CashFlowRE
Sign in Sign up
7331 Park Ave
B+ Composite 77.29
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +3.3/10.0
  • Rent growth +3.2/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$92,000

7331 Park Ave · Bayou Cane, LA 70360
2 bd · 1.0 ba · 1,930 sqft · Other public records · 808 Days on market
Built 1960 0.75 ac lot $48/sqft · 47% below area Est $121k · 24% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

RESTORATION ALERT! This once gorgeous home is available and ready for the restoration of a lifetime. Be part of the revitalization of HOUMA and bring this property back to life. This home is located in a Neighborhood Commercial District meaning this could serve as a single family home, multi-family home, or a business/office space. The lot is large enough as well to subdivide and add another dwelling in the back OR add parking for a business. There are so many possibilities. Call your favorite REALTOR today to discuss your vision and schedule a showing! AGENTS please read remarks for important information before showing.

Key facts

  • 0.75 acre lot
  • Parking
  • Built 1960

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath other listed at $92k.

Deal economics

  • At list price, monthly cash flow is $526 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $92k).
  • Recommended offer: $81k (12.0% below list) — sets the bar for market timing.
  • Cap rate 13.2% vs local median 3.3% in Bayou Cane — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#140 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B+; Watch: crime D-, amenities F, commute F.
  • Terrebonne Parish (other): math 32% / reading 46% proficiency, ranked #23 of 98 in LA (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Legion Park Elementary School (math 17% / reading 32%, grade F, #384 of 646 statewide, top 62%, 283 students, 81% FRL); Houma Junior High School (math 23% / reading 49%, grade F, #84 of 218 statewide, top 41%, 729 students, 56% FRL); Terrebonne High School (math 38% / reading 41%, grade F, #80 of 265 statewide, top 32%, 1,386 students, 49% FRL) — zoned schools at 62% FRL track the district average.
  • Market conditions: Rents rising (+2.8%/yr); 357 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 300 units permitted in Terrebonne Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $636 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 2.8% rent growth), your $26k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 808 days — a 12% lower offer ($81k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 3y ago; this cycle's ask has dropped $7k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $48k; list at $92k implies a 92% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $80,960 (12.0% below list)

Questions for the listing agent

  1. It's been on market 808 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.52%
Cap rate
13.16%
Cash-on-cash
24.51%
DSCR
2.09
GRM
5.5

CMA / ARV

ARV (median comp)
$121,156
List price
$92,000
Delta
-24.07%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 2.82% rent growth · sell at horizon

5-year hold
IRR
17.7%
Equity multiple
1.71×
Total profit
$18,341
Equity at exit
$13,717
10-year hold
IRR
26.0%
Equity multiple
3.25×
Total profit
$58,041
Equity at exit
$7,954

Cash invested: $25,760 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70360

Rents YoY
2.8%
Active inventory
357
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$1,403 medium interval (Pro) →
Mortgage (P&I)
$482
Tax from tax record
$61 /mo · $734/yr
Insurance
$38
HOA
$0
Vacancy / Maint / Mgmt
$295
Net cashflow
$526

Break-even live

Break-even rent $737
Max offer price $92,000
Occupancy floor 57%

Sensitivity live

Price -10% $578 -5% $552 +0% $526 +5% $500 +10% $474
Rent -10% $415 -5% $471 +0% $526 +5% $582 +10% $637
Rate -1.0pp $573 -0.5pp $550 base $526 +0.5pp $502 +1.0pp $478

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,000
Closing costs
$2,760
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
717 Wood St Houma, LA 3.0 2.0 1534 $1,300 $0.85 45d 1 1.13mi
735 A School St Unit A Houma, LA 3.0 2.0 1450 $1,600 $1.10 45d 1 1.13mi
100 Belmere Luxury Ct Houma, LA 1.0–3.0 1.0–2.0 1076 $1,455 $1.35 45d 27 1.25mi
461 S Hollywood Rd Houma, LA 1.0–3.0 1.0–2.0 1140 $1,350 $1.18 45d 17 1.44mi

