CashFlowRE
Sign in Sign up
887 Myrtle St NE 8-Plex
C+ Composite 60.23
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.1/30.0
  • DSCR +9.4/10.0
  • 1% rule +7.3/10.0
  • Livability +4.2/5.0
  • ARV discount +3.8/15.0
  • Rent growth +3.3/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$1,650,000

887 Myrtle St NE · Atlanta, GA 30309
None bd · None ba · — sqft · MultiFamily · 143 Days on market
Built 1910 7,884 sqft lot Est $1526k · 8% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 8 units. confirmed

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Exceptional opportunity to own a True Slice of Midtown. This 8 unit income producing property in the heart of Midtown offers enough Historic Charm to make any investor proud. New Electrical updates (fully separated meters) and a New Roof only sweeten the pot. The unit mix is broad, one 3/2 and two 2 bedroom units as well as several 1 bedrooms of various sizes. Professional management already in place so this one is just plug and play.

Key facts

  • Historic charm
  • New roof
  • 7,884 sq ft lot

Tags

HISTORIC CHARMNEW ELECTRICAL UPDATESNEW ROOF

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1×3bd/2ba + 2×2bd/1ba + 5×1bd/1ba units multifamily listed at $1.65M.

Deal economics

  • At list price, monthly cash flow is $5k ($56k/yr) — positive. Per door: $581/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($20k rent vs $1.65M).
  • Recommended offer: $1.45M (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Springdale Park Elementary School (math 72% / reading 75%, grade A, #37 of 1,228 statewide, top 3%, 742 students, 11% FRL); David T Howard Middle School (math 58% / reading 63%, grade B+, #39 of 470 statewide, top 8%, 1,119 students, 19% FRL); Midtown High School (math 22% / reading 34%, grade F, #151 of 424 statewide, top 36%, 1,602 students, 19% FRL) — zoned schools average 16% FRL vs 71% district-wide (55 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 54% at this address vs 32% district-wide (+23 pts) — the actual schools serving this property are materially stronger than the Atlanta Public Schools average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+3.1%/yr); 414 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $11k of loan paydown is wiped out by about $50k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.1% rent growth), your $462k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 143 days — a 12% lower offer ($1.45M) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 8y ago; this cycle's ask has dropped $300k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $1.07M; list at $1.65M implies a 53% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $1,452,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 143 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.23%
Cap rate
9.67%
Cash-on-cash
12.07%
DSCR
1.54
GRM
6.8

CMA / ARV

ARV (median comp)
$1,525,778
List price
$1,650,000
Delta
8.14%
Verdict
FAIR
Comps
2 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
323 4th St NE 0.35mi 2/1.0 2mo $1,265,000 70
417 8th St NE 0.34mi 6/3.0 4mo $755,000 68
837 Vedado Way NE 0.47mi 6/5.0 1mo $1,001,000 64
704 Durant Pl NE 0.38mi 12/12.0 7mo $2,175,000 64
896 Charles Allen Dr NE 0.35mi 5/4.0 4,313 12mo $1,375,000 $319 61
812 Monroe Dr NE 0.53mi 5/5.0 13mo $865,000 52
600 Parkway Dr NE 0.66mi 23/16.0 6mo $2,450,000 52
722 Lakeview Ave NE 0.75mi 6/4.0 18mo $1,725,000 38
594 Parkway Dr NE 0.66mi 8/5.0 24mo $887,000 37
673 Kennesaw Ave NE 0.69mi 3/3.0 23mo $625,000 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.09% rent growth · sell at horizon

5-year hold
IRR
1.7%
Equity multiple
1.07×
Total profit
$30,839
Equity at exit
$246,020
10-year hold
IRR
11.4%
Equity multiple
1.90×
Total profit
$416,897
Equity at exit
$142,662

Cash invested: $462,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30309

Rents YoY
3.1%
Active inventory
414
Price-to-rent
34.5×

Monthly cashflow live

Estimated rent
$20,318 high interval (Pro) →
Mortgage (P&I)
$8,653
Tax est. 1.5%
$2,062 /mo · $24,750/yr
Insurance
$688
HOA
$0
Vacancy / Maint / Mgmt
$4,267
Net cashflow
$4,648

Break-even live

Break-even rent $14,434
Max offer price $1,650,000
Occupancy floor 72%

Sensitivity live

Price -10% $5,789 -5% $5,219 +0% $4,648 +5% $4,078 +10% $3,508
Rent -10% $3,043 -5% $3,846 +0% $4,648 +5% $5,451 +10% $6,254
Rate -1.0pp $5,479 -0.5pp $5,068 base $4,648 +0.5pp $4,221 +1.0pp $3,786

