CashFlowRE
Sign in Sign up
2662 Aft Ave
C- Composite 54.67
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.3/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.7/10.0
  • 1% rule +5.2/10.0
  • Appreciation +5.1/10.0
  • Schools +5.0/10.0
  • Rent growth +2.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0

$409,900

2662 Aft Ave · Pelican Marsh, FL 34109
2 bd · 2.0 ba · 1,272 sqft · SingleFamily public records · 161 Days on market
Built 1990 3,484 sqft lot $332/mo HOA · 8% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Best-priced single-family home in one of the most desirable zip codes of world-famous Naples, Florida at the time of listing. Situated on a premium corner lot within the highly sought-after Lakeside of Naples, this recently remodeled 2-bedroom, 2-bath residence offers modern updates, privacy, and an exceptional central location. Lakeside of Naples is a privately owned residential community located in the heart of Naples, just off Airport Road, providing quick access to world-class beaches, upscale shopping, and acclaimed dining, while maintaining a peaceful, lake-centered setting. The home features new luxury vinyl flooring, updated light fixtures, and a fully renovated primary bathroom wit

Key facts

  • Premium corner lot
  • Recently remodeled
  • Screened lanai

Tags

PREMIUM CORNER LOTRECENTLY REMODELEDNEW LUXURY VINYL FLOORINGSCREENED LANAIPRIVATE PATIOLUSH LANDSCAPING

Property features AI

Finance

  • Other: 360 units in the community; One unit per building; One floor for this unit
  • Financial info: Total annual recurring HOA fees reported
  • HOA & community: Mandatory HOA; Quarterly HOA fee; HOA maintenance includes cable, irrigation water, lawn/land maintenance, street lights and street maintenance; Professional management; Community amenities: clubhouse, community pool, spa/hot tub, exercise room, sauna, library, fishing pier, lakefront beach, bike/jog paths, sidewalks, streetlights, tennis courts, pickleball, basketball, bocce court, shuffleboard, play area, BBQ/picnic, billiards, underground utilities

Exterior

  • Parking: Attached 2-car garage
  • Security: Gated community
  • Utilities: Central water; Central sewer; Cable available; Electric service (central)
  • Home design: Single family residential; 1 story / ranch; Built in 1990; Wood frame construction; Vinyl siding exterior; Shingle roof; Rear exposure to the west; Located in the Lakeside development
  • Construction: Wood frame construction; Vinyl siding; Shingle roof; Single hung windows; Built in 1990
  • Exterior features: Courtyard; Patio; Automatic sprinkler system; Landscaped area/view; Corner lot; Reclaimed irrigation water

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator
  • Bedrooms: 2 bedrooms; Master on ground floor; First-floor bedroom; Split bedroom floor plan
  • Flooring: Vinyl flooring
  • Bathrooms: 2 full bathrooms; Master bath with dual sinks and shower (no tub)
  • Heating & cooling: Central electric heat; Central electric air conditioning; Ceiling fans
  • Interior features: Built-in cabinets; Cable prewire; High-speed internet available; Smoke detectors; Vaulted ceiling; Walk-in closet; Window coverings; Breakfast bar / dining (living); Family room; Guest room; Guest bath; Open porch/lanai; Screened lanai/porch
  • Laundry & utility: Washer; Dryer; Laundry area in garage

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $410k.

Deal economics

  • At list price, monthly cash flow is $375 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $410k).
  • Recommended offer: $361k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Pelican Marsh Elementary School (math 87% / reading 83%, grade A+, #35 of 2,144 statewide, top 2%, 709 students, 29% FRL); Barron Collier High School (math 62% / reading 68%, grade B, #76 of 667 statewide, top 11%, 1,650 students, 26% FRL) — zoned schools average 28% FRL vs 55% district-wide (27 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 75% at this address vs 58% district-wide (+17 pts) — the actual schools serving this property are materially stronger than the Collier average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents flat; 424 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $4,193/mo this rent would consume 55% of the median local household income ($92k/yr) (locally 1712% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $4k of equity ($3k loan paydown + $1k appreciation (0.3% local appreciation)).
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 7, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 161 days — a 12% lower offer ($361k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $360,712 (12.0% below list)

Questions for the listing agent

  1. It's been on market 161 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
7.39%
Cash-on-cash
3.92%
DSCR
1.17
GRM
8.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

0.29% appreciation · 0.92% rent growth · sell at horizon

5-year hold
IRR
1.7%
Equity multiple
1.08×
Total profit
$9,138
Equity at exit
$125,102
10-year hold
IRR
5.4%
Equity multiple
1.57×
Total profit
$65,708
Equity at exit
$155,320