Listing history 32 events

  1. 2026-06-21
    days on market $92,000 Active 808 DOM
  2. 2026-06-19
    days on market $92,000 Active 806 DOM
  3. 2026-06-18
    days on market $92,000 Active 805 DOM
  4. 2026-06-17
    days on market $92,000 Active 804 DOM
  5. 2026-06-16
    days on market $92,000 Active 803 DOM
  6. 2026-06-15
    days on market $92,000 Active 802 DOM
  7. 2026-06-14
    days on market $92,000 Active 800 DOM
  8. 2026-06-13
    days on market $92,000 Active 799 DOM
  9. 2026-06-10
    days on market $92,000 Active 797 DOM
  10. 2026-06-09
    days on market $92,000 Active 796 DOM
  11. 2026-06-08
    days on market $92,000 Active 795 DOM
  12. 2026-06-07
    days on market $92,000 Active 794 DOM
  13. 2026-06-05
    days on market $92,000 Active 791 DOM
  14. 2026-06-03
    days on market $92,000 Active 790 DOM
  15. 2026-06-02
    days on market $92,000 Active 789 DOM
  16. 2026-06-01
    days on market $92,000 Active 788 DOM
  17. 2026-05-31
    days on market $92,000 Active 787 DOM
  18. 2026-05-30
    days on market $92,000 Active 786 DOM
  19. 2025-01-24
    price $92,000 628-char remark
    Show marketing remark (629 chars)

    RESTORATION ALERT! This once gorgeous home is available and ready for the restoration of a lifetime. Be part of the revitalization of HOUMA and bring this property back to life. This home is located in a Neighborhood Commercial District meaning this could serve as a single family home, multi-family home, or a business/office space. The lot is large enough as well to subdivide and add another dwelling in the back OR add parking for a business. There are so many possibilities. Call your favorite REALTOR today to discuss your vision and schedule a showing! AGENTS please read remarks for important information before showing.

  20. 2025-01-24
    price $92,000 629-char remark
    Show marketing remark (629 chars)

    RESTORATION ALERT! This once gorgeous home is available and ready for the restoration of a lifetime. Be part of the revitalization of HOUMA and bring this property back to life. This home is located in a Neighborhood Commercial District meaning this could serve as a single family home, multi-family home, or a business/office space. The lot is large enough as well to subdivide and add another dwelling in the back OR add parking for a business. There are so many possibilities. Call your favorite REALTOR today to discuss your vision and schedule a showing! AGENTS please read remarks for important information before showing.

  21. 2024-12-11
    listed $99,000 Active 629-char remark
    Show marketing remark (629 chars)

    RESTORATION ALERT! This once gorgeous home is available and ready for the restoration of a lifetime. Be part of the revitalization of HOUMA and bring this property back to life. This home is located in a Neighborhood Commercial District meaning this could serve as a single family home, multi-family home, or a business/office space. The lot is large enough as well to subdivide and add another dwelling in the back OR add parking for a business. There are so many possibilities. Call your favorite REALTOR today to discuss your vision and schedule a showing! AGENTS please read remarks for important information before showing.

  22. 2024-12-11
    historical 629-char remark
    Show marketing remark (629 chars)

    RESTORATION ALERT! This once gorgeous home is available and ready for the restoration of a lifetime. Be part of the revitalization of HOUMA and bring this property back to life. This home is located in a Neighborhood Commercial District meaning this could serve as a single family home, multi-family home, or a business/office space. The lot is large enough as well to subdivide and add another dwelling in the back OR add parking for a business. There are so many possibilities. Call your favorite REALTOR today to discuss your vision and schedule a showing! AGENTS please read remarks for important information before showing.

  23. 2024-10-11
    price $99,000 629-char remark
    Show marketing remark (628 chars)

    RESTORATION ALERT! This once gorgeous home is available and ready for the restoration of a lifetime. Be part of the revitalization of HOUMA and bring this property back to life. This home is located in a Neighborhood Commercial District meaning this could serve as a single family home, multi-family home, or a business/office space. The lot is large enough as well to subdivide and add another dwelling in the back OR add parking for a business. There are so many possibilities. Call your favorite REALTOR today to discuss your vision and schedule a showing! AGENTS please read remarks for important information before showing.

  24. 2024-10-11
    price $99,000 628-char remark
    Show marketing remark (628 chars)

    RESTORATION ALERT! This once gorgeous home is available and ready for the restoration of a lifetime. Be part of the revitalization of HOUMA and bring this property back to life. This home is located in a Neighborhood Commercial District meaning this could serve as a single family home, multi-family home, or a business/office space. The lot is large enough as well to subdivide and add another dwelling in the back OR add parking for a business. There are so many possibilities. Call your favorite REALTOR today to discuss your vision and schedule a showing! AGENTS please read remarks for important information before showing.

