CashFlowRE
Sign in Sign up
109 Kerwin Ct
D- Composite 38.99
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +8.3/15.0
  • Cash flow +7.8/30.0
  • Schools +6.4/10.0
  • Condition / age +4.8/5.0
  • Livability +4.0/5.0
  • 1% rule +3.0/10.0
  • Rent growth +2.9/5.0
  • DSCR +1.8/10.0
  • Appreciation +0.0/10.0

$229,900

109 Kerwin Ct · Greer, SC 29651
3 bd · 2.5 ba · 1,367 sqft · Townhouse · 102 Days on market
Built 2026 Excellent condition 2,178 sqft lot 1-car garage $168/sqft · at area comps Est $234k · at est. $130/mo HOA · 7% of rent ↓ 4% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Brand new, energy-efficient home available NOW! Upstairs, the spacious primary suite features dual sinks and a walk-in closet. White cabinets with white quartz countertops, EVP flooring, and carpet in our Essence Package. Crossing at Abner Creek is a new community coming soon to the Greenville Upstate in peaceful Greer, offering a mix of single-family homes and townhomes. With six energy-efficient floorplans to choose from, this neighborhood combines modern living with a serene atmosphere. Conveniently located near HWY 101, residents will enjoy easy access to local amenities while being tucked away in a quiet, welcoming setting. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

Key facts

  • Single family homes
  • White cabinets
  • Evp flooring

Tags

WALK IN CLOSETWHITE CABINETSWHITE QUARTZ COUNTERTOPSEVP FLOORINGNEW COMMUNITYSINGLE FAMILY HOMES

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $230k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $-260 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $192k (16.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $185k (19.7% below list).
  • Recommended offer: $185k (19.7% below list) — sets the bar for 1% rule.
  • Cap rate 4.9% vs local median 3.4% in Greer — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#7 in SC, #1,463 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime C-, commute F.
  • Spartanburg 05 (suburban): math 45% / reading 51% proficiency, ranked #13 of 80 in SC (top 16%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Abner Creek Academy (math 60% / reading 57%, grade B-, #95 of 597 statewide, top 16%, 752 students, 55% FRL); Berry Shoals Intermediate (math 54% / reading 48%, grade C, #36 of 229 statewide, top 16%, 902 students, 56% FRL); James F. Byrnes High (math 31% / reading 75%, grade C-, #140 of 196 statewide, top 72%, 2,217 students, 56% FRL) — zoned schools average 56% FRL vs 39% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+1.6%/yr); 679 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 7d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 3,129 units permitted in Spartanburg County in 2024 (40 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Spartanburg County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 102 days — a 9% lower offer ($209k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $184,710 (19.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 102 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80% ✗
Cap rate
4.94%
Cash-on-cash
-4.84%
DSCR
0.78
GRM
10.4

CMA / ARV

ARV (median comp)
$234,000
List price
$229,900
Delta
-1.75%
Verdict
FAIR
Comps
3 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
115 Kerwin Ct 0.01mi 3/2.5 1,367 (0%) 0mo $234,000 $171 99
820 Embark Cir 1.13mi 3/2.5 1,416 (+4%) 0mo $209,900 $148 59
780 Embark Cir 1.18mi 3/2.5 1,416 (+4%) 2mo $207,900 $147 58
807 Embark Cir 1.17mi 3/2.5 1,429 (+4%) 0mo $219,900 $154 57
781 Embark Cir 1.20mi 3/2.5 1,429 (+4%) 0mo $210,000 $147 57
779 Embark Cir 1.20mi 3/2.5 1,429 (+4%) 1mo $220,900 $155 57
784 Embark Cir 1.18mi 3/2.5 1,416 (+4%) 2mo $207,900 $147 57
764 Embark Cir 1.21mi 3/2.5 1,418 (+4%) 2mo $207,000 $146 57
770 Embark Cir 1.20mi 3/2.5 1,418 (+4%) 2mo $208,900 $147 57
822 Embark Cir 1.13mi 3/2.5 1,443 (+6%) 0mo $225,400 $156 56
791 Embark Cir 1.18mi 3/2.5 1,443 (+6%) 0mo $226,450 $157 55
316 Bucklebury Rd 1.09mi 3/2.0 1,550 (+13%) 1mo $305,000 $197 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.62% rent growth · sell at horizon

5-year hold
IRR
-26.1%
Equity multiple
0.13×
Total profit
$-56,209
Equity at exit
$34,279
10-year hold
IRR
-28.5%
Equity multiple
-0.24×
Total profit
$-79,894
Equity at exit
$19,878

