Duplex
1945 S 68th St #1947 · West Allis, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.4/30.0
- ARV discount +11.4/15.0
- DSCR +8.4/10.0
- 1% rule +6.7/10.0
- Livability +4.0/5.0
- Rent growth +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$259,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Back on the market, Don't miss your second chance! Motivated Seller. West Allis duplex ready to produce some cash flow w/ HUGE ROI potential! Property sold in ''As is'' condition. Seller makes no warranties or representations regarding property conditions & buyer accepts property as seen. Both furnaces replaced in 2007, lower water heater 2010 & upper water heater 2024. The spacious basement provides plenty of extra storage and laundry hookups. Both units are occupied.
Key facts
- Near shopping
- Near restaurants
- Spacious units
Tags
Property features AI
Finance
- Other: Two units in building; Unit 1 approximately 900 square feet; Unit 2 approximately 625 square feet; Inclusions: 2 refrigerators, 2 stoves/ranges, washer and dryer; Exclusions: Sellers' and tenants' personal property
Exterior
- Parking: Detached 2-car garage with opener; Total of 2 garage parking spaces
- Utilities: Municipal water; Municipal sewer; 2 electric meters; 2 gas meters
- Home design: 2-story duplex; Multi-family property
- Construction: Masonite/pressboard exterior construction; Year built: public/assessor record
- Exterior features: Masonite/pressboard exterior; Lot under 1/2 acre (approximately 0.08 acre); Zoned RB-2
Interior
- Kitchen: Each unit includes a kitchen; Includes 2 stoves/ranges and 2 refrigerators
- Bedrooms: Unit 1: 2 bedrooms; Unit 2: 1 bedroom (upper level)
- Bathrooms: Unit 1: 1 full bathroom; Unit 2: 1 full bathroom
- Interior features: Full block basement
- Laundry & utility: Washer and dryer included; 2 electric meters; 2 gas meters
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/2.0-bath units multifamily listed at $259k.
Deal economics
- At list price, monthly cash flow is $599 ($7k/yr) — positive. Per door: $300/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $259k).
- Cap rate 9.1% vs local median 4.3% in West Allis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#69 in WI, #1,958 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities F.
- West Allis-West Milwaukee School District (urban): math 17% / reading 26% proficiency, ranked #328 of 342 in WI (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Jefferson Elementary (math 17% / reading 27%, grade F, #823 of 1,041 statewide, top 82%, 412 students, 70% FRL) — zoned schools average 70% FRL vs 48% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+5.1%/yr); 55 active listings in the ZIP; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $3,024/mo this rent would consume 52% of the median local household income ($70k/yr) (locally 902% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.1% rent growth), your $73k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $125k; list at $259k implies a 107% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 9.07%
- Cash-on-cash
- 9.91%
- DSCR
- 1.44
- GRM
- 7.1
CMA / ARV
- ARV (on-the-fly)
- $283,650
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1813 S 60th St #1815 | 0.54mi | 6/2.0 | 1,553 (+2%) | 2mo | $275,000 | $177 | 62 |
| 2172 S 61st St #2174 | 0.56mi | 5/2.0 (-1) | 1,620 (+6%) | 14mo | $302,000 | $186 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.09% rent growth · sell at horizon
- IRR
- 1.0%
- Equity multiple
- 1.04×
- Total profit
- $2,723
- Equity at exit
- $38,618
- IRR
- 12.6%
- Equity multiple
- 2.10×
- Total profit
- $79,489
- Equity at exit
- $22,394
Cash invested: $72,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53219
- Home prices YoY
- -29.8%
- Rents YoY
- 5.1%
- Active inventory
- 55
- Price-to-rent
- 14.3×
Monthly cashflow live
- Estimated rent
- $3,024 high interval (Pro) →
- Mortgage (P&I)
- −$1,358
- Tax est. 1.5%
- −$324 /mo · $3,885/yr
- Insurance
- −$108
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$635
- Net cashflow
- $599
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 2 | $3,024 |
| #1 | 3 | 2 | $1,512 |
| #2 | 3 | 2 | $1,512 |
| Total (2 units) | $3,024 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $64,750
- Closing costs
- $7,770
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-06-16remarks 351-char remark
-
2026-06-16$259,000 Pending 3 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,288
- − Mortgage interest
- −$14,508
- − Property taxes
- −$3,885
- − Insurance
- −$1,295
- − Repairs & maintenance
- −$2,903
- − Management
- −$2,903
- − Depreciation
- −$7,535
- Taxable income
- $3,259
- Est. tax owed @ 24.0%
- −$782
- After-tax cash flow
- $6,407/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- West Allis-West Milwaukee School District
- NCES district ID
- 5516260
- Math proficiency
- 17% ▼ -16.00%
- Reading proficiency
- 26% ▼ -12.00%
- Median HH income
- $45,620
- Composite
- 18.71/100
- National rank
- #8881
- State rank
- #328 of 342 in WI
Livability — West Allis
- Score
- 79/100
- State rank
- #69
- US rank
- #1958
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- West Allis, WI
- County
- Milwaukee County · 926,379 people
- City population
- 57,365
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 34,764
- Household income
- $70,388
- Rent vs Own
- Severe rent burden
- 902.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 59% Hispanic / Latino 31% Two or more races 16% Black 5% Asian 3% Native American 1%
- Hispanic origin (detail)
- Mexican 22% Puerto Rican 7%
- Common ancestry
- Romanian 12% Portuguese 3% Lithuanian 3%
- Foreign-born
- 10% · Canada, Philippines, China
- Languages at home
- 77% English-only · Spanish 19% Other Asian/Pacific 2%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -118.46%
- Current HPI
- 278.8314
- Rent YoY
- ▲ 5.09%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+107.2% since first listed12 events — show timeline
- 2026-06-15 Pending — METROMLS
- 2026-06-12 Listed $259,000 METROMLS
- 2025-12-07 Listing Removed — METROMLS
- 2025-08-29 Price Changed $269,900 METROMLS
- 2025-08-09 Price Changed $274,900 METROMLS
- 2025-07-22 Relisted — METROMLS
- 2025-07-03 Listing Removed — METROMLS
- 2025-06-09 Contingent — METROMLS
- 2025-06-06 Listed $279,900 METROMLS
- 2018-03-28 Sold (MLS) $125,000 METROMLS
- 2018-03-23 Contingent — METROMLS
- 2018-02-13 Listed $125,000 METROMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…