CashFlowRE
Sign in Sign up
7 Balint Dr #521
B Composite 74.75
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +13.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.4/10.0
  • Schools +4.1/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$159,900

7 Balint Dr #521 · Yonkers, NY 10710
1 bd · 1.0 ba · 700 sqft · Townhouse · 76 Days on market
Built 1968 Fair condition $228/sqft · 12% below area Est $182k · 12% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Lovely, Renovated Mint Condition 1 Bedroom at The Carriage House with parking!!! Enjoy Quiet exposure from Large Living Room with picture windows and spacious bedroom. Brand new modern kitchen features, stunning counter tops and backsplash withstainless-steel appliances including dish/washer. New doors, updated bath, ample closets, separate dining area and more make this an inviting move right in home!

Key facts

  • Updated bath
  • Large living room
  • Modern kitchen

Tags

RENOVATED MINT CONDITIONLARGE LIVING ROOMMODERN KITCHENSTUNNING COUNTER TOPSSTAINLESS-STEEL APPLIANCESUPDATED BATH

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $160k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $715 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Recommended offer: $150k (6.0% below list) — sets the bar for market timing.
  • Cap rate 11.7% vs local median 5.4% in Yonkers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#528 in NY) — a middle-class / working-renter tenant base. Strengths: employment A, commute B; Watch: amenities F, cost of living F.
  • Yonkers City School District (suburban): math 41% / reading 54% proficiency, ranked #413 of 590 in NY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 210 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals lingering (median 54d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 70% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $45k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 76 days — a 6% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $100k; list at $160k implies a 60% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $150,306 (6.0% below list)

Questions for the listing agent

  1. It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.44%
Cap rate
11.66%
Cash-on-cash
19.17%
DSCR
1.85
GRM
5.8

CMA / ARV

ARV (median comp)
$182,359
List price
$159,900
Delta
-12.32%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2 Sadore Ln Unit 6N 0.16mi 1/1.0 700 (0%) 3mo $135,000 $193 90
1 Balint Dr #370 0.04mi 1/1.0 800 (+14%) 4mo $140,000 $175 71
1561 Central Park Ave Unit I-5 0.44mi 1/1.0 750 (+7%) 1mo $155,000 $207 67
5 Sadore Ln Unit 3S 0.17mi 1/1.0 800 (+14%) 2mo $160,000 $200 66
682 Tuckahoe Rd Unit 5H 0.46mi 1/1.0 750 (+7%) 0mo $118,000 $157 66
2 Sadore Ln Unit 7W 0.17mi 1/1.0 800 (+14%) 4mo $207,500 $259 65
560 Tuckahoe Rd Unit 4B 0.49mi 1/1.0 750 (+7%) 2mo $158,000 $211 64
1537 Central Park Ave Unit E8 0.47mi 1/1.0 750 (+7%) 3mo $160,000 $213 64
717 Tuckahoe Rd Unit 16A 0.49mi 1/1.0 650 (-7%) 4mo $285,000 $438 62
737 Tuckahoe Rd #21 0.51mi 2/1.0 (+1) 750 (+7%) 3mo $182,500 $243 57
460 Tuckahoe Rd Unit 6B 0.61mi 1/1.0 750 (+7%) 4mo $171,500 $229 56
14 Stokes Rd Unit 2B 0.55mi 1/1.0 800 (+14%) 4mo $185,000 $231 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
11.1%
Equity multiple
1.44×
Total profit
$19,683
Equity at exit
$23,842
10-year hold
IRR
20.1%
Equity multiple
2.70×
Total profit
$75,946
Equity at exit
$13,825

Cash invested: $44,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
5 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City Yonkers
5 Strongly Tenant-Friendly · D+20
Westchester rent guidelines board.
Seller's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
11 active · 29 under contract
Months of supply
2.2 mo (45%/mo absorbed)
Median asking
$190,000 ($248/sqft)
Median days on market
22 d
This list price
9% of active listings are priced below it
ARV vs active asking
+5.2% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10710

Active inventory
210
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$2,304 high interval (Pro) →
Mortgage (P&I)
$839
Tax est. 1.5%
$200 /mo · $2,398/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$484
Net cashflow
$715

Break-even live

Break-even rent $1,399
Max offer price $159,900
Occupancy floor 64%

Sensitivity live

Price -10% $826 -5% $771 +0% $715 +5% $660 +10% $605
Rent -10% $533 -5% $624 +0% $715 +5% $806 +10% $897
Rate -1.0pp $796 -0.5pp $756 base $715 +0.5pp $674 +1.0pp $632