Cash invested: $64,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.
Seller's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
1 active · 2 under contract
Months of supply
2.0 mo (50%/mo absorbed)
Median asking
$239,900 ($175/sqft)
Median days on market
178 d
This list price
lowest-priced of the active set
ARV vs active asking
-2.5% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 29651

Home prices YoY
-29.4%
Rents YoY
1.6%
Active inventory
679
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$1,847 high interval (Pro) →
Mortgage (P&I)
−$1,206
Tax est. 1.5%
−$287 /mo · $3,448/yr
Insurance
−$96
HOA
−$130
Vacancy / Maint / Mgmt
−$388
Net cashflow
$-260

Break-even live

Break-even rent $2,176
Max offer price $192,339
Occupancy floor —

Sensitivity live

Price -10% $-101 -5% $-180 +0% $-260 +5% $-339 +10% $-418
Rent -10% $-405 -5% $-333 +0% $-260 +5% $-187 +10% $-114
Rate -1.0pp $-144 -0.5pp $-201 base $-260 +0.5pp $-319 +1.0pp $-380

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,475
Closing costs
$6,897
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
808 Embark Cir Greer, SC 3.0 2.0 1740 $1,700 $0.98 109d 1 1.14mi
784 Embark Cir Greer, SC 3.0 2.5 1492 $1,990 $1.33 6d 1 1.17mi
766 Embark Cir Greer, SC 3.0 2.5 1416 $1,600 $1.13 1d 1 1.19mi
773 Embark Cir Greer, SC 3.0 2.5 1462 $1,650 $1.13 6d 1 1.19mi
769 Embark Cir Greer, SC 3.0 2.5 1462 $1,650 $1.13 6d 1 1.20mi
753 Embark Cir Greer, SC 3.0 2.5 1429 $1,650 $1.15 6d 1 1.22mi
377 Echo Cir Greer, SC 2.0 2.5 1073 $1,449 $1.35 6d 1 1.39mi
1456 Donhill Dr Greer, SC 3.0 2.0 1148 $2,100 $1.83 117d 1 1.41mi
1428 Donhill Dr Greer, SC 3.0 2.5 1475 $2,200 $1.49 117d 1 1.46mi

Property features AI

Finance

HOA & community
Homeowners association presentHOA covers trash service, bylaws, and restrictive covenantsCommunity amenities include playground, pool, and dog park

Exterior

Parking
Attached 1-car garagePaved driveway
Utilities
Public waterPublic sewerTankless water heaterPrivate trash pickupElectric power
Home design
Two-story homeUnder construction (expected completion February 2026)Built by Meritage HomesEntry on main level
Construction
Architectural roofHardboard siding exteriorSlab foundationApproximate year built 2026
Exterior features
PatioLevel lot

Interior

Kitchen
DishwasherDisposalBuilt-in microwaveStand-alone gas rangeRefrigeratorWalk-in pantryQuartz countertops
Bedrooms
Primary bedroom with double sinks, full bath, shower-only and walk-in closetSecond bedroom approximately 10 x 10Third bedroom approximately 9 x 12Primary bedroom approximately 13 x 12
Flooring
CarpetCeramic tileVinyl
Bathrooms
Two full bathroomsOne half bathroom
Heating & cooling
Electric heatingElectric cooling
Interior features
9-foot-plus smooth ceilingsOpen floor planSmoke detectorWalk-in pantryQuartz countertopsWalk-in closet(s)
Laundry & utility
Laundry on second floor in closet-style spaceWasher and dryer included

Listing history 22 events

  1. 2026-06-02
    days on market $229,900 Active 102 DOM
  2. 2026-06-01
    days on market $229,900 Active 101 DOM
  3. 2026-05-31
    days on market $229,900 Active 100 DOM
  4. 2026-05-30
    days on market $229,900 Active 99 DOM
  5. 2026-04-23
    price $229,900 794-char remark
    Show marketing remark (794 chars)

    Brand new, energy-efficient home available NOW! Upstairs, the spacious primary suite features dual sinks and a walk-in closet. White cabinets with white quartz countertops, EVP flooring, and carpet in our Essence Package. Crossing at Abner Creek is a new community coming soon to the Greenville Upstate in peaceful Greer, offering a mix of single-family homes and townhomes. With six energy-efficient floorplans to choose from, this neighborhood combines modern living with a serene atmosphere. Conveniently located near HWY 101, residents will enjoy easy access to local amenities while being tucked away in a quiet, welcoming setting. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  6. 2026-04-23
    price $229,900 794-char remark
    Show marketing remark (794 chars)

