CashFlowRE
Sign in Sign up
616 W Michigan Ave
B+ Composite 77.22
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +5.0/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$80,000

616 W Michigan Ave · Battle Creek, MI 49037
6 bd · 1.5 ba · 1,551 sqft · SingleFamily public records · 36 Days on market
Built 1900 8,451 sqft lot $52/sqft · 11% below area Est $97k · 18% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious 6-bedroom, 2-bath home full of potential in Battle Creek! This two-story property offers over 1,500 finished square feet with generously sized rooms and a functional layout ideal for investors or buyers looking for a renovation opportunity. Features include a large corner lot, covered front porch, public utilities, and plenty of space to customize and add value. Conveniently located near downtown Battle Creek, schools, parks, and local amenities. Great investment opportunity with endless possibilities!

Key facts

  • Covered front porch
  • Near schools
  • Large corner lot

Tags

LARGE CORNER LOTCOVERED FRONT PORCHPUBLIC UTILITIESNEAR SCHOOLSNEAR PARKSNEAR LOCAL AMENITIES

Property features AI

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Public water; Natural gas connected and available; Electricity available
  • Home design: Traditional single-family residence; Approximately 1,685 total building area; Built in 1900
  • Construction: Aluminum siding, brick, stone, and wood siding exterior; Composition roof
  • Exterior features: Sidewalk; Paved road access

Interior

  • Bedrooms: Primary bedroom (approx. 14.4 x 13.1); Bedroom 2 (approx. 13.5 x 14.4); Bedroom 3 (approx. 12.6 x 14.4); Bedroom 4 (approx. 11.8 x 9.6); Bedroom 5 (approx. 11.8 x 9.7)
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating; Has cooling
  • Interior features: Covered entrance; Replacement windows; Michigan-style basement; 10 total rooms
  • Laundry & utility: Natural gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/1.5-bath single-family listed at $80k.

Deal economics

  • At list price, monthly cash flow is $783 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $80k).
  • Recommended offer: $78k (3.0% below list) — sets the bar for market timing.
  • Cap rate 18.0% vs local median 5.2% in Battle Creek — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#198 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, amenities C-, crime F.
  • Battle Creek Public Schools (urban): math 8% / reading 19% proficiency, ranked #510 of 540 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+11.8%/yr); 236 active listings in the ZIP; lower-income renter base — watch delinquency; 132 units permitted in Calhoun County in 2024 (0 in 5+ unit buildings).
  • At $1,634/mo this rent would consume 46% of the median local household income ($43k/yr) (locally 717% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $553 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Calhoun County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 36 days — a 3% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $14k; list at $80k implies a 471% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $77,600 (3.0% below list)

Questions for the listing agent

  1. It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.04%
Cap rate
18.04%
Cash-on-cash
41.96%
DSCR
2.87
GRM
4.1

CMA / ARV

ARV (median comp)
$97,190
List price
$80,000
Delta
-17.69%
Verdict
UNDERPRICED
Comps
4 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
44.0%
Equity multiple
3.03×
Total profit
$45,554
Equity at exit
$11,928
10-year hold
IRR
52.2%
Equity multiple
7.39×
Total profit
$143,185
Equity at exit
$6,917

Cash invested: $22,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49037

Home prices YoY
-29.0%
Rents YoY
11.8%
Active inventory
236
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$1,634 medium interval (Pro) →
Mortgage (P&I)
$420
Tax from tax record
$54 /mo · $652/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$343
Net cashflow
$783

Break-even live

Break-even rent $642
Max offer price $80,000
Occupancy floor 47%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$20,000
Closing costs
$2,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 31 events

  1. 2026-06-19
    days on market $80,000 Active 36 DOM
  2. 2026-06-18
    days on market $80,000 Active 35 DOM
  3. 2026-06-17
    days on market $80,000 Active 34 DOM
  4. 2026-06-16
    days on market $80,000 Active 33 DOM
  5. 2026-06-15
    days on market $80,000 Active 32 DOM
  6. 2026-06-14
    days on market $80,000 Active 30 DOM
  7. 2026-06-13
    days on market $80,000 Active 29 DOM
  8. 2026-06-10
    days on market $80,000 Active 27 DOM
  9. 2026-06-09
    days on market $80,000 Active 26 DOM
  10. 2026-06-08
    days on market $80,000 Active 25 DOM
  11. 2026-06-07
    days on market $80,000 Active 24 DOM
  12. 2026-06-05
    days on market $80,000 Active 21 DOM
  13. 2026-06-02
    days on market $80,000 Active 19 DOM
  14. 2026-06-01
    days on market $80,000 Active 18 DOM
  15. 2026-05-31
    days on market $80,000 Active 17 DOM
  16. 2026-05-30
    days on market $80,000 Active 16 DOM
  17. 2026-05-14
    listed $80,000 Active 516-char remark
    Show marketing remark (516 chars)

    Spacious 6-bedroom, 2-bath home full of potential in Battle Creek! This two-story property offers over 1,500 finished square feet with generously sized rooms and a functional layout ideal for investors or buyers looking for a renovation opportunity. Features include a large corner lot, covered front porch, public utilities, and plenty of space to customize and add value. Conveniently located near downtown Battle Creek, schools, parks, and local amenities. Great investment opportunity with endless possibilities!

