CashFlowRE
Sign in Sign up
Somerset Plan 🏗️ New Construction
B Composite 70.97
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.7/10.0
  • ARV discount +7.5/15.0
  • Schools +4.6/10.0
  • Livability +3.8/5.0
  • Condition / age +3.8/5.0
  • Rent growth +1.6/5.0
  • Appreciation +0.0/10.0

$425,990

Somerset Plan · Katy, TX 77494
4 bd · 3.0 ba · 2,572 sqft · MultiFamily · 299 Days on market
Good condition ↓ 3% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

The Somerset is a spacious, two-story home with a dramatic tray ceiling in the foyer that transitions to a two-story extended foyer at the stairs. The great room features a cathedral ceiling and tall windows overlooking the covered patio with its own cathedral ceiling. The large breakfast area with a window seat opens to the kitchen, while a first-floor secondary bedroom includes a private bath with shower. The primary suite offers sloped ceilings, a window seat, walk-in closet, and a luxury bath with soaking tub and shower or oversized shower. Upstairs, a game room overlooks the great room and foyer, accompanied by secondary bedrooms. A 2-car garage with valet completes the home.

Key facts

  • Window seat
  • Cathedral ceiling
  • Breakfast area

Tags

CATHEDRAL CEILINGBREAKFAST AREASPA-LIKE RETREATWINDOW SEAT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $425,990 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $397,107.

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath multifamily listed at $426k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $2k ($22k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($6k rent vs $426k).
  • Recommended offer: $375k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.9% vs local median 3.0% in Katy — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#111 in TX, #3,613 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, housing A+; Watch: crime C-, amenities D, commute F.
  • Lamar CISD (suburban): math 50% / reading 53% proficiency, ranked #116 of 826 in TX (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents falling (-3.5%/yr); 1015 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 12,093 units permitted in Fort Bend County in 2024 (815 in 5+ unit buildings).
  • At $5,821/mo this rent would consume 47% of the median local household income ($149k/yr) (locally 3390% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Fort Bend County population projected at +75% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $111k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 299 days — a 12% lower offer ($375k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $374,871 (12.0% below list)

Questions for the listing agent

  1. It's been on market 299 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.47%
Cap rate
11.90%
Cash-on-cash
20.01%
DSCR
1.89
GRM
5.7

CMA / ARV

ARV (median comp)
$397,107
List price
$425,990
Delta
7.27%
Verdict
FAIR
Comps
1 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
8.7%
Equity multiple
1.33×
Total profit
$36,780
Equity at exit
$59,210
10-year hold
IRR
15.2%
Equity multiple
2.07×
Total profit
$118,530
Equity at exit
$34,335

Cash invested: $111,190 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77494

Home prices YoY
-32.5%
Rents YoY
-3.5%
Active inventory
1015
Price-to-rent
24.4×

Monthly cashflow live

Estimated rent
$5,821 medium interval (Pro) →
Mortgage (P&I)
$2,082
Tax est. 1.5%
$496 /mo · $5,957/yr
Insurance
$165
HOA
$0
Vacancy / Maint / Mgmt
$1,222
Net cashflow
$1,854

Break-even live

Break-even rent $3,474
Max offer price $397,107
Occupancy floor 63%

Sensitivity live

Price -10% $2,129 -5% $1,991 +0% $1,854 +5% $1,717 +10% $1,580
Rent -10% $1,394 -5% $1,624 +0% $1,854 +5% $2,084 +10% $2,314
Rate -1.0pp $2,054 -0.5pp $1,955 base $1,854 +0.5pp $1,751 +1.0pp $1,647