    Brand new, energy-efficient home available NOW! Upstairs, the spacious primary suite features dual sinks and a walk-in closet. White cabinets with white quartz countertops, EVP flooring, and carpet in our Essence Package. Crossing at Abner Creek is a new community coming soon to the Greenville Upstate in peaceful Greer, offering a mix of single-family homes and townhomes. With six energy-efficient floorplans to choose from, this neighborhood combines modern living with a serene atmosphere. Conveniently located near HWY 101, residents will enjoy easy access to local amenities while being tucked away in a quiet, welcoming setting. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  7. 2026-04-23
    price $229,900
    Show marketing remark (794 chars)

    Brand new, energy-efficient home available NOW! Upstairs, the spacious primary suite features dual sinks and a walk-in closet. White cabinets with white quartz countertops, EVP flooring, and carpet in our Essence Package. Crossing at Abner Creek is a new community coming soon to the Greenville Upstate in peaceful Greer, offering a mix of single-family homes and townhomes. With six energy-efficient floorplans to choose from, this neighborhood combines modern living with a serene atmosphere. Conveniently located near HWY 101, residents will enjoy easy access to local amenities while being tucked away in a quiet, welcoming setting. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  8. 2026-04-13
    price $234,900 794-char remark
    Show marketing remark (794 chars)

    Brand new, energy-efficient home available NOW! Upstairs, the spacious primary suite features dual sinks and a walk-in closet. White cabinets with white quartz countertops, EVP flooring, and carpet in our Essence Package. Crossing at Abner Creek is a new community coming soon to the Greenville Upstate in peaceful Greer, offering a mix of single-family homes and townhomes. With six energy-efficient floorplans to choose from, this neighborhood combines modern living with a serene atmosphere. Conveniently located near HWY 101, residents will enjoy easy access to local amenities while being tucked away in a quiet, welcoming setting. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  9. 2026-04-13
    price $234,900 794-char remark
    Show marketing remark (794 chars)

    Brand new, energy-efficient home available NOW! Upstairs, the spacious primary suite features dual sinks and a walk-in closet. White cabinets with white quartz countertops, EVP flooring, and carpet in our Essence Package. Crossing at Abner Creek is a new community coming soon to the Greenville Upstate in peaceful Greer, offering a mix of single-family homes and townhomes. With six energy-efficient floorplans to choose from, this neighborhood combines modern living with a serene atmosphere. Conveniently located near HWY 101, residents will enjoy easy access to local amenities while being tucked away in a quiet, welcoming setting. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  10. 2026-04-11
    price $234,900
  11. 2026-04-07
    price $242,210
  12. 2026-04-06
    price $242,210 794-char remark
    Show marketing remark (794 chars)

    Brand new, energy-efficient home available NOW! Upstairs, the spacious primary suite features dual sinks and a walk-in closet. White cabinets with white quartz countertops, EVP flooring, and carpet in our Essence Package. Crossing at Abner Creek is a new community coming soon to the Greenville Upstate in peaceful Greer, offering a mix of single-family homes and townhomes. With six energy-efficient floorplans to choose from, this neighborhood combines modern living with a serene atmosphere. Conveniently located near HWY 101, residents will enjoy easy access to local amenities while being tucked away in a quiet, welcoming setting. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  13. 2026-04-06
    price $242,210 794-char remark
    Show marketing remark (794 chars)

    Brand new, energy-efficient home available NOW! Upstairs, the spacious primary suite features dual sinks and a walk-in closet. White cabinets with white quartz countertops, EVP flooring, and carpet in our Essence Package. Crossing at Abner Creek is a new community coming soon to the Greenville Upstate in peaceful Greer, offering a mix of single-family homes and townhomes. With six energy-efficient floorplans to choose from, this neighborhood combines modern living with a serene atmosphere. Conveniently located near HWY 101, residents will enjoy easy access to local amenities while being tucked away in a quiet, welcoming setting. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  14. 2026-04-03
    price $239,900 794-char remark
    Show marketing remark (794 chars)

    Brand new, energy-efficient home available NOW! Upstairs, the spacious primary suite features dual sinks and a walk-in closet. White cabinets with white quartz countertops, EVP flooring, and carpet in our Essence Package. Crossing at Abner Creek is a new community coming soon to the Greenville Upstate in peaceful Greer, offering a mix of single-family homes and townhomes. With six energy-efficient floorplans to choose from, this neighborhood combines modern living with a serene atmosphere. Conveniently located near HWY 101, residents will enjoy easy access to local amenities while being tucked away in a quiet, welcoming setting. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  15. 2026-04-03
    price $239,900 794-char remark
    Show marketing remark (794 chars)