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,975
Closing costs
$4,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1531 Central Park Ave Apt C1 Yonkers, NY 1.0 1.0 750 $2,100 $2.80 4d 1 0.49mi
12 Wainwright Ave Apt 1B Yonkers, NY 1.0 1.0 700 $1,950 $2.79 93d 1 0.50mi
717 Tuckahoe Rd Unit 16A Yonkers, NY 1.0 1.0 650 $2,495 $3.84 54d 1 0.50mi
8 Wainwright Ave Unit 2A Yonkers, NY 1.0 700 $1,600 $2.29 56d 1 0.52mi
42 Winchester Ave Unit 2A Yonkers, NY 1.0 1.0 700 $2,100 $3.00 63d 1 0.64mi
2035 Central Park Ave Apt 2M Yonkers, NY 1.0 500 $1,880 $3.76 36d 1 0.72mi
601 Ridge Hill Blvd Yonkers, NY 1.0–2.0 1.0–2.0 896 $2,750 $3.07 21d 8 0.76mi
21 Scarsdale Rd Yonkers, NY 2.0 1.0 753 $3,530 $4.69 4d 20 0.89mi
107 Kensington Rd Unit 5 Bronxville, NY 2.0 1.0 655 $2,650 $4.05 17d 1 1.02mi
28 Kenilworth Rd Unit The Cottage Yonkers, NY 1.0 1.0 600 $1,950 $3.25 63d 1 1.04mi
2 Consulate Dr Unit 1J Tuckahoe, NY 1.0 1.0 750 $2,700 $3.60 61d 1 1.07mi
50 Columbus Ave Unit 817 Tuckahoe, NY 1.0 1.0 750 $3,000 $4.00 71d 1 1.09mi
21 Fairview Ave Apt 315 Tuckahoe, NY 1.0 1.0 750 $2,200 $2.93 38d 1 1.11mi
31 Fairview Ave #3 Tuckahoe, NY 1.0 1.0 750 $2,400 $3.20 30d 1 1.12mi
23 Belknap Ave Yonkers, NY 1.0 1.0 700 $2,300 $3.29 73d 1 1.19mi
300 Columbus Ave Tuckahoe, NY 1.0 766 $3,100 $4.05 68d 5 1.26mi
90 Beaumont Cir Yonkers, NY 1.0–2.0 1.0 749 $2,655 $3.54 4d 11 1.28mi
212 Alpine Pl Tuckahoe, NY 1.0 1.0 700 $2,700 $3.86 69d 1 1.31mi
212 Alpine Pl Tuckahoe, NY 1.0 1.0 750 $2,700 $3.60 19d 1 1.31mi
247 Mile Square Rd Unit 1ST Yonkers, NY 1.5 350 $1,650 $4.71 54d 1 1.33mi
247 Mile Square Rd Yonkers, NY 1.0 350 $1,650 $4.71 54d 1 1.33mi
40 Jackson Ave Eastchester, NY 1.0 1.0 750 $2,715 $3.62 9d 1 1.37mi
Glen Rd Unit H Eastchester, NY 1.0 1.0 612 $2,200 $3.59 93d 1 1.47mi

Listing history 44 events

  1. 2026-08-08
    days on market $159,900 Active 76 DOM
  2. 2026-08-06
    days on market $159,900 Active 74 DOM
  3. 2026-08-05
    days on market $159,900 Active 73 DOM
  4. 2026-08-04
    days on market $159,900 Active 72 DOM
  5. 2026-08-03
    days on market $159,900 Active 71 DOM
  6. 2026-07-31
    days on market $159,900 Active 68 DOM
  7. 2026-07-30
    days on market $159,900 Active 66 DOM
  8. 2026-07-28
    days on market $159,900 Active 65 DOM
  9. 2026-07-26
    days on market $159,900 Active 63 DOM
  10. 2026-07-24
    days on market $159,900 Active 61 DOM
  11. 2026-07-23
    days on market $159,900 Active 60 DOM
  12. 2026-07-22
    days on market $159,900 Active 59 DOM
  13. 2026-07-21
    days on market $159,900 Active 58 DOM
  14. 2026-07-20
    days on market $159,900 Active 57 DOM
  15. 2026-07-18
    days on market $159,900 Active 55 DOM
  16. 2026-07-18
    days on market $159,900 Active 54 DOM
  17. 2026-07-16
    days on market $159,900 Active 53 DOM
  18. 2026-07-15
    status $159,900 Active 52 DOM
  19. 2026-05-16
    status Pending 407-char remark
    Show marketing remark (407 chars)

