7825 Wonder Woman Dr · Corpus Christi, TX
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +10.8/30.0
- 1% rule +4.8/10.0
- Schools +4.3/10.0
- Condition / age +4.0/5.0
- Livability +3.9/5.0
- DSCR +3.1/10.0
- Rent growth +3.0/5.0
- Appreciation +0.0/10.0
$234,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
The Nettleton - This single-level home boasts a generous open floorplan shared between the family room, kitchen and dining room, offering direct access to a patio for seamless indoor-outdoor living and entertaining. The owner's suite is situated privately at the back of the home, while three additional bedrooms can be found off the foyer.
Key facts
- Open floorplan
- Owner's suite
- 4,791 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $235k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-108 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $216k (8.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $231k (1.6% below list).
- Recommended offer: $207k (12.0% below list) — sets the bar for market timing.
- Cap rate 5.7% vs local median 3.7% in Corpus Christi — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#66 in TX, #2,404 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
- Corpus Christi ISD (urban): math 31% / reading 35% proficiency, ranked #562 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Kolda El (math 51% / reading 59%, grade C, #602 of 4,322 statewide, top 14%, 879 students, 36% FRL); Adkins Middle (math 40% / reading 39%, grade F, #660 of 1,662 statewide, top 41%, 956 students, 48% FRL); Harold T Branch Academy For Career & Technical Ed (math 52% / reading 62%, grade C, #333 of 1,632 statewide, top 22%, 256 students, 72% FRL).
- Zoned-school proficiency averages 50% at this address vs 33% district-wide (+18 pts) — the actual schools serving this property are materially stronger than the Corpus Christi ISD average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising (+1.9%/yr); 776 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals lingering (median 70d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,397 units permitted in Nueces County in 2024 (47 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Nueces County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 316 days — a 12% lower offer ($207k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $65k (22%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 3.1% of price.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 316 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 5.74%
- Cash-on-cash
- -1.97%
- DSCR
- 0.91
- GRM
- 8.5
CMA / ARV
- ARV (median comp)
- $294,435
- List price
- $234,900
- Delta
- -20.22%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7726 Thor Dr | 0.12mi | 4/2.0 | 1,667 (+0%) | 0mo | $262,999 | $158 | 94 |
| 7813 Thor Dr | 0.10mi | 4/2.0 | 1,667 (+0%) | 2mo | $267,999 | $161 | 93 |
| 7801 Thor Dr | 0.12mi | 4/2.0 | 1,667 (+0%) | 2mo | $274,999 | $165 | 93 |
| 7830 Thor Dr | 0.07mi | 3/2.0 (-1) | 1,634 (-2%) | 0mo | $281,999 | $173 | 89 |
| 7817 Thor Dr | 0.10mi | 3/2.0 (-1) | 1,474 (-11%) | 2mo | $242,999 | $165 | 70 |
| 7834 Thor Dr | 0.09mi | 3/2.0 (-1) | 1,896 (+14%) | 1mo | $304,999 | $161 | 67 |
| 7809 Salais Dr | 0.31mi | 4/2.0 | 1,833 (+10%) | 2mo | $333,900 | $182 | 67 |
| 7901 Pruet Dr | 0.47mi | 3/2.0 (-1) | 1,588 (-4%) | 2mo | $299,000 | $188 | 64 |
| 7614 Lasso Dr | 0.47mi | 4/2.0 | 1,543 (-7%) | 2mo | $269,900 | $175 | 64 |
| 7225 Star Gazer Dr | 0.70mi | 4/2.0 | 1,713 (+3%) | 1mo | $317,000 | $185 | 62 |