  25. 2024-04-04
    listed $129,000 Active 628-char remark
    Show marketing remark (629 chars)

    RESTORATION ALERT! This once gorgeous home is available and ready for the restoration of a lifetime. Be part of the revitalization of HOUMA and bring this property back to life. This home is located in a Neighborhood Commercial District meaning this could serve as a single family home, multi-family home, or a business/office space. The lot is large enough as well to subdivide and add another dwelling in the back OR add parking for a business. There are so many possibilities. Call your favorite REALTOR today to discuss your vision and schedule a showing! AGENTS please read remarks for important information before showing.

  26. 2024-04-04
    listed $129,000 Active 629-char remark
    Show marketing remark (629 chars)

    RESTORATION ALERT! This once gorgeous home is available and ready for the restoration of a lifetime. Be part of the revitalization of HOUMA and bring this property back to life. This home is located in a Neighborhood Commercial District meaning this could serve as a single family home, multi-family home, or a business/office space. The lot is large enough as well to subdivide and add another dwelling in the back OR add parking for a business. There are so many possibilities. Call your favorite REALTOR today to discuss your vision and schedule a showing! AGENTS please read remarks for important information before showing.

  27. 2024-03-22
    historical
  28. 2024-03-11
    price $129,000
  29. 2023-09-21
    listed $140,000 Active
  30. 2023-09-21
    listed $129,000
  31. 2003-09-26
    soldstatus
  32. 1996-03-11
    soldstatus $48,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$734 · $61/mo
Projected year-2 tax
$734 · $61/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 55% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,833
− Mortgage interest
−$5,153
− Property taxes
−$734
− Insurance
−$460
− Repairs & maintenance
−$1,347
− Management
−$1,347
− Depreciation
−$2,676
Taxable income
$5,116
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,228
After-tax cash flow
$5,087/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Terrebonne Parish
NCES district ID
2201740
Math proficiency
32% ▼ -36.00%
Reading proficiency
46% ▼ -30.00%
Median HH income
$47,612
Composite
33.38/100
National rank
#5480
State rank
#23 of 98 in LA

Livability — Bayou Cane

Score
65/100
State rank
#140
US rank
#12522

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment B- Housing A+ Health & safety B+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bayou Cane, LA
County
Terrebonne Parish · 57,290 people
Metro
Houma-Thibodaux, LA
Population (ZIP)
28,574
Household income
$84,890
Rent vs Own
28.0% rent · 72.0% own
Severe rent burden
811.0

Population outlook (Terrebonne County) Hauer SSP2

Today (2025)
118,724 people
By 2030
120,321 · +1.3%
By 2040
121,894 · +2.7%
By 2050
121,119 · +2.0%
By 2075
117,270 · -1.2%
By 2100
107,544 · -9.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Black 18% Two or more races 6% Hispanic / Latino 6% Native American 3% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 24% Armenian 1%
Foreign-born
3% · Canada
Languages at home
93% English-only · Spanish 3% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Terrebonne

2024 margin
Solid R (+51.8) · D 23.5% · R 75.3% · Other 1.2%
2008→2024 swing
-11.0pp toward R · 2008: -40.9pp · 2024: -51.8pp
All cycles
2024: R+51.8 2020: R+50.0 2016: R+48.4 2012: R+41.2 2008: R+40.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -149.43%
Current HPI
138.5984
Rent YoY
▲ 2.82%
Metro
Houma-Thibodaux, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+91.7% since first listed
14 events — show timeline
  • 2025-01-24 Price Changed $92,000 AcadianaMLS
  • 2025-01-24 Price Changed $92,000 GBRMLS
  • 2024-12-11 Listed $99,000 GBRMLS
  • 2024-12-11 Delisted GBRMLS
  • 2024-10-11 Price Changed $99,000 GBRMLS
  • 2024-10-11 Price Changed $99,000 AcadianaMLS
  • 2024-04-04 Listed $129,000 GBRMLS
  • 2024-04-04 Listed $129,000 AcadianaMLS
  • 2024-03-22 Delisted GBRMLS
  • 2024-03-11 Price Changed $129,000 GBRMLS
  • 2023-09-21 Listed $129,000 AcadianaMLS
  • 2023-09-21 Listed $140,000 GBRMLS
  • 2003-09-26 Sold (Public Records) Public Records
  • 1996-03-11 Sold (Public Records) $48,000 Public Records

Property tax history

+1.7%/yr

Latest (2025): $734 · -1.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…