Cash invested: $114,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34109

Home prices YoY
0.1%
Rents YoY
0.9%
Active inventory
424
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$4,193 high interval (Pro) →
Mortgage (P&I)
$2,150
Tax from tax record
$285 /mo · $3,421/yr
Insurance
$171
HOA
$332
Vacancy / Maint / Mgmt
$881
Net cashflow
$375

Break-even live

Break-even rent $3,718
Max offer price $409,900
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$102,475
Closing costs
$12,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7710 Ahoy Ave Naples, FL 3.0 2.0 1580 $2,950 $1.87 23d 1 0.03mi
2730 Sailors Way Naples, FL 3.0 3.0 1700 $9,000 $5.29 23d 1 0.08mi
2835 Mizzen Way Naples, FL 3.0 2.0 1641 $2,900 $1.77 23d 1 0.10mi
7416 Plumbago Bridge Rd #103 Naples, FL 2.0 2.0 1223 $2,400 $1.96 13d 1 0.12mi
2608 Sailors Way #122 Naples, FL 2.0 2.0 1387 $5,500 $3.97 23d 1 0.14mi
2864 Mizzen Way Unit Y106 Naples, FL 2.0 2.0 1350 $5,200 $3.85 13d 1 0.17mi
2671 Citrus Lake Dr Unit E-303 Naples, FL 2.0 2.0 1380 $3,500 $2.54 13d 1 0.18mi
2671 Citrus Lake Dr Unit E-201 Naples, FL 3.0 2.0 1380 $5,250 $3.80 13d 1 0.18mi
2711 Citrus Lake Dr Unit F305 Naples, FL 3.0 2.0 1480 $5,500 $3.72 13d 1 0.18mi
2711 Citrus Lake Dr Unit F302 Naples, FL 2.0 2.0 1272 $4,500 $3.54 13d 1 0.18mi
2731 Citrus Lake Dr #202 Naples, FL 2.0 2.0 1260 $2,500 $1.98 13d 1 0.19mi
2651 Citrus Lake Dr Unit D302 Naples, FL 2.0 2.0 1250 $5,000 $4.00 13d 1 0.21mi
2885 Citrus Lake Dr Unit N103 Naples, FL 2.0 2.0 1249 $5,250 $4.20 13d 1 0.21mi
2460 Old Groves Rd Unit E102 Naples, FL 2.0 2.0 1226 $2,400 $1.96 13d 1 0.22mi
2516 Orchid Bay Dr #203 Naples, FL 2.0 2.0 1360 $4,750 $3.49 23d 1 0.22mi
2611 Citrus Lake Dr Unit C-203 Naples, FL 3.0 2.0 1710 $5,500 $3.22 13d 1 0.23mi
2541 Citrus Lake Dr Unit A-205 Naples, FL 3.0 2.0 1590 $5,250 $3.30 13d 1 0.25mi
2860 Citrus Lake Dr Unit R-202 Naples, FL 3.0 2.0 1590 $5,000 $3.14 13d 1 0.27mi
2860 Citrus Lake Dr Unit R202 Naples, FL 3.0 2.0 1590 $5,000 $3.14 23d 1 0.27mi
7518 Silver Trumpet Ln Unit Q102 Naples, FL 2.0 2.0 1300 $2,600 $2.00 13d 1 0.29mi
2880 Citrus Lake Dr Unit Q201 Naples, FL 3.0 2.0 1590 $2,495 $1.57 13d 1 0.30mi
3048 Horizon Ln #1104 Naples, FL 3.0 2.5 1818 $5,150 $2.83 23d 1 0.32mi
3051 Horizon Ln #1803 Naples, FL 2.0 2.0 1482 $5,100 $3.44 23d 1 0.37mi
2585 Old Groves Rd Unit L203 Naples, FL 2.0 2.0 1448 $5,500 $3.80 13d 1 0.37mi
3035 Horizon Ln #2206 Naples, FL 2.0 2.0 1246 $6,000 $4.82 23d 1 0.40mi
7030 Lone Oak Blvd Naples, FL 3.0 2.0 1700 $6,400 $3.76 13d 1 0.43mi
7762 Gardner Dr #102 Naples, FL 2.0 2.0 1607 $6,000 $3.73 23d 1 0.44mi
3015 Horizon Ln #2702 Naples, FL 3.0 2.0 1399 $1,790 $1.28 23d 1 0.47mi
3062 Driftwood Way #4301 Naples, FL 3.0 2.0 1573 $6,500 $4.13 23d 1 0.52mi
7791 Esmeralda Way #203 Naples, FL 2.0 2.0 1022 $1,950 $1.91 13d 1 0.53mi
7546 Mill Pond Cir Naples, FL 3.0 2.0 1373 $6,500 $4.73 23d 1 0.54mi
3009 Driftwood Way #2802 Naples, FL 3.0 2.0 1399 $2,000 $1.43 23d 1 0.54mi
7794 Emerald Cir Unit A-102 Naples, FL 2.0 2.0 1022 $4,000 $3.91 13d 1 0.56mi
2654 Bolero Dr Unit 8-1 Naples, FL 3.0 2.0 1768 $20,000 $11.31 23d 1 0.56mi
7800 Emerald Cir #104 Naples, FL 2.0 2.0 1022 $2,200 $2.15 21d 1 0.57mi
7800 Emerald Cir Unit B104 Naples, FL 2.0 2.0 1022 $2,200 $2.15 13d 1 0.57mi
3057 Driftwood Way #4004 Naples, FL 3.0 2.5 1818 $6,400 $3.52 23d 1 0.57mi
7287 Mill Pond Cir Naples, FL 3.0 2.0 1355 $3,800 $2.80 23d 1 0.57mi
2662 Bolero Dr Unit 10 Naples, FL 2.0 2.0 1768 $15,000 $8.48 23d 1 0.57mi
3017 Driftwood Way #3001 Naples, FL 3.0 2.0 1385 $5,000 $3.61 23d 1 0.59mi