| 7646 Shadow Rider | 0.54mi | 3/2.0 (-1) | 1,549 (-7%) | 1mo | $259,000 | $167 | 57 |
| 7333 Adler Dr | 0.57mi | 3/2.0 (-1) | 1,831 (+10%) | 2mo | $409,900 | $224 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.94% rent growth · sell at horizon
- IRR
- -20.9%
- Equity multiple
- 0.28×
- Total profit
- $-47,141
- Equity at exit
- $35,024
- IRR
- -17.1%
- Equity multiple
- 0.11×
- Total profit
- $-58,771
- Equity at exit
- $20,310
Cash invested: $65,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 73 active · 44 under contract
- Months of supply
- 6.4 mo (16%/mo absorbed)
- Median asking
- $319,900 ($184/sqft)
- Median days on market
- 65 d
- This list price
- lowest-priced of the active set
- ARV vs active asking
- -3.7% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 78414
- Home prices YoY
- -18.1%
- Rents YoY
- 1.9%
- Active inventory
- 776
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $2,312 high interval (Pro) →
- Mortgage (P&I)
- −$1,232
- Tax from tax record
- −$605 /mo · $7,255/yr
- Insurance
- −$98
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$486
- Net cashflow
- $-108
Break-even live
Sensitivity live
| Price | -10% $25 | -5% $-41 | +0% $-108 | +5% $-174 | +10% $-241 |
|---|---|---|---|---|---|
| Rent | -10% $-290 | -5% $-199 | +0% $-108 | +5% $-16 | +10% $75 |
| Rate | -1.0pp $11 | -0.5pp $-48 | base $-108 | +0.5pp $-169 | +1.0pp $-231 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,725
- Closing costs
- $7,047
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7925 Wonder Woman Dr Corpus Christi, TX | 4.0 | 3.0 | 1910 | $2,400 | $1.26 | 62d | 1 | 0.02mi |
| 7818 Doctor Strange Dr Corpus Christi, TX | 3.0 | 2.0 | 1214 | $2,000 | $1.65 | 93d | 1 | 0.03mi |
| 7926 Doctor Strange Dr Corpus Christi, TX | 4.0 | 3.0 | 2196 | $2,400 | $1.09 | 70d | 1 | 0.04mi |
| 7705 Wonder Woman Dr Corpus Christi, TX | 3.0 | 2.0 | 1663 | $2,000 | $1.20 | 62d | 1 | 0.11mi |
| 7710 Thor Dr Corpus Christi, TX | 4.0 | 2.5 | 1900 | $2,395 | $1.26 | 62d | 1 | 0.13mi |
| 7702 Spiderman Dr Corpus Christi, TX | 4.0 | 2.0 | 1639 | $2,400 | $1.46 | 70d | 1 | 0.14mi |
| 7713 Lariat Toss Dr Corpus Christi, TX | 3.0 | 2.0 | 1518 | $2,300 | $1.52 | 93d | 1 | 0.39mi |
| 7610 Rustler Ln Corpus Christi, TX | 3.0 | 2.0 | 1584 | $2,150 | $1.36 | 70d | 1 | 0.47mi |
| 7822 Fort Griffen Dr Corpus Christi, TX | 3.0 | 2.0 | 1618 | $2,100 | $1.30 | 62d | 1 | 0.60mi |
| 7230 Tristan Dr Corpus Christi, TX | 4.0 | 2.0 | 1838 | $2,395 | $1.30 | 93d | 1 | 0.66mi |
| 7230 Bryson Way Corpus Christi, TX | 4.0 | 2.0 | 1884 | $2,500 | $1.33 | 93d | 1 | 0.67mi |
| 3810 Los Arroyos Dr Corpus Christi, TX | 3.0 | 2.0 | 1578 | $2,300 | $1.46 | 70d | 1 | 1.08mi |
| 8218 Merlin Pl Corpus Christi, TX | 4.0 | 2.0 | 2088 | $2,300 | $1.10 | 62d | 1 | 1.11mi |
| 6865 La Salle Dr Corpus Christi, TX | 4.0 | 2.0 | 2186 | $3,000 | $1.37 | 93d | 1 | 1.19mi |
| 3617 Garnet Ct Corpus Christi, TX | 4.0 | 2.0 | 1758 | $2,125 | $1.21 | 93d | 1 | 1.28mi |
| 3614 Sapphire Ct Corpus Christi, TX | 4.0 | 2.5 | 1998 | $2,195 | $1.10 | 62d | 1 | 1.31mi |
| 8001 Rock Crest Dr Corpus Christi, TX | 3.0 | 2.0 | 1320 | $1,950 | $1.48 | 93d | 1 | 1.36mi |
| 8226 Excalibur Rd Corpus Christi, TX | 3.0 | 2.0 | 1792 | $2,250 | $1.26 | 62d | 1 | 1.43mi |
| 7001 Lipes Blvd Apt 308 Corpus Christi, TX | 3.0 | 2.0 | 1350 | $1,450 | $1.07 | 62d | 1 | 1.45mi |
| 7933 Wolverine Dr Corpus Christi, TX | 3.0 | 2.0 | 1352 | $1,750 | $1.29 | 93d | 1 | 1.47mi |
| 8314 Excalibur Rd Corpus Christi, TX | 4.0 | 2.0 | 2047 | $2,600 | $1.27 | 62d | 1 | 1.47mi |
