CashFlowRE
Sign in Sign up
7 Harrison St #20 🏢 Co-op
D- Composite 36.61
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • 1% rule +6.8/10.0
  • Schools +6.1/10.0
  • Cash flow +5.8/30.0
  • Condition / age +4.0/5.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • DSCR +0.2/10.0
  • Appreciation +0.0/10.0

$174,950

7 Harrison St #20 · Seattle, WA 98109
1 bd · 1.0 ba · 588 sqft · Condo
Built 1908 Good condition $764/mo HOA ↓ 12% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Motivated Seller! Best bang for the buck in all of Seattle! Super clean and recently remodeled, light-filled 1 bedroom unit. If you aren't privy to Co-op living, you gotta check this one out! Built in 1908 and located just 1/2 block from the Climate Pledge Arena and the Seattle Center in Lower Queen Anne. 10' ceilings. Move-in ready! 100% owner-occupied. Centrally located and just steps away from major attractions, the waterfront, concerts, ferry, coffee, restaurants and the downtown area. Assigned individual storage, locked bike storage room and laundry on-site. Secured building. Monthly HOA dues include property taxes. Less than paying rent! Come see!

Key facts

  • Remodeled
  • Light-filled
  • Centrally located

Tags

REMODELEDLIGHT-FILLEDCENTRALLY LOCATEDASSIGNED STORAGELAUNDRY ON-SITESECURED BUILDING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…
🏢 Co-op / cooperative unit. The $174,950 price buys shares in the cooperative corporation, not the real estate itself — so it isn't comparable to a fee-simple sale price, and the cashflow / cap-rate / 1%-rule cards below (which assume you own the property and can rent it out) don't apply here. Expect board approval and a monthly maintenance fee on top of the price.

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $175k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-348 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $125k (28.8% below list).
  • Meets the 1% rule at list price ($2k rent vs $175k).
  • Recommended offer: $125k (28.8% below list) — sets the bar for cash-flow.
  • Cap rate 3.9% vs local median 1.7% in Seattle — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#166 in WA, #4,033 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • Seattle Public Schools (urban): math 64% / reading 72% proficiency, ranked #19 of 291 in WA (top 6%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Hazel Wolf K-8 (720 students, 22% FRL); Mcclure Middle School (429 students, 19% FRL); Lincoln High School (1,653 students, 12% FRL).
  • Market conditions: Rents flat; 318 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 0d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 10,555 units permitted in King County in 2024 (7,119 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • King County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 0 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: HOA is 37% of rent; built in 1908 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $124,549 (28.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1908 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.18%
Cap rate
3.90%
Cash-on-cash
-8.53%
DSCR
0.62
GRM
7.1

CMA / ARV

ARV (median comp)
$365,115
List price
$174,950
Delta
-52.08%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
120 1st Ave W #306 0.19mi 1/1.0 603 (+3%) 1mo $346,500 $575 86
2911 2nd Ave #1112 0.35mi 1/1.0 603 (+3%) 0mo $330,000 $547 79
2414 1st Ave #703 0.64mi 1/1.0 575 (-2%) 0mo $458,000 $797 66
2415 2nd Ave #432 0.64mi 1/1.0 627 (+7%) 0mo $365,000 $582 59
769 Hayes St #309 1.08mi 1/1.0 566 (-4%) 1mo $310,000 $548 58
300 Virginia St #1107 0.96mi 1/1.0 548 (-7%) 1mo $400,000 $730 53
1323 Boren Ave #206 1.48mi 1/1.0 545 (-7%) 0mo $295,000 $541 52
425 Vine St #708 0.55mi 2/2.0 (+1) 642 (+9%) 1mo $540,000 $841 49
2440 Western Ave #602 0.65mi 1/1.0 514 (-13%) 1mo $253,000 $492 48
200 W Comstock St #102 0.62mi 1/1.0 707 (+20%) 0mo $485,000 $686 46
1400 Hubbell Pl Ph 112 1.41mi 1/1.0 663 (+13%) 0mo $299,500 $452 44
1400 Hubbell Pl #1309 1.41mi 2/1.0 (+1) 724 (+23%) 0mo $360,000 $497 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.04% rent growth · sell at horizon

5-year hold
IRR
-37.3%
Equity multiple
-0.14×
Total profit
$-55,982
Equity at exit
$26,086
10-year hold
IRR
-98.2%
Equity multiple
-1.01×
Total profit
$-98,289
Equity at exit
$15,126

Cash invested: $48,986 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State Washington
28 Tenant-Leaning · D+8
County
— inherits STATE
City Seattle
0 Strongly Tenant-Friendly · D+52
Just Cause + Relocation Assistance + Source of Income + First in Time.