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $5,821

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$99,277
Closing costs
$11,913
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2035 Taylor Marie Trl Katy, TX 5.0 4.0 3613 $3,345 $0.93 45d 1 0.51mi
2114 Partridgeberry Ln Katy, TX 4.0 3.0 2460 $3,000 $1.22 44d 1 0.56mi
9863 Willowmoor Ln Brookshire, TX 4.0 2.0 2070 $2,550 $1.23 25d 1 0.69mi
29018 Innes Park Pl Katy, TX 4.0 2.5 2855 $2,266 $0.79 13d 1 0.87mi
10108 Hidden Creek Falls Ln Brookshire, TX 4.0 2.5 2367 $2,298 $0.97 6d 1 1.17mi
4104 Scarlet Oak Ln Brookshire, TX 3.0–4.0 2.0–2.5 1917 $2,112 $1.10 2d 2 1.24mi
2826 Torrey Pines Dr Unit DO Pattison, TX 4.0 2.5 2657 $2,071 $0.78 6d 1 1.39mi
30375 Centipede Grove Ln Brookshire, TX 4.0 3.0 2400 $2,900 $1.21 44d 1 1.45mi
10080 Pappas Dr Brookshire, TX 4.0 2.5 2812 $2,281 $0.81 6d 1 1.46mi

Listing history 29 events

  1. 2026-06-18
    days on market $425,990 Active 299 DOM
  2. 2026-06-17
    days on market $425,990 Active 298 DOM
  3. 2026-06-16
    days on market $425,990 Active 297 DOM
  4. 2026-06-15
    days on market $425,990 Active 296 DOM
  5. 2026-06-13
    days on market $425,990 Active 294 DOM
  6. 2026-06-10
    days on market $425,990 Active 290 DOM
  7. 2026-06-08
    days on market $425,990 Active 289 DOM
  8. 2026-06-07
    days on market $425,990 Active 288 DOM
  9. 2026-06-04
    days on market $425,990 Active 285 DOM
  10. 2026-06-03
    days on market $425,990 Active 284 DOM
  11. 2026-06-02
    days on market $425,990 Active 283 DOM
  12. 2026-06-01
    days on market $425,990 Active 282 DOM
  13. 2026-05-31
    days on market $425,990 Active 281 DOM
  14. 2026-05-15
    price $425,990 689-char remark
    Show marketing remark (689 chars)

    The Somerset is a spacious, two-story home with a dramatic tray ceiling in the foyer that transitions to a two-story extended foyer at the stairs. The great room features a cathedral ceiling and tall windows overlooking the covered patio with its own cathedral ceiling. The large breakfast area with a window seat opens to the kitchen, while a first-floor secondary bedroom includes a private bath with shower. The primary suite offers sloped ceilings, a window seat, walk-in closet, and a luxury bath with soaking tub and shower or oversized shower. Upstairs, a game room overlooks the great room and foyer, accompanied by secondary bedrooms. A 2-car garage with valet completes the home.

  15. 2026-03-02
    price $421,990 689-char remark
    Show marketing remark (689 chars)

    The Somerset is a spacious, two-story home with a dramatic tray ceiling in the foyer that transitions to a two-story extended foyer at the stairs. The great room features a cathedral ceiling and tall windows overlooking the covered patio with its own cathedral ceiling. The large breakfast area with a window seat opens to the kitchen, while a first-floor secondary bedroom includes a private bath with shower. The primary suite offers sloped ceilings, a window seat, walk-in closet, and a luxury bath with soaking tub and shower or oversized shower. Upstairs, a game room overlooks the great room and foyer, accompanied by secondary bedrooms. A 2-car garage with valet completes the home.

  16. 2026-02-13
    price $456,990 689-char remark
    Show marketing remark (689 chars)

    The Somerset is a spacious, two-story home with a dramatic tray ceiling in the foyer that transitions to a two-story extended foyer at the stairs. The great room features a cathedral ceiling and tall windows overlooking the covered patio with its own cathedral ceiling. The large breakfast area with a window seat opens to the kitchen, while a first-floor secondary bedroom includes a private bath with shower. The primary suite offers sloped ceilings, a window seat, walk-in closet, and a luxury bath with soaking tub and shower or oversized shower. Upstairs, a game room overlooks the great room and foyer, accompanied by secondary bedrooms. A 2-car garage with valet completes the home.