| 7818 Impala Dr Corpus Christi, TX | 3.0 | 2.0 | 1255 | $1,725 | $1.37 | 93d | 1 | 1.48mi |
Listing history 50 events
-
2026-08-08days on market $234,900 Active 316 DOM
-
2026-08-07days on market $234,900 Active 315 DOM
-
2026-08-06days on market $234,900 Active 314 DOM
-
2026-08-05days on market $234,900 Active 313 DOM
-
2026-08-04remarks 699-char remark
-
2026-08-04days on market $234,900 Active 312 DOM
-
2026-08-03statusdays on market $234,900 Active 311 DOM
-
2026-07-31days on market $234,900 Price Change 308 DOM
-
2026-07-29days on market $234,900 Price Change 306 DOM
-
2026-07-27days on market $234,900 Price Change 304 DOM
-
2026-07-25days on market $234,900 Price Change 302 DOM
-
2026-07-23days on market $234,900 Price Change 300 DOM
-
2026-07-23pricestatus $234,900 Price Change 299 DOM
-
2026-07-22days on market $239,900 Active 299 DOM
-
2026-07-21statusdays on market $239,900 Active 298 DOM
-
2026-07-18days on market $239,900 Price Change 295 DOM
-
2026-07-16days on market $239,900 Price Change 293 DOM
-
2026-07-16days on market $239,900 Price Change 292 DOM
-
2026-07-14days on market $239,900 Price Change 291 DOM
-
2026-07-13days on market $239,900 Price Change 290 DOM
-
2026-07-12days on market $239,900 Price Change 289 DOM
-
2026-07-11pricestatusdays on market $239,900 Price Change 288 DOM
-
2026-07-10days on market $244,900 Active 287 DOM
-
2026-07-09days on market $244,900 Active 286 DOM
-
2026-07-08days on market $244,900 Active 285 DOM
-
2026-07-07statusdays on market $244,900 Active 284 DOM
-
2026-07-06days on market $244,900 Price Change 283 DOM
-
2026-07-05days on market $244,900 Price Change 282 DOM
-
2026-07-04days on market $244,900 Price Change 281 DOM
-
2026-07-03days on market $244,900 Price Change 280 DOM
-
2026-07-02days on market $244,900 Price Change 279 DOM
-
2026-07-01days on market $244,900 Price Change 278 DOM
-
2026-06-30days on market $244,900 Price Change 277 DOM
-
2026-06-29days on market $244,900 Price Change 276 DOM
-
2026-06-28days on market $244,900 Price Change 275 DOM
-
2026-06-28days on market $244,900 Price Change 274 DOM
-
2026-06-27pricestatusdays on market $244,900 Price Change 273 DOM
-
2026-06-25statusdays on market $249,900 Active 271 DOM
-
2026-06-23days on market $249,900 Price Change 269 DOM
-
2026-06-21days on market $249,900 Price Change 268 DOM
-
2026-06-18days on market $249,900 Price Change 265 DOM
-
2026-06-17days on market $249,900 Price Change 264 DOM
-
2026-06-16days on market $249,900 Price Change 263 DOM
-
2026-06-15days on market $249,900 Price Change 262 DOM
-
2026-06-14pricestatusdays on market $249,900 Price Change 260 DOM
-
2026-06-10days on market $254,900 Active 257 DOM
-
2026-06-09days on market $254,900 Active 256 DOM
-
2026-06-08days on market $254,900 Active 255 DOM
-
2026-06-07days on market $254,900 Active 254 DOM
-
2026-06-05days on market $254,900 Active 251 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $7,255 · $605/mo
- Projected year-2 tax
- $7,255 · $605/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,745
- − Mortgage interest
- −$13,158
- − Property taxes
- −$7,255
- − Insurance
- −$1,174
- − Repairs & maintenance
- −$2,220
- − Management
- −$2,220
- − Depreciation
- −$6,833
- Taxable loss
- −$5,115
- Est. tax savings @ 24.0%
- +$1,228
- After-tax cash flow
- $-65/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This single-level home is in good condition with a modern and well-maintained interior and exterior. It has a good resale and rental value with minor updates that can further enhance its appeal.