8-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 3 2 $3,980
Total (8 units) $20,318

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$412,500
Closing costs
$49,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
265 9th St NE Atlanta, GA 1.0 1.0 750 $1,545 $2.06 26d 1 0.09mi
897 Argonne Ave NE Unit 4 Atlanta, GA 1.0 1.0 4268 $1,850 $0.43 1d 1 0.09mi
893 Piedmont Ave NE #3 Atlanta, GA 1.0 1.0 804 $2,800 $3.48 26d 1 0.10mi
893 Piedmont Ave NE #3 Atlanta, GA 1.0 1.0 $2,800 1d 1 0.10mi
834 Argonne Ave NE Atlanta, GA 1.0 1.0 500 $1,445 $2.89 26d 1 0.13mi
286 9th St NE Unit 286-01 Atlanta, GA 1.0 1.0 750 $1,525 $2.03 26d 1 0.14mi
286 9th St NE Unit 286-03 Atlanta, GA 1.0 1.0 750 $1,650 $2.20 14d 1 0.14mi
292 9th St NE Atlanta, GA 3.0 2.5 3397 $30,000 $8.83 20d 1 0.14mi
940 Piedmont Ave NE Atlanta, GA 1.0 1.0 596 $1,500 $2.51 24d 1 0.16mi
830 Piedmont Ave NE Unit 1461658P Atlanta, GA 1.0 1.0 721 $3,612 $5.01 7d 1 0.19mi
787 Myrtle St NE Unit 1 Atlanta, GA 3.0 2.0 2300 $6,500 $2.83 26d 1 0.20mi
799 Argonne Ave NE Unit 318-3 Atlanta, GA 1.0 1.0 900 $1,695 $1.88 17d 1 0.20mi
250 10th St NE Atlanta, GA 2.0 1.0–2.0 892 $2,985 $3.34 0d 15 0.21mi
321 10th St NE Unit 3 Atlanta, GA 2.0 2.0 1700 $2,995 $1.76 26d 1 0.21mi
955 Juniper St NE #3228 Atlanta, GA 1.0 1.0 715 $1,750 $2.45 18d 1 0.21mi
804 Piedmont Ave NE Atlanta, GA 2.0 2.5 1176 $3,000 $2.55 26d 1 0.24mi
888 Juniper St NE Atlanta, GA 1.0–3.0 1.0–3.0 1439 $4,168 $2.90 1d 24 0.26mi
180 10th St NE Atlanta, GA 2.0–3.0 2.0–3.0 1621 $3,550 $2.19 0d 20 0.26mi
100 6th St NE Atlanta, GA 3.0 1.0–3.0 997 $2,712 $2.72 0d 23 0.26mi
378 9th St NE Unit 1 Atlanta, GA 2.0 1.0 1000 $2,395 $2.40 26d 1 0.27mi
811 Juniper St NE Atlanta, GA 1.0 1.0 811 $1,994 $2.46 0d 10 0.27mi
395 8th St NE Atlanta, GA 3.0 2.5 1554 $4,250 $2.73 26d 1 0.28mi
903 Peachtree St NE Atlanta, GA 3.0 1.0–2.5 945 $3,218 $3.41 0d 50 0.28mi
923 Peachtree St NE Atlanta, GA 1.0 1.0 732 $2,672 $3.65 9d 2 0.28mi
923 Peachtree St NE Atlanta, GA 1.0–2.0 1.0–2.0 900 $3,100 $3.44 0d 2 0.28mi
923 Peachtree St NE Atlanta, GA 1.0 1.0 732 $2,350 $3.21 17d 2 0.28mi
1020 Piedmont Ave NE Atlanta, GA 3.0 1.0–2.0 1005 $3,285 $3.27 1d 23 0.28mi
1045 Piedmont Ave NE Atlanta, GA 1.0 1.0 698 $1,995 $2.86 5d 3 0.28mi
943 Peachtree St NE #1519 Atlanta, GA 1.0 1.0 897 $2,400 $2.68 26d 1 0.28mi
855 Peachtree St NE #3007 Atlanta, GA 2.0 2.5 1184 $3,200 $2.70 26d 1 0.29mi
855 Peachtree St NE #3007 Atlanta, GA 2.0 3.0 1184 $3,100 $2.62 6d 1 0.29mi
855 Peachtree St NE #2607 Atlanta, GA 2.0 2.5 1184 $3,150 $2.66 26d 1 0.29mi
855 Peachtree St NE #2413 Atlanta, GA 2.0 2.0 1158 $3,200 $2.76 26d 1 0.29mi
855 Peachtree St NE #1511 Atlanta, GA 2.0 1.0 838 $2,300 $2.74 26d 1 0.29mi
855 Peachtree St NE #1813 Atlanta, GA 2.0 2.0 1204 $2,850 $2.37 26d 1 0.29mi
206 11th St NE #402 Atlanta, GA 1.0 1.0 1239 $3,000 $2.42 26d 1 0.31mi
878 Peachtree St NE #415 Atlanta, GA 1.0 1.0 603 $1,750 $2.90 26d 1 0.31mi
385 10th St NE Atlanta, GA 1.0 1.0 $1,900 26d 1 0.31mi
811 Peachtree St NE Atlanta, GA 3.0 1.0–3.0 855 $3,295 $3.85 0d 113 0.31mi
420 7th St NE Unit 1541067P Atlanta, GA 3.0 2.0 $13,631 24d 1 0.32mi