  17. 2026-01-15
    price $455,990 689-char remark
    Show marketing remark (689 chars)

    The Somerset is a spacious, two-story home with a dramatic tray ceiling in the foyer that transitions to a two-story extended foyer at the stairs. The great room features a cathedral ceiling and tall windows overlooking the covered patio with its own cathedral ceiling. The large breakfast area with a window seat opens to the kitchen, while a first-floor secondary bedroom includes a private bath with shower. The primary suite offers sloped ceilings, a window seat, walk-in closet, and a luxury bath with soaking tub and shower or oversized shower. Upstairs, a game room overlooks the great room and foyer, accompanied by secondary bedrooms. A 2-car garage with valet completes the home.

  18. 2025-12-19
    price $454,990 689-char remark
    Show marketing remark (689 chars)

    The Somerset is a spacious, two-story home with a dramatic tray ceiling in the foyer that transitions to a two-story extended foyer at the stairs. The great room features a cathedral ceiling and tall windows overlooking the covered patio with its own cathedral ceiling. The large breakfast area with a window seat opens to the kitchen, while a first-floor secondary bedroom includes a private bath with shower. The primary suite offers sloped ceilings, a window seat, walk-in closet, and a luxury bath with soaking tub and shower or oversized shower. Upstairs, a game room overlooks the great room and foyer, accompanied by secondary bedrooms. A 2-car garage with valet completes the home.

  19. 2025-12-15
    price $462,990 689-char remark
    Show marketing remark (689 chars)

    The Somerset is a spacious, two-story home with a dramatic tray ceiling in the foyer that transitions to a two-story extended foyer at the stairs. The great room features a cathedral ceiling and tall windows overlooking the covered patio with its own cathedral ceiling. The large breakfast area with a window seat opens to the kitchen, while a first-floor secondary bedroom includes a private bath with shower. The primary suite offers sloped ceilings, a window seat, walk-in closet, and a luxury bath with soaking tub and shower or oversized shower. Upstairs, a game room overlooks the great room and foyer, accompanied by secondary bedrooms. A 2-car garage with valet completes the home.

  20. 2025-12-10
    price $461,990 689-char remark
    Show marketing remark (689 chars)

    The Somerset is a spacious, two-story home with a dramatic tray ceiling in the foyer that transitions to a two-story extended foyer at the stairs. The great room features a cathedral ceiling and tall windows overlooking the covered patio with its own cathedral ceiling. The large breakfast area with a window seat opens to the kitchen, while a first-floor secondary bedroom includes a private bath with shower. The primary suite offers sloped ceilings, a window seat, walk-in closet, and a luxury bath with soaking tub and shower or oversized shower. Upstairs, a game room overlooks the great room and foyer, accompanied by secondary bedrooms. A 2-car garage with valet completes the home.

  21. 2025-12-03
    status Active 689-char remark
    Show marketing remark (689 chars)

    The Somerset is a spacious, two-story home with a dramatic tray ceiling in the foyer that transitions to a two-story extended foyer at the stairs. The great room features a cathedral ceiling and tall windows overlooking the covered patio with its own cathedral ceiling. The large breakfast area with a window seat opens to the kitchen, while a first-floor secondary bedroom includes a private bath with shower. The primary suite offers sloped ceilings, a window seat, walk-in closet, and a luxury bath with soaking tub and shower or oversized shower. Upstairs, a game room overlooks the great room and foyer, accompanied by secondary bedrooms. A 2-car garage with valet completes the home.

  22. 2025-12-02
    historical 689-char remark
    Show marketing remark (689 chars)

    The Somerset is a spacious, two-story home with a dramatic tray ceiling in the foyer that transitions to a two-story extended foyer at the stairs. The great room features a cathedral ceiling and tall windows overlooking the covered patio with its own cathedral ceiling. The large breakfast area with a window seat opens to the kitchen, while a first-floor secondary bedroom includes a private bath with shower. The primary suite offers sloped ceilings, a window seat, walk-in closet, and a luxury bath with soaking tub and shower or oversized shower. Upstairs, a game room overlooks the great room and foyer, accompanied by secondary bedrooms. A 2-car garage with valet completes the home.