Value-add opportunities
- Both Painting exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics ↑
- Both Landscaping and curb appeal improvements — A well-maintained yard and landscaping can increase curb appeal and property value ↑
- Both Add a smart home system — Modern technology can increase the home's appeal and value ↑
- Both Add a smart thermostat — A smart thermostat can improve energy efficiency and comfort ↑
- Both Add a smart security system — A smart security system can increase safety and property value ↑
Zoned Schools
Schools (NCES district)
- District
- Corpus Christi ISD
- NCES district ID
- 4815270
- Math proficiency
- 31% ▼ -18.00%
- Reading proficiency
- 35% ▼ -7.00%
- Median HH income
- $45,672
- Composite
- 28.27/100
- National rank
- #6793
- State rank
- #562 of 826 in TX
Livability — Corpus Christi
- Score
- 78/100
- State rank
- #66
- US rank
- #2404
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Corpus Christi, TX
- County
- Nueces County · 418,037 people
- City population
- 296,836
- Metro
- Corpus Christi, TX
- Population (ZIP)
- 54,263
- Household income
- $98,771
- Rent vs Own
- Severe rent burden
- 10% of renters
Population outlook (Nueces County) Hauer SSP2
- Today (2025)
- 418,037 people
- By 2030
- 447,123 · +7.0%
- By 2040
- 505,911 · +21.0%
- By 2050
- 567,522 · +35.8%
- By 2075
- 729,686 · +74.6%
- By 2100
- 847,087 · +102.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- Hispanic / Latino 52% White 35% Two or more races 33% Asian 6% Black 3%
- Hispanic origin (detail)
- Mexican 46% Puerto Rican 1%
- Common ancestry
- Lithuanian 1% Slovak 1% Romanian 1%
- Foreign-born
- 9% · Canada, China, South Korea
- Languages at home
- 70% English-only · Spanish 24% Other Indo-European 2% Chinese 1%
Political lean MEDSL · Nueces
- 2024 margin
- R (+11.5) · D 43.8% · R 55.3%
- 2008→2024 swing
- -7.1pp toward R · 2008: -4.4pp · 2024: -11.5pp
- All cycles
- 2024: R+11.5 2020: R+2.9 2016: R+1.5 2012: R+3.2 2008: R+4.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -40.16%
- Current HPI
- 182.3229
- Rent YoY
- ▲ 1.94%
- Metro
- Corpus Christi, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-15.0% since first listed12 events — show timeline
- 2026-05-06 Relisted — LERA
- 2026-02-17 Listing Removed — LERA
- 2026-01-31 Price Changed $254,900 LERA
- 2025-12-03 Price Changed $259,500 LERA
- 2025-11-05 Price Changed $265,900 LERA
- 2025-10-10 Price Changed $271,950 LERA
- 2025-09-26 Price Changed $274,900 LERA
- 2025-09-12 Price Changed $279,500 LERA
- 2025-08-28 Price Changed $285,500 LERA
- 2025-08-07 Price Changed $289,999 LERA
- 2025-07-10 Listed $299,900 LERA
- 2024-09-03 Sold (Public Records) — Public Records
Property tax history
+1188.3%/yrLatest (2025): $7,255 · +1188.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…