🏷️ Likely Rental
15909 Woodsview Dr · Eckhart Mines, MD
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$25,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
PRICED TO SELL. This mobile home situated on a RENTED LOT (No real property conveys). Features 2 bedrooms and 2 baths, covered front porch area. The roof is a PITCHED shingle roof. There is a small addition on the back for storage. Previous owner had a wood stove there not sure of condition. This one is priced to sell. Mobile can not be moved from the lot per the seller. Current lot rent is $425.00 per month plus $100 for water, sewer and trash pickup. This is not a rent to own or owner finance. Most likely cash will be needed to purchase.
Key facts
- 2 parking spots
- Built 1983
- Listed 59 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $25k.
Deal economics
- At list price, monthly cash flow is $664 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $25k).
- Recommended offer: $24k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 56/100 on livability (#410 in MD) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, employment B; Watch: schools F, crime F, amenities F.
- Allegany County Public Schools (other): math 15% / reading 30% proficiency, ranked #18 of 24 in MD (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 102 active listings in the ZIP; 24 units permitted in Allegany County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $173 of loan paydown is wiped out by about $750 of value loss. Plan a longer hold.
- Allegany County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $7k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 60 days — a 3% lower offer ($24k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 9y ago; this cycle's ask is 67% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Questions for the listing agent
- It's been on market 60 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.24% ✓
- Cap rate
- 38.16%
- Cash-on-cash
- 113.80%
- DSCR
- 6.06
- GRM
- 2.0
CMA / ARV
- ARV (median comp)
- $92,982
- List price
- $25,000
- Delta
- -73.11%
- Verdict
- UNDERPRICED
- Comps
- 7 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 6.46×
- Total profit
- $38,243
- Equity at exit
- $3,728
- IRR
- —
- Equity multiple
- 13.54×
- Total profit
- $87,807
- Equity at exit
- $2,162
Cash invested: $7,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 21532
- Home prices YoY
- -24.2%
- Active inventory
- 102
- Price-to-rent
- 2.0×
Monthly cashflow live
- Estimated rent
- $1,059 medium interval (Pro) →
- Mortgage (P&I)
- −$131
- Tax est. 1.5%
- −$31 /mo · $375/yr
- Insurance
- −$10
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$222
- Net cashflow
- $664
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $6,250
- Closing costs
- $750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-19days on market $25,000 Active 60 DOM
-
2026-06-18days on market $25,000 Active 59 DOM
-
2026-06-17days on market $25,000 Active 58 DOM
-
2026-06-16days on market $25,000 Active 57 DOM
-
2026-06-15days on market $25,000 Active 56 DOM
-
2026-06-14days on market $25,000 Active 54 DOM
-
2026-06-12days on market $25,000 Active 53 DOM
-
2026-06-09days on market $25,000 Active 50 DOM
-
2026-06-08days on market $25,000 Active 49 DOM
-
2026-06-07days on market $25,000 Active 48 DOM
-
2026-06-02days on market $25,000 Active 43 DOM
-
2026-06-01days on market $25,000 Active 42 DOM
-
2026-05-31days on market $25,000 Active 41 DOM
-
2026-05-30days on market $25,000 Active 40 DOM
-
2026-04-20$15,000 Active 545-char remark
Show marketing remark (545 chars)
PRICED TO SELL. This mobile home situated on a RENTED LOT (No real property conveys). Features 2 bedrooms and 2 baths, covered front porch area. The roof is a PITCHED shingle roof. There is a small addition on the back for storage. Previous owner had a wood stove there not sure of condition. This one is priced to sell. Mobile can not be moved from the lot per the seller. Current lot rent is $425.00 per month plus $100 for water, sewer and trash pickup. This is not a rent to own or owner finance. Most likely cash will be needed to purchase.
-
2026-04-20historical $15,000 545-char remark
Show marketing remark (545 chars)
PRICED TO SELL. This mobile home situated on a RENTED LOT (No real property conveys). Features 2 bedrooms and 2 baths, covered front porch area. The roof is a PITCHED shingle roof. There is a small addition on the back for storage. Previous owner had a wood stove there not sure of condition. This one is priced to sell. Mobile can not be moved from the lot per the seller. Current lot rent is $425.00 per month plus $100 for water, sewer and trash pickup. This is not a rent to own or owner finance. Most likely cash will be needed to purchase.
-
2019-04-24price $8,900
-
2019-04-24historical
-
2019-04-12price $11,900
-
2019-04-01status Active
-
2019-04-01historical
-
2019-03-01$15,000 Active
-
2017-12-01historical Expired
-
2017-12-01historical
-
2017-05-25Active
-
2017-05-25$18,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,708
- − Mortgage interest
- −$1,400
- − Property taxes
- −$375
- − Insurance
- −$125
- − Repairs & maintenance
- −$1,017
- − Management
- −$1,017
- − Depreciation
- −$727
- Taxable income
- $8,047
- Est. tax owed @ 24.0%
- −$1,931
- After-tax cash flow
- $6,035/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Allegany County Public Schools
- NCES district ID
- 2400030
- Math proficiency
- 15% ▼ -26.00%
- Reading proficiency
- 30% ▼ -20.00%
- Median HH income
- $39,760
- Composite
- 18.95/100
- National rank
- #8854
- State rank
- #18 of 24 in MD
Livability — Eckhart Mines
- Score
- 56/100
- State rank
- #410
- US rank
- #22824
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 13,123
Population outlook (Allegany County) Hauer SSP2
- Today (2025)
- 68,778 people
- By 2030
- 66,766 · -2.9%
- By 2040
- 62,784 · -8.7%
- By 2050
- 59,179 · -14.0%
- By 2075
- 50,732 · -26.2%
- By 2100
- 40,837 · -40.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Black 6% Two or more races 2% Hispanic / Latino 2% Asian 2%
- Common ancestry
- Slovak 5% Romanian 2% Italian 1%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 96% English-only · Spanish 2% Chinese 1%
Political lean MEDSL · Allegany
- 2024 margin
- Solid R (+40.3) · D 28.9% · R 69.2% · Other 2.0%
- 2008→2024 swing
- -14.4pp toward R · 2008: -25.9pp · 2024: -40.3pp
- All cycles
- 2024: R+40.3 2020: R+38.3 2016: R+48.0 2012: R+32.9 2008: R+25.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -78.31%
- Current HPI
- 244.5937
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
-20.6% since first listed12 events — show timeline
- 2026-04-20 Listed $15,000 BRIGHT MLS
- 2026-04-20 Coming Soon $15,000 BRIGHT MLS
- 2019-04-24 Price Changed $8,900 BRIGHT MLS
- 2019-04-24 Listing Removed — BRIGHT MLS
- 2019-04-12 Price Changed $11,900 BRIGHT MLS
- 2019-04-01 Relisted — BRIGHT MLS
- 2019-04-01 Listing Removed — BRIGHT MLS
- 2019-03-01 Listed $15,000 BRIGHT MLS
- 2017-12-01 Listing Removed — BRIGHT MLS
- 2017-12-01 Delisted — MRIS
- 2017-05-25 Listed — MRIS
- 2017-05-25 Listed $18,900 BRIGHT MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…