Active competition Active MLS

For sale now
1 active · 7 under contract
Median asking
$446,500 ($740/sqft)
Median days on market
55 d
This list price
lowest-priced of the active set
ARV vs active asking
-16.1% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 98109

Rents YoY
0.0%
Active inventory
318
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$2,057 high interval (Pro) →
Mortgage (P&I)
$917
Tax est. 1.5%
$219 /mo · $2,624/yr
Insurance
$73
HOA
$764
Vacancy / Maint / Mgmt
$432
Net cashflow
$-348

Break-even live

Break-even rent $2,498
Max offer price $124,549
Occupancy floor

Sensitivity live

Price -10% $-227 -5% $-288 +0% $-348 +5% $-409 +10% $-469
Rent -10% $-511 -5% $-430 +0% $-348 +5% $-267 +10% $-186
Rate -1.0pp $-260 -0.5pp $-304 base $-348 +0.5pp $-394 +1.0pp $-440

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,738
Closing costs
$5,248
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
26 Harrison St Seattle, WA 1.0 450 $1,298 $2.88 0d 2 0.02mi
315 1st Ave N Seattle, WA 2.0 1.0–2.0 732 $2,878 $3.93 0d 11 0.03mi
320 Queen Anne Ave N Seattle, WA 1.0 1.0–2.0 576 $2,890 $5.02 0d 19 0.03mi
400 Queen Anne Ave N Seattle, WA 2.0 1.0–2.0 749 $2,945 $3.93 0d 11 0.03mi
306 Queen Anne Ave N Seattle, WA 1.0 1.0 522 $2,450 $4.69 0d 5 0.05mi
323 Queen Anne Ave N #508 Seattle, WA 1.0 1.0 543 $2,200 $4.05 98d 1 0.05mi
420 Queen Anne Ave N Seattle, WA 1.0 1.0–1.5 788 $2,374 $3.01 93d 2 0.06mi
323 Queen Anne Ave N Seattle, WA 1.0 1.0 682 $2,350 $3.45 76d 1 0.06mi
323 Queen Anne Ave N Seattle, WA 1.0–2.0 1.0–2.0 713 $1,995 $2.80 17d 2 0.06mi
307 Queen Anne Ave N Seattle, WA 1.0 1.0 660 $1,495 $2.27 0d 2 0.07mi
350 1st Ave W Seattle, WA 1.0–2.0 1.0–2.0 787 $2,248 $2.86 0d 4 0.09mi
300 1st Ave W Seattle, WA 2.0 1.0–2.0 791 $2,722 $3.44 0d 8 0.10mi
229 1st Ave N Apt 200 Seattle, WA 1.0 400 $1,295 $3.24 26d 1 0.10mi
422 1st Ave W Seattle, WA 1.0 1.0 608 $2,095 $3.44 0d 5 0.10mi
219 1st Ave N Seattle, WA 1.0 1.0 405 $1,750 $4.32 0d 1 0.11mi
222 Queen Anne Ave N Seattle, WA 2.0 1.0–2.0 702 $2,300 $3.28 0d 4 0.11mi
118 Republican St Seattle, WA 1.0–2.0 1.0–2.0 820 $2,057 $2.51 0d 5 0.12mi
219 Queen Anne Ave N Unit 219 Seattle, WA 1.0 1.0 650 $1,350 $2.08 21d 1 0.12mi
219 Queen Anne Ave N Unit 219 Seattle, WA 1.0 1.0 650 $1,350 $2.08 28d 1 0.12mi
219 Queen Anne Ave N Unit 206 Seattle, WA 1.0 1.0 600 $1,350 $2.25 0d 1 0.12mi
219 Queen Anne Ave N Unit 206 Seattle, WA 1.0 1.0 650 $1,350 $2.08 11d 1 0.12mi
513 1st Ave N Seattle, WA 2.0 1.0 547 $2,166 $3.96 0d 16 0.13mi
215 Queen Anne Ave N Seattle, WA 1.0 1.0 493 $1,798 $3.64 0d 2 0.13mi
22 John St Seattle, WA 1.0 438 $1,550 $3.54 0d 1 0.14mi
527 1st Ave N Seattle, WA 1.0 365 $1,248 $3.42 0d 2 0.14mi
527 1st Ave N Unit 103 Seattle, WA 1.0 450 $1,325 $2.94 116d 1 0.14mi
201 Queen Anne Ave N Seattle, WA 2.0 1.0–2.0 884 $3,222 $3.65 0d 38 0.15mi
312 2nd Ave W Seattle, WA 2.0 1.0–2.0 853 $2,868 $3.36 0d 3 0.15mi
509 1st Ave W Seattle, WA 1.0 1.0 459 $1,620 $3.53 0d 6 0.15mi
215 1st Ave W Seattle, WA 2.0 1.0–2.0 675 $2,372 $3.51 0d 12 0.17mi
525 1st Ave W Seattle, WA 1.0 1.0 668 $1,950 $2.92 0d 1 0.17mi
11 W Mercer St Seattle, WA 1.0 479 $1,450 $3.03 0d 1 0.18mi
109 John St Seattle, WA 1.0 1.0 629 $1,795 $2.85 0d 5 0.18mi
417 2nd Ave W Seattle, WA 2.0 1.0–2.0 588 $2,495 $4.24 109d 4 0.18mi
417 2nd Ave W Seattle, WA 1.0 1.0 507 $2,050 $4.04 0d 4 0.18mi
17 W Mercer St Seattle, WA 1.0 1.0 704 $1,895 $2.69 0d 1 0.18mi
429 2nd Ave W Seattle, WA 2.0 1.0–2.0 698 $2,060 $2.95 109d 2 0.19mi
520 2nd Ave W #409 Seattle, WA 1.0 1.0 587 $2,500 $4.26 23d 1 0.20mi
520 2nd Ave W #409 Seattle, WA 1.0 1.0 587 $2,500 $4.26 21d 1 0.20mi
100 Denny Way Seattle, WA 3.0 1.0–3.0 1077 $2,888 $2.68 0d 14 0.20mi

