CashFlowRE
Sign in Sign up
207 Hi Circle N #105 A&b Cir 🏷️ Likely Rental
D Composite 41.69
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +5.8/30.0
  • Appreciation +5.5/10.0
  • 1% rule +3.6/10.0
  • Schools +3.5/10.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • DSCR +0.2/10.0

$245,900

207 Hi Circle N #105 A&b Cir · Horseshoe Bay, TX 78657
2 bd · 2.0 ba · 1,588 sqft · Condo · 468 Days on market
Built 1979 Fair condition $155/sqft · 50% below area Est $487k · 50% under $450/mo HOA · 21% of rent ↓ 18% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Unbeatable location! This split level condo has two separate units. Upstairs-Unit A- has an open concept floor plan with large living area adorned with wood beams and a cozy fireplace. A tidy loft is tucked away within this space which would make a perfect reading nook or additional storage space. The kitchen has a breakfast bar and pantry. This unit has a sizeable bedroom and a full bath. A one car garage and laundry area with washer and dryer located within the garage. Downstairs-Unit B- has an open concept living space with large covered porch that spans across the living room and bedroom. A full kitchen with a compliment of appliances. Washer and dryer located in unit. This unit has a designated parking space in front of the unit. Both units included in the price. Perfect second home for the savvy investor as you could rent one of the units and keep one for yourself. Located in the core of Horseshoe Bay, this condo is within walking distance to the Resort, marina, and restaurants! Great investment opportunity! Both units are tenant occupied with transferrable leases. 24 hr notice required!

Key facts

  • Full kitchen
  • Large bedroom
  • Private patio

Tags

2 SEPARATE UNITSLARGE BEDROOMFULL KITCHENPRIVATE PATIOFULL ARRAY OF APPLIANCESASSIGNED PARKING SPACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $245,900 price doesn't fit this home's estimated sale value (~$487,048) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $246k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $-487 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $175k (28.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $210k (14.4% below list).
  • Recommended offer: $175k (28.7% below list) — sets the bar for cash-flow.
  • Cap rate 3.9% vs local median 1.0% in Horseshoe Bay — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#625 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A-, housing A-; Watch: amenities F, commute F.
  • Llano ISD (town): math 40% / reading 43% proficiency, ranked #359 of 826 in TX (top 44%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Packsaddle El (math 27% / reading 27%, grade F, #2,791 of 4,322 statewide, top 68%, 596 students, 83% FRL); Llano J H (math 42% / reading 45%, grade D, #530 of 1,662 statewide, top 32%, 423 students, 65% FRL); Llano H S (math 42% / reading 52%, grade D-, #591 of 1,632 statewide, top 38%, 552 students, 60% FRL) — zoned schools average 69% FRL vs 52% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 1236 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 121 units permitted in Llano County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $4k of equity ($2k loan paydown + $2k appreciation (0.9% local appreciation)).
  • Llano County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 8, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 468 days — a 12% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago; this cycle's ask is 19572% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: HOA is 21% of rent.
  • Climate carrying-cost: major wind risk, 55% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $175,409 (28.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 468 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  6. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  7. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  8. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.86%
Cap rate
3.92%
Cash-on-cash
-8.49%
DSCR
0.62
GRM
9.7

CMA / ARV

ARV (median comp)
$487,048
List price
$245,900
Delta
-54.85%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

0.95% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-7.7%
Equity multiple
0.61×
Total profit
$-26,777
Equity at exit
$83,247
10-year hold
IRR
-2.0%
Equity multiple
0.76×
Total profit
$-16,646
Equity at exit
$110,090

Cash invested: $68,852 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78657

Home prices YoY
0.4%
Active inventory
1236
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$2,104 high interval (Pro) →
Mortgage (P&I)
$1,290
Tax est. 1.5%
$307 /mo · $3,688/yr
Insurance
$102
HOA
$450
Vacancy / Maint / Mgmt
$442
Net cashflow
$-487