HOA detail

Monthly dues
$332 · $3,984/yr

Listing history 50 events

  1. 2026-06-18
    days on market $409,900 Active 161 DOM
  2. 2026-06-17
    days on market $409,900 Active 160 DOM
  3. 2026-06-16
    days on market $409,900 Active 159 DOM
  4. 2026-06-15
    days on market $409,900 Active 158 DOM
  5. 2026-06-14
    days on market $409,900 Active 156 DOM
  6. 2026-06-10
    days on market $409,900 Active 153 DOM
  7. 2026-06-09
    days on market $409,900 Active 152 DOM
  8. 2026-06-08
    days on market $409,900 Active 151 DOM
  9. 2026-06-07
    days on market $409,900 Active 150 DOM
  10. 2026-06-03
    days on market $409,900 Active 146 DOM
  11. 2026-06-02
    days on market $409,900 Active 145 DOM
  12. 2026-06-01
    days on market $409,900 Active 144 DOM
  13. 2026-05-31
    days on market $409,900 Active 143 DOM
  14. 2026-05-30
    days on market $409,900 Active 142 DOM
  15. 2026-04-01
    price $409,900
  16. 2026-01-08
    listed $410,000 Active
  17. 2025-12-04
    historical
  18. 2025-11-04
    price $410,000
  19. 2025-11-04
    status Active
  20. 2025-11-01
    historical
  21. 2025-10-23
    price $380,000
  22. 2025-10-23
    status Active
  23. 2025-10-13
    historical
  24. 2025-08-25
    price $410,000
  25. 2025-06-03
    price $430,000
  26. 2025-04-02
    price $442,000
  27. 2025-01-02
    listed $449,000 Active
  28. 2024-11-25
    historical $2,700
  29. 2024-11-25
    historical
  30. 2024-10-07
    price $2,700
  31. 2024-08-23
    price $2,900
  32. 2024-08-23
    price $449,000
  33. 2024-08-19
    status Active
  34. 2024-08-07
    historical
  35. 2024-07-31
    listed $450,000 Active
  36. 2024-06-12
    listed $3,000
  37. 2024-06-12
    historical $3,300
  38. 2024-06-05
    listed $3,300
  39. 2024-04-30
    soldstatus $378,000
  40. 2024-04-25
    soldstatus $378,000 Sold
  41. 2024-04-04
    status Pending With Contingencies
  42. 2024-04-03
    price $380,000
  43. 2024-03-15
    listed $399,900 Active
  44. 2024-03-06
    historical
  45. 2024-01-02
    listed $469,900 Active
  46. 2023-12-31
    historical
  47. 2023-11-09
    price $465,000
  48. 2023-10-24
    price $480,000
  49. 2023-09-29
    price $495,000
  50. 2023-09-12
    price $505,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,421 · $285/mo
Projected year-2 tax
$3,421 · $285/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (shaded) · 14% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$50,316
− Mortgage interest
−$22,961
− Property taxes
−$3,421
− Insurance
−$2,050
− Repairs & maintenance
−$4,025
− Management
−$4,025
− HOA
−$3,984
− Depreciation
−$11,924
Taxable loss
−$2,075
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$498
After-tax cash flow
$4,998/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Pelican Marsh