Property features AI

Finance

Other
Co-op building with 35 units; unit is on the 2nd floor (floor number reported as 2)Storage available in basement (Storage #20)
Financial info
Listing terms: Cash or Conventional
HOA & community
Monthly association feeAssociation fee includes water, sewer, trash, and common area maintenanceBuilding amenities include lobby entrance and shared laundry roomCats allowed

Exterior

Parking
No dedicated parking
Security
Lobby entrance (building common area)
Utilities
Electric power (Seattle City Light)Water service handled by HOASewer service handled by HOAWater heater located in basement
Home design
Attached condominium (co-op)Located on the main entry levelFaces northLocated in a 3-story building
Construction
Brick constructionFlat roofOriginally built in 1908 (effective year)
Exterior features
Brick exteriorPaved surroundings with sidewalksLobby entrance

Interior

Kitchen
RefrigeratorStove/RangeKitchen with eating space
Bedrooms
One bedroom on the main level
Flooring
Ceramic tileVinyl plank
Bathrooms
One full bathroom with tub and shower on the main level
Heating & cooling
Wall furnace heatingNo central air
Interior features
Insulated windowsEntry hallDining room
Laundry & utility
Shared laundry room (common area)

HOA detail $764/mo · $9,168/yr condo

Likely covers
water
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-09-21
    days on market $174,950 Active
  2. 2026-09-20
    days on market $174,950 Active 165 DOM
  3. 2026-09-19
    days on market $174,950 Active 164 DOM
  4. 2026-09-18
    days on market $174,950 Active 163 DOM
  5. 2026-09-17
    days on market $174,950 Active 162 DOM
  6. 2026-09-16
    price $174,950 Active 161 DOM
  7. 2026-09-16
    days on market $179,000 Active 161 DOM
  8. 2026-09-15
    days on market $179,000 Active 160 DOM
  9. 2026-09-14
    days on market $179,000 Active 159 DOM
  10. 2026-09-13
    days on market $179,000 Active 158 DOM
  11. 2026-09-12
    days on market $179,000 Active 157 DOM
  12. 2026-09-11
    days on market $179,000 Active 156 DOM
  13. 2026-09-06
    days on market $179,000 Active 151 DOM
  14. 2026-09-05
    days on market $179,000 Active 150 DOM
  15. 2026-09-04
    days on market $179,000 Active 149 DOM
  16. 2026-09-03
    days on market $179,000 Active 148 DOM
  17. 2026-09-02
    days on market $179,000 Active 147 DOM
  18. 2026-08-31
    price $179,000 Active 145 DOM
  19. 2026-08-31
    days on market $189,950 Active 145 DOM
  20. 2026-08-30
    days on market $189,950 Active 144 DOM
  21. 2026-08-29
    days on market $189,950 Active 143 DOM
  22. 2026-08-28
    days on market $189,950 Active 142 DOM
  23. 2026-08-27
    days on market $189,950 Active 141 DOM
  24. 2026-08-26
    days on market $189,950 Active 140 DOM
  25. 2026-08-25
    days on market $189,950 Active 139 DOM
  26. 2026-08-24
    days on market $189,950 Active 138 DOM
  27. 2026-08-23
    days on market $189,950 Active 137 DOM
  28. 2026-08-22
    days on market $189,950 Active 136 DOM
  29. 2026-08-21
    days on market $189,950 Active 135 DOM
  30. 2026-08-20
    days on market $189,950 Active 134 DOM
  31. 2026-08-19
    days on market $189,950 Active 133 DOM
  32. 2026-08-18
    days on market $189,950 Active 132 DOM
  33. 2026-08-17
    days on market $189,950 Active 131 DOM
  34. 2026-08-16
    days on market $189,950 Active 130 DOM
  35. 2026-08-15
    days on market $189,950 Active 129 DOM
  36. 2026-08-14
    days on market $189,950 Active 128 DOM
  37. 2026-08-13
    days on market $189,950 Active 127 DOM
  38. 2026-08-12
    price $189,950 Active 126 DOM