  23. 2025-12-02
    status Active 689-char remark
    Show marketing remark (689 chars)

    The Somerset is a spacious, two-story home with a dramatic tray ceiling in the foyer that transitions to a two-story extended foyer at the stairs. The great room features a cathedral ceiling and tall windows overlooking the covered patio with its own cathedral ceiling. The large breakfast area with a window seat opens to the kitchen, while a first-floor secondary bedroom includes a private bath with shower. The primary suite offers sloped ceilings, a window seat, walk-in closet, and a luxury bath with soaking tub and shower or oversized shower. Upstairs, a game room overlooks the great room and foyer, accompanied by secondary bedrooms. A 2-car garage with valet completes the home.

  24. 2025-12-02
    historical 689-char remark
    Show marketing remark (689 chars)

    The Somerset is a spacious, two-story home with a dramatic tray ceiling in the foyer that transitions to a two-story extended foyer at the stairs. The great room features a cathedral ceiling and tall windows overlooking the covered patio with its own cathedral ceiling. The large breakfast area with a window seat opens to the kitchen, while a first-floor secondary bedroom includes a private bath with shower. The primary suite offers sloped ceilings, a window seat, walk-in closet, and a luxury bath with soaking tub and shower or oversized shower. Upstairs, a game room overlooks the great room and foyer, accompanied by secondary bedrooms. A 2-car garage with valet completes the home.

  25. 2025-10-17
    price $433,990 689-char remark
    Show marketing remark (689 chars)

    The Somerset is a spacious, two-story home with a dramatic tray ceiling in the foyer that transitions to a two-story extended foyer at the stairs. The great room features a cathedral ceiling and tall windows overlooking the covered patio with its own cathedral ceiling. The large breakfast area with a window seat opens to the kitchen, while a first-floor secondary bedroom includes a private bath with shower. The primary suite offers sloped ceilings, a window seat, walk-in closet, and a luxury bath with soaking tub and shower or oversized shower. Upstairs, a game room overlooks the great room and foyer, accompanied by secondary bedrooms. A 2-car garage with valet completes the home.

  26. 2025-10-17
    price $441,990 689-char remark
    Show marketing remark (689 chars)

    The Somerset is a spacious, two-story home with a dramatic tray ceiling in the foyer that transitions to a two-story extended foyer at the stairs. The great room features a cathedral ceiling and tall windows overlooking the covered patio with its own cathedral ceiling. The large breakfast area with a window seat opens to the kitchen, while a first-floor secondary bedroom includes a private bath with shower. The primary suite offers sloped ceilings, a window seat, walk-in closet, and a luxury bath with soaking tub and shower or oversized shower. Upstairs, a game room overlooks the great room and foyer, accompanied by secondary bedrooms. A 2-car garage with valet completes the home.

  27. 2025-10-16
    price $433,990 689-char remark
    Show marketing remark (689 chars)

    The Somerset is a spacious, two-story home with a dramatic tray ceiling in the foyer that transitions to a two-story extended foyer at the stairs. The great room features a cathedral ceiling and tall windows overlooking the covered patio with its own cathedral ceiling. The large breakfast area with a window seat opens to the kitchen, while a first-floor secondary bedroom includes a private bath with shower. The primary suite offers sloped ceilings, a window seat, walk-in closet, and a luxury bath with soaking tub and shower or oversized shower. Upstairs, a game room overlooks the great room and foyer, accompanied by secondary bedrooms. A 2-car garage with valet completes the home.

  28. 2025-10-02
    price $441,990 689-char remark
    Show marketing remark (689 chars)

    The Somerset is a spacious, two-story home with a dramatic tray ceiling in the foyer that transitions to a two-story extended foyer at the stairs. The great room features a cathedral ceiling and tall windows overlooking the covered patio with its own cathedral ceiling. The large breakfast area with a window seat opens to the kitchen, while a first-floor secondary bedroom includes a private bath with shower. The primary suite offers sloped ceilings, a window seat, walk-in closet, and a luxury bath with soaking tub and shower or oversized shower. Upstairs, a game room overlooks the great room and foyer, accompanied by secondary bedrooms. A 2-car garage with valet completes the home.