    Lovely, Renovated Mint Condition 1 Bedroom at The Carriage House with parking!!! Enjoy Quiet exposure from Large Living Room with picture windows and spacious bedroom. Brand new modern kitchen features, stunning counter tops and backsplash withstainless-steel appliances including dish/washer. New doors, updated bath, ample closets, separate dining area and more make this an inviting move right in home!

  20. 2026-03-25
    listed $159,900 Active 407-char remark
    Show marketing remark (407 chars)

    Lovely, Renovated Mint Condition 1 Bedroom at The Carriage House with parking!!! Enjoy Quiet exposure from Large Living Room with picture windows and spacious bedroom. Brand new modern kitchen features, stunning counter tops and backsplash withstainless-steel appliances including dish/washer. New doors, updated bath, ample closets, separate dining area and more make this an inviting move right in home!

  21. 2015-11-05
    soldstatus $100,000 Sold 295-char remark
    Show marketing remark (295 chars)

    Lovely Updated Mint condition 1 Bedroom at The Carriage House. Enjoy quiet exposure from Large Living Room and bedroom with Pic windows. Desirable Complex offers pool (included in maint), playground, and parking, located on private cul-de-sac, great setting, centrally located and close to all!!

  22. 2015-11-05
    price $99,900 295-char remark
    Show marketing remark (295 chars)

    Lovely Updated Mint condition 1 Bedroom at The Carriage House. Enjoy quiet exposure from Large Living Room and bedroom with Pic windows. Desirable Complex offers pool (included in maint), playground, and parking, located on private cul-de-sac, great setting, centrally located and close to all!!

  23. 2015-11-04
    soldstatus $100,000
  24. 2015-04-25
    historical Pending 295-char remark
    Show marketing remark (295 chars)

    Lovely Updated Mint condition 1 Bedroom at The Carriage House. Enjoy quiet exposure from Large Living Room and bedroom with Pic windows. Desirable Complex offers pool (included in maint), playground, and parking, located on private cul-de-sac, great setting, centrally located and close to all!!

  25. 2015-03-26
    price $99,900 295-char remark
    Show marketing remark (295 chars)

    Lovely Updated Mint condition 1 Bedroom at The Carriage House. Enjoy quiet exposure from Large Living Room and bedroom with Pic windows. Desirable Complex offers pool (included in maint), playground, and parking, located on private cul-de-sac, great setting, centrally located and close to all!!

  26. 2015-03-26
    price $100,000 295-char remark
    Show marketing remark (295 chars)

    Lovely Updated Mint condition 1 Bedroom at The Carriage House. Enjoy quiet exposure from Large Living Room and bedroom with Pic windows. Desirable Complex offers pool (included in maint), playground, and parking, located on private cul-de-sac, great setting, centrally located and close to all!!

  27. 2014-08-15
    listed $109,900 Active 295-char remark
    Show marketing remark (295 chars)

    Lovely Updated Mint condition 1 Bedroom at The Carriage House. Enjoy quiet exposure from Large Living Room and bedroom with Pic windows. Desirable Complex offers pool (included in maint), playground, and parking, located on private cul-de-sac, great setting, centrally located and close to all!!

  28. 2014-08-15
    listed $99,900
    Show marketing remark (295 chars)

    Lovely Updated Mint condition 1 Bedroom at The Carriage House. Enjoy quiet exposure from Large Living Room and bedroom with Pic windows. Desirable Complex offers pool (included in maint), playground, and parking, located on private cul-de-sac, great setting, centrally located and close to all!!