    Brand new, energy-efficient home available NOW! Upstairs, the spacious primary suite features dual sinks and a walk-in closet. White cabinets with white quartz countertops, EVP flooring, and carpet in our Essence Package. Crossing at Abner Creek is a new community coming soon to the Greenville Upstate in peaceful Greer, offering a mix of single-family homes and townhomes. With six energy-efficient floorplans to choose from, this neighborhood combines modern living with a serene atmosphere. Conveniently located near HWY 101, residents will enjoy easy access to local amenities while being tucked away in a quiet, welcoming setting. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  16. 2026-04-03
    price $239,900
    Show marketing remark (794 chars)

    Brand new, energy-efficient home available NOW! Upstairs, the spacious primary suite features dual sinks and a walk-in closet. White cabinets with white quartz countertops, EVP flooring, and carpet in our Essence Package. Crossing at Abner Creek is a new community coming soon to the Greenville Upstate in peaceful Greer, offering a mix of single-family homes and townhomes. With six energy-efficient floorplans to choose from, this neighborhood combines modern living with a serene atmosphere. Conveniently located near HWY 101, residents will enjoy easy access to local amenities while being tucked away in a quiet, welcoming setting. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  17. 2026-03-24
    price $229,900 794-char remark
    Show marketing remark (794 chars)

    Brand new, energy-efficient home available NOW! Upstairs, the spacious primary suite features dual sinks and a walk-in closet. White cabinets with white quartz countertops, EVP flooring, and carpet in our Essence Package. Crossing at Abner Creek is a new community coming soon to the Greenville Upstate in peaceful Greer, offering a mix of single-family homes and townhomes. With six energy-efficient floorplans to choose from, this neighborhood combines modern living with a serene atmosphere. Conveniently located near HWY 101, residents will enjoy easy access to local amenities while being tucked away in a quiet, welcoming setting. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  18. 2026-03-24
    price $229,900 794-char remark
    Show marketing remark (794 chars)

    Brand new, energy-efficient home available NOW! Upstairs, the spacious primary suite features dual sinks and a walk-in closet. White cabinets with white quartz countertops, EVP flooring, and carpet in our Essence Package. Crossing at Abner Creek is a new community coming soon to the Greenville Upstate in peaceful Greer, offering a mix of single-family homes and townhomes. With six energy-efficient floorplans to choose from, this neighborhood combines modern living with a serene atmosphere. Conveniently located near HWY 101, residents will enjoy easy access to local amenities while being tucked away in a quiet, welcoming setting. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  19. 2026-03-24
    price $229,900
    Show marketing remark (794 chars)

    Brand new, energy-efficient home available NOW! Upstairs, the spacious primary suite features dual sinks and a walk-in closet. White cabinets with white quartz countertops, EVP flooring, and carpet in our Essence Package. Crossing at Abner Creek is a new community coming soon to the Greenville Upstate in peaceful Greer, offering a mix of single-family homes and townhomes. With six energy-efficient floorplans to choose from, this neighborhood combines modern living with a serene atmosphere. Conveniently located near HWY 101, residents will enjoy easy access to local amenities while being tucked away in a quiet, welcoming setting. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  20. 2026-02-27
    listed $239,900 Active 794-char remark
    Show marketing remark (794 chars)

    Brand new, energy-efficient home available NOW! Upstairs, the spacious primary suite features dual sinks and a walk-in closet. White cabinets with white quartz countertops, EVP flooring, and carpet in our Essence Package. Crossing at Abner Creek is a new community coming soon to the Greenville Upstate in peaceful Greer, offering a mix of single-family homes and townhomes. With six energy-efficient floorplans to choose from, this neighborhood combines modern living with a serene atmosphere. Conveniently located near HWY 101, residents will enjoy easy access to local amenities while being tucked away in a quiet, welcoming setting. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  21. 2026-02-24
    listed $239,900 Active 794-char remark
    Show marketing remark (794 chars)

    Brand new, energy-efficient home available NOW! Upstairs, the spacious primary suite features dual sinks and a walk-in closet. White cabinets with white quartz countertops, EVP flooring, and carpet in our Essence Package. Crossing at Abner Creek is a new community coming soon to the Greenville Upstate in peaceful Greer, offering a mix of single-family homes and townhomes. With six energy-efficient floorplans to choose from, this neighborhood combines modern living with a serene atmosphere. Conveniently located near HWY 101, residents will enjoy easy access to local amenities while being tucked away in a quiet, welcoming setting. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

  22. 2026-02-20
    listed $239,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,165
− Mortgage interest
−$12,878
− Property taxes
−$3,448
− Insurance
−$1,150
− Repairs & maintenance
−$1,773
− Management
−$1,773
− HOA
−$1,560
− Depreciation
−$6,688
Taxable loss
−$7,105
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,705
After-tax cash flow
$-1,410/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 7 photos

Excellent 95/100 None rehab

This townhouse is in excellent condition with no visible repairs needed. It offers a great opportunity for an investor to purchase a move-in-ready property with potential for further value enhancement through minor updates.