  18. 2026-05-14
    listed $80,000 Active 516-char remark
    Show marketing remark (516 chars)

    Spacious 6-bedroom, 2-bath home full of potential in Battle Creek! This two-story property offers over 1,500 finished square feet with generously sized rooms and a functional layout ideal for investors or buyers looking for a renovation opportunity. Features include a large corner lot, covered front porch, public utilities, and plenty of space to customize and add value. Conveniently located near downtown Battle Creek, schools, parks, and local amenities. Great investment opportunity with endless possibilities!

  19. 2026-05-14
    listed $80,000 Active
    Show marketing remark (516 chars)

    Spacious 6-bedroom, 2-bath home full of potential in Battle Creek! This two-story property offers over 1,500 finished square feet with generously sized rooms and a functional layout ideal for investors or buyers looking for a renovation opportunity. Features include a large corner lot, covered front porch, public utilities, and plenty of space to customize and add value. Conveniently located near downtown Battle Creek, schools, parks, and local amenities. Great investment opportunity with endless possibilities!

  20. 2015-04-30
    soldstatus $14,000
  21. 2015-04-30
    soldstatus $14,000
  22. 2015-04-07
    listed $16,000
  23. 2015-04-07
    listed $16,000
  24. 2014-11-19
    soldstatus $5,000
  25. 2014-11-19
    soldstatus $5,000
  26. 2014-09-25
    historical
  27. 2013-07-17
    listed $7,900
  28. 2013-07-17
    listed $7,900
  29. 2007-06-06
    historical
  30. 2006-03-08
    listed $45,000
  31. 2006-03-08
    listed $45,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$652 · $54/mo
Projected year-2 tax
$942 · $79/mo
Expected delta
+$290/yr (+$24/mo · 44.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,603
− Mortgage interest
−$4,481
− Property taxes
−$652
− Insurance
−$400
− Repairs & maintenance
−$1,568
− Management
−$1,568
− Depreciation
−$2,327
Taxable income
$8,605
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,065
After-tax cash flow
$7,334/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Battle Creek Public Schools
NCES district ID
2600005
Math proficiency
8% ▼ -2.00%
Reading proficiency
19% ▬ 0.00%
Median HH income
$31,697
Composite
10.73/100
National rank
#9769
State rank
#510 of 540 in MI

Livability — Battle Creek

Score
73/100
State rank
#198
US rank
#5031

Category grades

Amenities C- Commute A Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Battle Creek, MI
County
Calhoun County · 91,590 people
City population
91,590
Metro
Battle Creek, MI
Population (ZIP)
20,550
Household income
$42,690
Rent vs Own
40.7% rent · 59.3% own
Severe rent burden
717.0

Population outlook (Calhoun County) Hauer SSP2

Today (2025)
130,157 people
By 2030
126,691 · -2.7%
By 2040
118,517 · -8.9%
By 2050
109,855 · -15.6%
By 2075
90,486 · -30.5%
By 2100
70,766 · -45.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 58% Black 23% Two or more races 11% Hispanic / Latino 7% Asian 3%
Hispanic origin (detail)
Mexican 5% Puerto Rican 1%
Common ancestry
Slovak 3% Romanian 2% Lithuanian 2%
Foreign-born
4% · Canada, Philippines
Languages at home
92% English-only · Spanish 4% Other Asian/Pacific 2% Other Indo-European 1%

Political lean MEDSL · Calhoun

2024 margin
R (+14.1) · D 42.3% · R 56.4% · Other 1.3%
2008→2024 swing
-23.4pp toward R · 2008: 9.4pp · 2024: -14.1pp
All cycles
2024: R+14.1 2020: R+11.1 2016: R+12.5 2012: D+1.6 2008: D+9.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -111.62%
Current HPI
273.2446
Rent YoY
▲ 11.76%
Metro
Battle Creek, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+77.8% since first listed
17 events — show timeline
  • 2026-05-29 Relisted REALCOMP
  • 2026-05-28 Listing Removed REALCOMP
  • 2026-05-14 Listed $80,000 MiRealSource-MiMLS
  • 2026-05-14 Listed $80,000 SW Michigan MLS
  • 2026-05-14 Listed $80,000 REALCOMP
  • 2015-04-30 Sold (MLS) $14,000 SW Michigan MLS
  • 2015-04-30 Sold (MLS) $14,000 REALCOMP
  • 2015-04-07 Listed $16,000 SW Michigan MLS
  • 2015-04-07 Listed $16,000 REALCOMP
  • 2014-11-19 Sold (MLS) $5,000 REALCOMP
  • 2014-11-19 Sold (MLS) $5,000 SW Michigan MLS
  • 2014-09-25 Listing Removed SW Michigan MLS
  • 2013-07-17 Listed $7,900 REALCOMP
  • 2013-07-17 Listed $7,900 SW Michigan MLS
  • 2007-06-06 Listing Removed REALCOMP
  • 2006-03-08 Listed $45,000 REALCOMP
  • 2006-03-08 Listed $45,000 SW Michigan MLS

Property tax history

-0.9%/yr

Latest (2025): $652 · -54.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…