  29. 2014-07-08
    historical Withdrawn
  30. 2014-07-08
    historical
  31. 2014-06-09
    listed Active
  32. 2014-06-09
    historical Withdrawn
  33. 2014-06-09
    listed $117,500
  34. 2014-06-09
    historical
  35. 2014-02-06
    listed Active
  36. 2014-02-06
    listed $119,000
  37. 2009-10-05
    soldstatus $129,900 Sold
  38. 2009-09-23
    historical
  39. 2009-07-21
    historical Pending
  40. 2009-06-18
    listed $129,900
  41. 2003-09-09
    soldstatus $63,000
  42. 2003-06-20
    historical
  43. 2003-06-20
    price $69,900
  44. 2003-05-01
    listed $63,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,651
− Mortgage interest
−$8,957
− Property taxes
−$2,398
− Insurance
−$800
− Repairs & maintenance
−$2,212
− Management
−$2,212
− Depreciation
−$4,652
Taxable income
$6,420
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,541
After-tax cash flow
$7,043/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Fair 45/100 Cosmetic rehab Est. rehab $3,500–$10,500 screening

The home is in fair condition with cosmetic updates needed to enhance its resale and rental value.

Components & finishes AI

Roof flat membrane · good

Repairs flagged

  • Minor Kitchen cabinets — Worn and dated appearance, but not visibly damaged
  • Minor Kitchen flooring — Worn and dated appearance, but not visibly damaged
  • Minor Bathroom fixtures — Worn and dated appearance, but not visibly damaged
  • Minor Landscaping — Could benefit from some updates to enhance curb appeal

Value-add opportunities

  • Resale Paint interior walls — Fresh paint can significantly improve the home's appearance and value
  • Resale Replace kitchen flooring — New flooring can enhance the home's appeal and value
  • Resale Update bathroom fixtures — Modern fixtures can greatly improve the home's appeal and value
  • Both Landscaping improvements — Enhanced landscaping can improve curb appeal and attract more potential buyers/tenants

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

Schools (NCES district)

District
Yonkers City School District
NCES district ID
3631920
Math proficiency
41% ▼ -1.00%
Reading proficiency
54% ▲ 14.00%
Median HH income
$58,042
Composite
41.43/100
National rank
#3471
State rank
#413 of 590 in NY
C Composite livability gradescore 68/100

Livability — Yonkers

Score
68/100
State rank
#528
US rank
#9394

Category grades

Amenities F Commute B Cost of living F Crime B- Employment A Housing B- Health & safety B- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Yonkers, NY
County
Westchester County · 1,028,035 people
City population
212,407
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
25,855
Household income
$108,845
Rent vs Own
29.3% rent · 70.7% own
Severe rent burden
12% of renters

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
White 39% Hispanic / Latino 30% Black 14% Two or more races 12% Asian 11% Native American 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 9% Dominican 9%
Common ancestry
Romanian 2% Scotch-Irish 1% Hispanic 1%
Foreign-born
26% · Canada, Jamaica, China
Languages at home
64% English-only · Spanish 18% Other Indo-European 6% Other Asian/Pacific 5%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Price history

+153.8% since first listed
26 events — show timeline
  • 2026-05-16 Pending OneKey® MLS as Distributed by MLS Grid
  • 2026-03-25 Listed $159,900 OneKey® MLS as Distributed by MLS Grid
  • 2015-11-05 Price Changed $99,900 HGMLS
  • 2015-11-05 Sold (MLS) $100,000 HGMLS
  • 2015-11-04 Sold (MLS) $100,000 OneKey® MLS as Distributed by MLS Grid
  • 2015-04-25 Contingent HGMLS
  • 2015-03-26 Price Changed $100,000 HGMLS
  • 2015-03-26 Price Changed $99,900 HGMLS
  • 2014-08-15 Listed $109,900 HGMLS
  • 2014-08-15 Listed $99,900 OneKey® MLS as Distributed by MLS Grid
  • 2014-07-08 Delisted HGMLS
  • 2014-07-08 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2014-06-09 Listed HGMLS
  • 2014-06-09 Delisted HGMLS
  • 2014-06-09 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2014-06-09 Listed $117,500 OneKey® MLS as Distributed by MLS Grid
  • 2014-02-06 Listed HGMLS
  • 2014-02-06 Listed $119,000 OneKey® MLS as Distributed by MLS Grid
  • 2009-10-05 Sold (MLS) $129,900 HGMLS
  • 2009-09-23 Delisted HGMLS
  • 2009-07-21 Contingent HGMLS
  • 2009-06-18 Listed $129,900 HGMLS
  • 2003-09-09 Sold (MLS) $63,000 HGMLS
  • 2003-06-20 Price Changed $69,900 HGMLS
  • 2003-06-20 Delisted HGMLS
  • 2003-05-01 Listed $63,000 HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…