  29. 2025-08-22
    listed $437,990 Active 689-char remark
    Show marketing remark (689 chars)

    The Somerset is a spacious, two-story home with a dramatic tray ceiling in the foyer that transitions to a two-story extended foyer at the stairs. The great room features a cathedral ceiling and tall windows overlooking the covered patio with its own cathedral ceiling. The large breakfast area with a window seat opens to the kitchen, while a first-floor secondary bedroom includes a private bath with shower. The primary suite offers sloped ceilings, a window seat, walk-in closet, and a luxury bath with soaking tub and shower or oversized shower. Upstairs, a game room overlooks the great room and foyer, accompanied by secondary bedrooms. A 2-car garage with valet completes the home.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$69,852
− Mortgage interest
−$22,244
− Property taxes
−$5,957
− Insurance
−$1,986
− Repairs & maintenance
−$5,588
− Management
−$5,588
− Depreciation
−$11,552
Taxable income
$16,937
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,065
After-tax cash flow
$18,186/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 2 photos

Good 75/100 Cosmetic rehab

The home is in good condition with a good exterior and interior. It is ready for a fresh coat of paint and some landscaping to enhance its curb appeal and value.

Value-add opportunities

  • Both Paint exterior — Fresh paint can enhance curb appeal and property value.
  • Both Landscaping — Well-maintained landscaping can improve curb appeal and attract potential buyers/tenants.

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint exterior — Fresh paint can enhance curb appeal and property value.
  • Both Landscaping — Well-maintained landscaping can improve curb appeal and attract potential buyers/tenants.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Lamar CISD
NCES district ID
4826580
Math proficiency
50% ▼ -12.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$75,213
Composite
46.43/100
National rank
#2452
State rank
#116 of 826 in TX

Livability — Katy

Score
76/100
State rank
#111
US rank
#3613

Category grades

Amenities D Commute F Cost of living A+ Crime C- Employment A+ Housing A+ Health & safety C User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Fort Bend County · 836,777 people
City population
413,575
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
140,157
Household income
$148,720
Rent vs Own
29.1% rent · 70.9% own
Severe rent burden
3390.0

Population outlook (Fort Bend County) Hauer SSP2

Today (2025)
1,004,526 people
By 2030
1,153,104 · +14.8%
By 2040
1,453,718 · +44.7%
By 2050
1,753,781 · +74.6%
By 2075
2,455,772 · +144.5%
By 2100
2,930,528 · +191.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.73)
Race & ethnicity
White 39% Hispanic / Latino 25% Asian 24% Two or more races 18% Black 8%
Hispanic origin (detail)
Mexican 8% Cuban 1%
Common ancestry
Romanian 2% Lithuanian 2% Italian 2%
Foreign-born
39% · Canada, China, Vietnam
Languages at home
54% English-only · Spanish 20% Other Indo-European 8% Other Asian/Pacific 5%

Political lean MEDSL · Fort Bend

2024 margin
Toss-up / Even · D 49.5% · R 47.9% · Other 2.6%
2008→2024 swing
+4.0pp toward D · 2008: -2.4pp · 2024: 1.6pp
All cycles
2024: D+1.6 2020: D+10.6 2016: D+6.6 2012: R+6.8 2008: R+2.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -110.62%
Current HPI
229.7189
Rent YoY
▼ -3.53%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-2.7% since first listed
16 events — show timeline
  • 2026-05-15 Price Changed $425,990 Zillow
  • 2026-03-02 Price Changed $421,990 Zillow
  • 2026-02-13 Price Changed $456,990 Zillow
  • 2026-01-15 Price Changed $455,990 Zillow
  • 2025-12-19 Price Changed $454,990 Zillow
  • 2025-12-15 Price Changed $462,990 Zillow
  • 2025-12-10 Price Changed $461,990 Zillow
  • 2025-12-03 Relisted Zillow
  • 2025-12-02 Delisted Zillow
  • 2025-12-02 Relisted Zillow
  • 2025-12-02 Delisted Zillow
  • 2025-10-17 Price Changed $433,990 Zillow
  • 2025-10-17 Price Changed $441,990 Zillow
  • 2025-10-16 Price Changed $433,990 Zillow
  • 2025-10-02 Price Changed $441,990 Zillow
  • 2025-08-22 Listed $437,990 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…