  39. 2026-08-12
    days on market $199,950 Active 126 DOM
  40. 2026-08-11
    days on market $199,950 Active 125 DOM
  41. 2026-08-10
    days on market $199,950 Active 124 DOM
  42. 2026-08-09
    days on market $199,950 Active 123 DOM
  43. 2026-08-08
    days on market $199,950 Active 122 DOM
  44. 2026-08-07
    days on market $199,950 Active 121 DOM
  45. 2026-08-06
    days on market $199,950 Active 120 DOM
  46. 2026-08-05
    days on market $199,950 Active 119 DOM
  47. 2026-08-04
    days on market $199,950 Active 118 DOM
  48. 2026-08-03
    days on market $199,950 Active 117 DOM
  49. 2026-07-31
    days on market $199,950 Active 114 DOM
  50. 2026-07-30
    days on market $199,950 Active 113 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥86°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 7/10 Severe 11 unhealthy d/yr today · 12 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,679
− Mortgage interest
−$9,800
− Property taxes
−$2,624
− Insurance
−$875
− Repairs & maintenance
−$1,974
− Management
−$1,974
− HOA
−$9,168
− Depreciation
−$5,089
Taxable loss
−$6,826
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,638
After-tax cash flow
$-2,542/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $2,940–$8,820 screening

This fully remodeled 1-bedroom unit is move-in ready with fresh paint and modern updates. It offers a great value in a prime location.

Value-add opportunities

  • Both paint exterior — enhances curb appeal and resale value
  • Both update flooring — modernizes the space and improves rental appeal
  • Both install new kitchen appliances — improves functionality and resale value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

Zoned Schools

Elementary John Hay Elementary School Middle Mcclure Middle School High The Center School

Schools (NCES district)

District
Seattle Public Schools
NCES district ID
5307710
Math proficiency
64% ▼ -1.00%
Reading proficiency
72% ▬ 0.00%
Median HH income
$68,695
Composite
60.76/100
National rank
#1649
State rank
#19 of 291 in WA
B Composite livability gradescore 75/100

Livability — Seattle

Score
75/100
State rank
#166
US rank
#4033

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing B Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Seattle, WA
County
King County · 2,576,485 people
City population
706,262
Metro
Seattle-Tacoma-Bellevue, WA
Population (ZIP)
34,328
Household income
$133,663
Rent vs Own
78.9% rent · 21.1% own
Severe rent burden
7% of renters

Population outlook (King County) Hauer SSP2

Today (2025)
2,576,485 people
By 2030
2,803,316 · +8.8%
By 2040
3,255,921 · +26.4%
By 2050
3,706,444 · +43.9%
By 2075
4,746,063 · +84.2%
By 2100
5,407,730 · +109.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 53% Asian 28% Two or more races 10% Hispanic / Latino 8% Black 3%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Italian 4% Lithuanian 3% Romanian 3%
Foreign-born
29% · China, Canada, South Korea
Languages at home
71% English-only · Other Indo-European 9% Chinese 6% Spanish 5%

Political lean MEDSL · King

2024 margin
Solid D (+51.7) · D 74.2% · R 22.5% · Other 3.4%
2008→2024 swing
+9.6pp toward D · 2008: 42.1pp · 2024: 51.7pp
All cycles
2024: D+51.7 2020: D+52.7 2016: D+50.4 2012: D+39.9 2008: D+42.1

Not yet ingested

Civics

Price history

-12.0% since first listed
3 events — show timeline
  • 2026-05-23 Price Changed $220,000 NWMLS as Distributed by MLS Grid
  • 2026-05-08 Price Changed $234,500 NWMLS as Distributed by MLS Grid
  • 2026-04-08 Listed $249,950 NWMLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…