CashFlowRE
Sign in Sign up
201 S Almer St
C+ Composite 63.13
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.9/30.0
  • ARV discount +14.0/15.0
  • DSCR +8.1/10.0
  • 1% rule +5.6/10.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$129,900

201 S Almer St · Caro, MI 48723
4 bd · 2.0 ba · 1,392 sqft · SingleFamily public records · 119 Days on market
Built 1900 0.30 ac lot Est $152k · 14% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Fresh Updates on Almer Street! This 2 bedroom, 2 bath home features 1,491 square feet of living space and sits proudly on a spacious corner double lot. A full kitchen remodel in 2016 brought new life to the home, along with updated ceiling fans, forced air heat, central A/C, and a splitter unit in the primary bedroom for personalized comfort. You'll also appreciate the updated electrical panel and newer windows in both the kitchen and sunroom. All of this just a short distance from downtown Caro-making shopping, dining, and daily conveniences easily accessible. Schedule your personal tour today!

Key facts

  • 0.3 acre lot
  • Garage
  • Built 1900

Property features AI

Exterior

  • Parking: Detached 1-car garage
  • Utilities: Public water; Natural gas heating fuel; Electric power (implied for A/C and fans); Public sewer not explicitly stated
  • Home design: Residential property; 1 1/2-story structure; Built in 1900; Entry-level main floor
  • Construction: Wood construction; Michigan basement foundation; Roof type not specified
  • Exterior features: Wood exterior; Paved street access; Frontage approximately 120 feet

Interior

  • Kitchen: Kitchen on entry level (approx. 15 x 11); Range/Oven; Refrigerator; Dishwasher not listed
  • Bedrooms: Primary bedroom on second floor (13 x 15); Second bedroom on entry level (12 x 14)
  • Bathrooms: 2 full bathrooms; Entry-level bathroom (approx. 10 x 6); Second-floor bathroom (approx. 8 x 7)
  • Heating & cooling: Forced air heating; Central A/C; Ceiling fan(s)
  • Interior features: 9 total rooms; Finished basement
  • Laundry & utility: Laundry room on entry level (approx. 5 x 10); Washer; Dryer; Basement access for utilities

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $280 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $130k).
  • Recommended offer: $118k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 62/100 on livability (#546 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing B+; Watch: health & safety C-, crime F, amenities F.
  • Caro Community Schools (town): math 22% / reading 36% proficiency, ranked #380 of 540 in MI (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Caro Middle School (math 20% / reading 35%, grade F, #363 of 493 statewide, top 75%, 346 students, 67% FRL) — zoned schools average 67% FRL vs 48% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 47 active listings in the ZIP; 56 units permitted in Tuscola County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Tuscola County population projected at -29% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 119 days — a 9% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $37k; list at $130k implies a 251% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $118,209 (9.0% below list)

Questions for the listing agent

  1. It's been on market 119 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.06%
Cap rate
8.88%
Cash-on-cash
9.25%
DSCR
1.41
GRM
7.9

CMA / ARV

ARV (on-the-fly)
$151,728
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
219 Ellis St 0.03mi 3/1.0 (-1) 1,390 (-0%) 4mo $133,000 $96 86
424 W Frank St 0.14mi 4/1.5 1,452 (+4%) 5mo $55,000 $38 80
322 Wells St 0.16mi 4/— 1,529 (+10%) 5mo $27,000 $18 72
427 S State Street St 0.18mi 3/2.0 (-1) 1,250 (-10%) 1mo $106,000 $85 69
123 E Congress St 0.24mi 4/1.0 1,440 (+3%) 13mo $156,700 $109 68
309 Norman St 0.07mi 3/1.5 (-1) 1,279 (-8%) 18mo $160,000 $125 61
810 Gibbs St 0.43mi 3/1.5 (-1) 1,401 (+1%) 14mo $149,900 $107 60
329 Wells St 0.14mi 3/1.0 (-1) 1,260 (-10%) 23mo $144,900 $115 50
17 N Hooper St 0.55mi 4/1.5 1,545 (+11%) 7mo $300,000 $194 48
749 W Frank St 0.34mi 4/1.0 1,200 (-14%) 14mo $150,000 $125 46
906 W Burnside St 0.56mi 3/1.0 (-1) 1,260 (-10%) 11mo $145,000 $115 40
356 W Grant St 0.50mi 3/1.0 (-1) 1,504 (+8%) 21mo $111,500 $74 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-2.4%
Equity multiple
0.91×
Total profit
$-3,227
Equity at exit
$19,369
10-year hold
IRR
7.3%
Equity multiple
1.55×
Total profit
$20,033
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48723

