2026-06-03$49,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $572 · $48/mo
- Projected year-2 tax
- $572 · $48/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,416
- − Mortgage interest
- −$2,795
- − Property taxes
- −$572
- − Insurance
- −$250
- − Repairs & maintenance
- −$1,233
- − Management
- −$1,233
- − Depreciation
- −$1,452
- Taxable income
- $7,881
- Est. tax owed @ 24.0%
- −$1,891
- After-tax cash flow
- $6,325/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Birmingham City
- NCES district ID
- 0100390
- Math proficiency
- 4% ▼ -17.00%
- Reading proficiency
- 20% ▼ -4.00%
- Median HH income
- $31,988
- Composite
- 9.49/100
- National rank
- #9850
- State rank
- #116 of 129 in AL
Livability — Birmingham
- Score
- 67/100
- State rank
- #78
- US rank
- #10412
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Birmingham, AL
- County
- Jefferson County · 527,445 people
- City population
- 210,422
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 10,216
- Household income
- $50,815
- Rent vs Own
- Severe rent burden
- 456.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (89%)
- Race & ethnicity
- Black 89% Hispanic / Latino 5% Two or more races 5% White 5%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · Spanish 5%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -4.84%
- Current HPI
- 134.8633
- Rent YoY
- ▼ -1.47%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
-27.6% since first listed3 events — show timeline
- 2026-05-31 Listed $49,900 Greater Alabama MLS
- 2014-11-12 Sold (Public Records) $75,632 Public Records
- 1995-11-01 Sold (Public Records) $68,900 Public Records
Property tax history
+0.3%/yrLatest (2022): $572 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…