Listing history 43 events

  1. 2026-06-21
    days on market $1,650,000 Active 143 DOM
  2. 2026-06-18
    days on market $1,650,000 Active 140 DOM
  3. 2026-06-17
    days on market $1,650,000 Active 139 DOM
  4. 2026-06-16
    days on market $1,650,000 Active 138 DOM
  5. 2026-06-15
    days on market $1,650,000 Active 137 DOM
  6. 2026-06-13
    days on market $1,650,000 Active 135 DOM
  7. 2026-06-13
    days on market $1,650,000 Active 134 DOM
  8. 2026-06-09
    days on market $1,650,000 Active 131 DOM
  9. 2026-06-08
    days on market $1,650,000 Active 130 DOM
  10. 2026-06-07
    days on market $1,650,000 Active 129 DOM
  11. 2026-06-04
    days on market $1,650,000 Active 126 DOM
  12. 2026-06-03
    days on market $1,650,000 Active 125 DOM
  13. 2026-06-02
    days on market $1,650,000 Active 124 DOM
  14. 2026-06-01
    days on market $1,650,000 Active 123 DOM
  15. 2026-05-31
    days on market $1,650,000 Active 122 DOM
  16. 2026-05-20
    price $1,650,000 442-char remark
    Show marketing remark (442 chars)

    Exceptional opportunity to own a True Slice of Midtown. This 8 unit income producing property in the heart of Midtown offers enough Historic Charm to make any investor proud. New Electrical updates (fully separated meters) and a New Roof only sweeten the pot. The unit mix is broad, one 3/2 and two 2 bedroom units as well as several 1 bedrooms of various sizes. Professional management already in place so this one is just plug and play.

  17. 2026-05-20
    price $1,650,000 442-char remark
    Show marketing remark (442 chars)

    Exceptional opportunity to own a True Slice of Midtown. This 8 unit income producing property in the heart of Midtown offers enough Historic Charm to make any investor proud. New Electrical updates (fully separated meters) and a New Roof only sweeten the pot. The unit mix is broad, one 3/2 and two 2 bedroom units as well as several 1 bedrooms of various sizes. Professional management already in place so this one is just plug and play.

  18. 2026-04-16
    status Back On Market 442-char remark
    Show marketing remark (442 chars)

    Exceptional opportunity to own a True Slice of Midtown. This 8 unit income producing property in the heart of Midtown offers enough Historic Charm to make any investor proud. New Electrical updates (fully separated meters) and a New Roof only sweeten the pot. The unit mix is broad, one 3/2 and two 2 bedroom units as well as several 1 bedrooms of various sizes. Professional management already in place so this one is just plug and play.

  19. 2026-04-15
    historical 442-char remark
    Show marketing remark (442 chars)

    Exceptional opportunity to own a True Slice of Midtown. This 8 unit income producing property in the heart of Midtown offers enough Historic Charm to make any investor proud. New Electrical updates (fully separated meters) and a New Roof only sweeten the pot. The unit mix is broad, one 3/2 and two 2 bedroom units as well as several 1 bedrooms of various sizes. Professional management already in place so this one is just plug and play.

  20. 2026-01-29
    listed $1,950,000 New 442-char remark
    Show marketing remark (442 chars)

    Exceptional opportunity to own a True Slice of Midtown. This 8 unit income producing property in the heart of Midtown offers enough Historic Charm to make any investor proud. New Electrical updates (fully separated meters) and a New Roof only sweeten the pot. The unit mix is broad, one 3/2 and two 2 bedroom units as well as several 1 bedrooms of various sizes. Professional management already in place so this one is just plug and play.