Home prices YoY
-24.7%
Active inventory
47
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$1,371 medium interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$67 /mo · $806/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$288
Net cashflow
$280

Break-even live

Break-even rent $1,016
Max offer price $129,900
Occupancy floor 75%

Sensitivity live

Price -10% $354 -5% $317 +0% $280 +5% $244 +10% $207
Rent -10% $172 -5% $226 +0% $280 +5% $335 +10% $389
Rate -1.0pp $346 -0.5pp $313 base $280 +0.5pp $247 +1.0pp $213

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-06-21
    days on market $129,900 Active 119 DOM
  2. 2026-06-21
    days on market $129,900 Active 118 DOM
  3. 2026-06-18
    days on market $129,900 Active 116 DOM
  4. 2026-06-17
    days on market $129,900 Active 115 DOM
  5. 2026-06-16
    days on market $129,900 Active 114 DOM
  6. 2026-06-15
    days on market $129,900 Active 113 DOM
  7. 2026-06-13
    days on market $129,900 Active 111 DOM
  8. 2026-06-12
    days on market $129,900 Active 110 DOM
  9. 2026-06-09
    days on market $129,900 Active 107 DOM
  10. 2026-06-08
    days on market $129,900 Active 106 DOM
  11. 2026-06-07
    days on market $129,900 Active 105 DOM
  12. 2026-06-05
    pricedays on market $129,900 Active 103 DOM
  13. 2026-05-08
    price $134,900
  14. 2026-04-13
    price $139,900
  15. 2026-02-23
    listed $149,900 Active
  16. 2026-02-22
    historical $149,900
  17. 1999-05-10
    soldstatus $37,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$806 · $67/mo
Projected year-2 tax
$1,403 · $117/mo
Expected delta
+$597/yr (+$50/mo · 74.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,449
− Mortgage interest
−$7,276
− Property taxes
−$806
− Insurance
−$650
− Repairs & maintenance
−$1,316
− Management
−$1,316
− Depreciation
−$3,779
Taxable income
$1,307
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$314
After-tax cash flow
$3,051/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caro Community Schools
NCES district ID
2608040
Math proficiency
22% ▼ -14.00%
Reading proficiency
36% ▼ -9.00%
Median HH income
$41,295
Composite
24.49/100
National rank
#7658
State rank
#380 of 540 in MI

Livability — Caro

Score
62/100
State rank
#546
US rank
#16985

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing B+ Health & safety C- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Caro, MI
Population (ZIP)
11,960

Population outlook (Tuscola County) Hauer SSP2

Today (2025)
49,930 people
By 2030
47,294 · -5.3%
By 2040
41,504 · -16.9%
By 2050
35,560 · -28.8%
By 2075
24,455 · -51.0%
By 2100
16,507 · -66.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Two or more races 5% Hispanic / Latino 4% Black 1%
Common ancestry
Romanian 8% Lithuanian 5% Slovak 2%
Foreign-born
1% · Canada, China
Languages at home
98% English-only · Spanish 1% German/W. Germanic 1%

Political lean MEDSL · Tuscola

2024 margin
Solid R (+43.0) · D 27.9% · R 70.9% · Other 1.3%
2008→2024 swing
-42.1pp toward R · 2008: -0.8pp · 2024: -43.0pp
All cycles
2024: R+43.0 2020: R+39.3 2016: R+38.0 2012: R+10.8 2008: R+0.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.64%
Current HPI
227.0019
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+264.6% since first listed
5 events — show timeline
  • 2026-05-08 Price Changed $134,900 MiRealSource-MiMLS
  • 2026-04-13 Price Changed $139,900 MiRealSource-MiMLS
  • 2026-02-23 Listed $149,900 MiRealSource-MiMLS
  • 2026-02-22 Coming Soon $149,900 MiRealSource-MiMLS
  • 1999-05-10 Sold (Public Records) $37,000 Public Records

Property tax history

-3.5%/yr

Latest (2025): $806 · -38.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…