Value-add opportunities

  • Both Painting the exterior and interior — Fresh paint can enhance the curb appeal and interior aesthetics. ↑
  • Both Landscaping improvements — Enhanced landscaping can improve curb appeal and attract potential buyers/tenants. ↑
  • Both New flooring in high-traffic areas — Fresh flooring can improve the overall look and feel of the home, making it more appealing to buyers/tenants. ↑
  • Both Upgrading the kitchen appliances — Modern appliances can make the kitchen more functional and attractive to potential buyers/tenants. ↑
  • Both Upgrading the bathroom fixtures — Modern fixtures can make the bathrooms more functional and attractive to potential buyers/tenants. ↑
C Composite school gradezoned avg 64/100

Zoned Schools

Elementary Abner Creek Academy B- SC #95/597 Nat'l #8,158/41,679 Middle Florence Chapel Middle C- SC #42/229 Nat'l #4,042/14,009 High James Byrnes Freshman Academy A SC #12/196 Nat'l #704/17,239

Schools (NCES district)

District
Spartanburg 05
NCES district ID
4503600
Math proficiency
45% ▼ -11.00%
Reading proficiency
51% ▬ 0.00%
Median HH income
$52,127
Composite
41.31/100
National rank
#3512
State rank
#13 of 80 in SC
A Composite livability gradescore 81/100

Livability — Greer

Score
81/100
State rank
#7
US rank
#1463

Category grades

Amenities A+ Commute F Cost of living A+ Crime C- Employment B Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Greenville County · 325,495 people
City population
99,092
Metro
Greenville-Anderson, SC
Population (ZIP)
56,599
Household income
$82,705
Rent vs Own
19.2% rent · 80.8% own
Severe rent burden
8% of renters

Population outlook (Spartanburg County) Hauer SSP2

Today (2025)
325,495 people
By 2030
338,800 · +4.1%
By 2040
363,471 · +11.7%
By 2050
384,156 · +18.0%
By 2075
430,137 · +32.1%
By 2100
442,733 · +36.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Hispanic / Latino 11% Black 11% Two or more races 9% Asian 1%
Hispanic origin (detail)
Mexican 6% Puerto Rican 1%
Common ancestry
Serbian 3% Slovak 2% Romanian 2%
Foreign-born
7% · Canada, Jamaica
Languages at home
89% English-only · Spanish 8% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Spartanburg

2024 margin
Solid R (+33.6) · D 32.6% · R 66.2% · Other 1.2%
2008→2024 swing
-12.0pp toward R · 2008: -21.6pp · 2024: -33.6pp
All cycles
2024: R+33.6 2020: R+27.3 2016: R+30.0 2012: R+23.1 2008: R+21.6

Not yet ingested

Civics
—

Price history

-4.2% since first listed
18 events — show timeline
  • 2026-04-23 Price Changed $229,900 SPMLS
  • 2026-04-23 Price Changed $229,900 WUMLS
  • 2026-04-23 Price Changed $229,900 Greater Greenville MLS
  • 2026-04-13 Price Changed $234,900 WUMLS
  • 2026-04-13 Price Changed $234,900 SPMLS
  • 2026-04-11 Price Changed $234,900 Greater Greenville MLS
  • 2026-04-07 Price Changed $242,210 Greater Greenville MLS
  • 2026-04-06 Price Changed $242,210 SPMLS
  • 2026-04-06 Price Changed $242,210 WUMLS
  • 2026-04-03 Price Changed $239,900 SPMLS
  • 2026-04-03 Price Changed $239,900 WUMLS
  • 2026-04-03 Price Changed $239,900 Greater Greenville MLS
  • 2026-03-24 Price Changed $229,900 WUMLS
  • 2026-03-24 Price Changed $229,900 SPMLS
  • 2026-03-24 Price Changed $229,900 Greater Greenville MLS
  • 2026-02-27 Listed $239,900 WUMLS
  • 2026-02-24 Listed $239,900 SPMLS
  • 2026-02-20 Listed $239,900 Greater Greenville MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…