  21. 2026-01-29
    listed $1,950,000 Active 442-char remark
    Show marketing remark (442 chars)

    Exceptional opportunity to own a True Slice of Midtown. This 8 unit income producing property in the heart of Midtown offers enough Historic Charm to make any investor proud. New Electrical updates (fully separated meters) and a New Roof only sweeten the pot. The unit mix is broad, one 3/2 and two 2 bedroom units as well as several 1 bedrooms of various sizes. Professional management already in place so this one is just plug and play.

  22. 2026-01-29
    historical
    Show marketing remark (442 chars)

    Exceptional opportunity to own a True Slice of Midtown. This 8 unit income producing property in the heart of Midtown offers enough Historic Charm to make any investor proud. New Electrical updates (fully separated meters) and a New Roof only sweeten the pot. The unit mix is broad, one 3/2 and two 2 bedroom units as well as several 1 bedrooms of various sizes. Professional management already in place so this one is just plug and play.

  23. 2025-11-04
    listed $2,050,000 New
  24. 2025-11-04
    historical
  25. 2025-11-04
    historical
  26. 2025-10-06
    listed $2,100,000 Active
  27. 2025-10-06
    listed $2,100,000 New
  28. 2025-09-30
    historical
  29. 2025-09-24
    historical
  30. 2024-11-17
    historical $1,198
  31. 2024-11-16
    listed $1,198
  32. 2024-09-17
    historical $1,275
  33. 2024-09-17
    historical $1,275
  34. 2024-09-17
    listed $1,275
  35. 2024-09-17
    listed $1,685
  36. 2024-09-17
    historical $1,250
  37. 2024-09-05
    listed $1,250
  38. 2024-08-23
    historical $1,275
  39. 2024-08-04
    price $1,275
  40. 2024-08-02
    listed $1,350
  41. 2019-02-14
    soldstatus $1,075,000 Sold
  42. 2019-01-19
    status Under Contract
  43. 2018-11-18
    listed $1,500,000 New

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$243,816
− Mortgage interest
−$92,426
− Property taxes
−$24,750
− Insurance
−$8,250
− Repairs & maintenance
−$19,505
− Management
−$19,505
− Depreciation
−$48,000
Taxable income
$31,380
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$7,531
After-tax cash flow
$48,250/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
32,479
Household income
$114,072
Rent vs Own
56.3% rent · 43.7% own
Severe rent burden
2135.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 62% Black 14% Asian 9% Hispanic / Latino 8% Two or more races 8%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2%
Common ancestry
Slovak 3% Romanian 2% Lithuanian 2%
Foreign-born
15% · Canada, China, South Korea
Languages at home
83% English-only · Spanish 5% Other Indo-European 4% Chinese 3%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -561.75%
Current HPI
156.3796
Rent YoY
▲ 3.09%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+10.0% since first listed
28 events — show timeline
  • 2026-05-20 Price Changed $1,650,000 GAMLS
  • 2026-05-20 Price Changed $1,650,000 FMLS
  • 2026-04-16 Relisted GAMLS
  • 2026-04-15 Listing Removed GAMLS
  • 2026-01-29 Listing Removed GAMLS
  • 2026-01-29 Listed $1,950,000 FMLS
  • 2026-01-29 Listed $1,950,000 GAMLS
  • 2025-11-04 Listing Removed FMLS
  • 2025-11-04 Listing Removed GAMLS
  • 2025-11-04 Listed $2,050,000 GAMLS
  • 2025-10-06 Listed $2,100,000 FMLS
  • 2025-10-06 Listed $2,100,000 GAMLS
  • 2025-09-30 Coming Soon GAMLS
  • 2025-09-24 Coming Soon FMLS
  • 2024-11-17 Rental Removed $1,198 RENTALBEAST
  • 2024-11-16 Listed for Rent $1,198 RENTALBEAST
  • 2024-09-17 Rental Removed $1,275 RENTALBEAST
  • 2024-09-17 Rental Removed $1,275 RENTALBEAST
  • 2024-09-17 Listed for Rent $1,275 RENTALBEAST
  • 2024-09-17 Listed for Rent $1,685 RENTALBEAST
  • 2024-09-17 Rental Removed $1,250 RENTALBEAST
  • 2024-09-05 Listed for Rent $1,250 RENTALBEAST
  • 2024-08-23 Rental Removed $1,275 RENTALBEAST
  • 2024-08-04 Price Changed $1,275 RENTALBEAST
  • 2024-08-02 Listed for Rent $1,350 RENTALBEAST
  • 2019-02-14 Sold (MLS) $1,075,000 GAMLS
  • 2019-01-19 Pending GAMLS
  • 2018-11-18 Listed $1,500,000 GAMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…