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Collier County · 396,295 people
Metro
Naples-Marco Island, FL
Population (ZIP)
27,273
Household income
$92,259
Rent vs Own
33.3% rent · 66.7% own
Severe rent burden
1712.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Hispanic / Latino 11% Two or more races 9% Black 4% Asian 4%
Hispanic origin (detail)
Mexican 1% Puerto Rican 1% Cuban 3%
Common ancestry
Romanian 5% Scotch-Irish 3% Lithuanian 2%
Foreign-born
20% · Canada, Jamaica, Vietnam
Languages at home
77% English-only · Spanish 10% Other Indo-European 5% Russian/Polish/Slavic 3%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.29%
Current HPI
279.357
Rent YoY
▲ 0.92%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+301.9% since first listed
55 events — show timeline
  • 2026-04-01 Price Changed $409,900 NAPLESMLS
  • 2026-01-08 Listed $410,000 NAPLESMLS
  • 2025-12-04 Listing Removed NAPLESMLS
  • 2025-11-04 Price Changed $410,000 NAPLESMLS
  • 2025-11-04 Relisted NAPLESMLS
  • 2025-11-01 Listing Removed NAPLESMLS
  • 2025-10-23 Price Changed $380,000 NAPLESMLS
  • 2025-10-23 Relisted NAPLESMLS
  • 2025-10-13 Listing Removed NAPLESMLS
  • 2025-08-25 Price Changed $410,000 NAPLESMLS
  • 2025-06-03 Price Changed $430,000 NAPLESMLS
  • 2025-04-02 Price Changed $442,000 NAPLESMLS
  • 2025-01-02 Listed $449,000 NAPLESMLS
  • 2024-11-25 Rental Removed $2,700 NAPLESMLS
  • 2024-11-25 Listing Removed NAPLESMLS
  • 2024-10-07 Price Changed $2,700 NAPLESMLS
  • 2024-08-23 Price Changed $2,900 NAPLESMLS
  • 2024-08-23 Price Changed $449,000 NAPLESMLS
  • 2024-08-19 Relisted NAPLESMLS
  • 2024-08-07 Listing Removed NAPLESMLS
  • 2024-07-31 Listed $450,000 NAPLESMLS
  • 2024-06-12 Listed for Rent $3,000 NAPLESMLS
  • 2024-06-12 Rental Removed $3,300 NAPLESMLS
  • 2024-06-05 Listed for Rent $3,300 NAPLESMLS
  • 2024-04-30 Sold (Public Records) $378,000 Public Records
  • 2024-04-25 Sold (MLS) $378,000 NAPLESMLS
  • 2024-04-04 Pending NAPLESMLS
  • 2024-04-03 Price Changed $380,000 NAPLESMLS
  • 2024-03-15 Listed $399,900 NAPLESMLS
  • 2024-03-06 Listing Removed NAPLESMLS
  • 2024-01-02 Listed $469,900 NAPLESMLS
  • 2023-12-31 Listing Removed NAPLESMLS
  • 2023-11-09 Price Changed $465,000 NAPLESMLS
  • 2023-10-24 Price Changed $480,000 NAPLESMLS
  • 2023-09-29 Price Changed $495,000 NAPLESMLS
  • 2023-09-12 Price Changed $505,000 NAPLESMLS
  • 2023-09-02 Price Changed $515,000 NAPLESMLS
  • 2023-08-21 Price Changed $525,000 NAPLESMLS
  • 2023-07-27 Price Changed $535,000 NAPLESMLS
  • 2023-06-06 Price Changed $549,900 NAPLESMLS
  • 2023-05-04 Listed $569,900 NAPLESMLS
  • 2017-01-17 Sold (Public Records) $243,000 Public Records
  • 2017-01-15 Price Changed $243,000 NAPLESMLS
  • 2017-01-10 Sold (MLS) $243,000 NAPLESMLS
  • 2017-01-10 Price Changed $249,900 NAPLESMLS
  • 2016-11-20 Pending NAPLESMLS
  • 2016-10-11 Price Changed $249,900 NAPLESMLS
  • 2016-08-02 Price Changed $259,000 NAPLESMLS
  • 2016-07-09 Listed $269,000 NAPLESMLS
  • 2013-08-15 Sold (Public Records) $180,000 Public Records
  • 2013-08-14 Price Changed $194,900 NAPLESMLS
  • 2013-08-14 Sold (MLS) $180,000 NAPLESMLS
  • 2013-04-03 Listed $180,000 NAPLESMLS
  • 2006-06-26 Sold (Public Records) $272,000 Public Records
  • 1993-04-15 Sold (Public Records) $102,000 Public Records

Property tax history

+5.7%/yr

Latest (2025): $3,421 · -6.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…