Break-even live

Break-even rent $2,721
Max offer price $175,409
Occupancy floor

Sensitivity live

Price -10% $-317 -5% $-402 +0% $-487 +5% $-572 +10% $-657
Rent -10% $-653 -5% $-570 +0% $-487 +5% $-404 +10% $-321
Rate -1.0pp $-363 -0.5pp $-425 base $-487 +0.5pp $-551 +1.0pp $-616

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$61,475
Closing costs
$7,377
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
412 Short Circuit #3 Horseshoe Bay, TX 2.0 2.0 1333 $1,650 $1.24 45d 1 0.02mi
104 Cove E #107 Horseshoe Bay, TX 3.0 2.0 1250 $2,500 $2.00 25d 1 0.28mi
100 Bay Point Dr #7 Horseshoe Bay, TX 2.0 2.0 1243 $2,150 $1.73 12d 1 0.32mi
100 Bay Point Dr Horseshoe Bay, TX 2.0 2.0 1243 $1,950 $1.57 14d 1 0.34mi
100 Bay Point Dr Horseshoe Bay, TX 1.0 1.0 1070 $1,650 $1.54 45d 1 0.34mi
101 W Bank #14 Horseshoe Bay, TX 3.0 2.0 1344 $3,500 $2.60 45d 1 0.37mi
106 Cross Bow Horseshoe Bay, TX 3.0 3.0 1764 $2,900 $1.64 45d 1 0.43mi
200 Full Moon Horseshoe Bay, TX 2.0 2.0 1171 $1,800 $1.54 14d 1 0.54mi
403 Island Dr Horseshoe Bay, TX 3.0 3.0 1875 $4,300 $2.29 45d 1 0.55mi
400 Green Leaf Horseshoe Bay, TX 1.0–3.0 1.0–2.0 962 $1,224 $1.27 25d 2 0.60mi
400 Green Leaf Unit 319-202 Horseshoe Bay, TX 3.0 2.0 1141 $1,349 $1.18 25d 1 0.60mi
307 Poker Chip Horseshoe Bay, TX 2.0 2.5 1160 $1,995 $1.72 25d 1 0.65mi
400 Hi There #101 Horseshoe Bay, TX 2.0 1.5 1160 $1,900 $1.64 45d 1 0.67mi
307 Crestview Horseshoe Bay, TX 2.0 2.5 1240 $1,800 $1.45 0d 1 0.69mi
402 Hi Stirrup Horseshoe Bay, TX 3.0 3.0 2038 $2,200 $1.08 45d 1 0.70mi
300 Out Yonder #172 Horseshoe Bay, TX 2.0 2.0 1321 $1,275 $0.97 45d 1 0.72mi
306 Out Yonder #154 Horseshoe Bay, TX 2.0 2.0 1900 $1,550 $0.82 25d 1 0.72mi
1206 Hi Stirrup Horseshoe Bay, TX 3.0 2.0 1248 $1,200 $0.96 45d 1 0.80mi
1210 Hi Stirrup #209 Horseshoe Bay, TX 3.0 2.0 1248 $1,500 $1.20 45d 1 0.81mi
106 Dawn #3 Horseshoe Bay, TX 2.0 2.0 1088 $1,600 $1.47 25d 1 0.88mi
202 Lighthouse Dr Horseshoe Bay, TX 3.0 2.0 1993 $3,000 $1.51 45d 1 1.05mi
1314 Clayton Nolen Dr Horseshoe Bay, TX 3.0 2.0 1885 $2,850 $1.51 25d 1 1.10mi
1406 Prospect Horseshoe Bay, TX 3.0 2.0 1998 $2,700 $1.35 6d 1 1.12mi
410 Hi Cir W Horseshoe Bay, TX 2.0 2.0 1964 $2,450 $1.25 45d 1 1.22mi
203 Hi Cir W Horseshoe Bay, TX 3.0 2.0 1823 $2,595 $1.42 25d 1 1.29mi
102 Prairie Horseshoe Bay, TX 3.0 2.0 2154 $2,700 $1.25 45d 1 1.38mi
3201 Oak Ridge Dr Horseshoe Bay, TX 3.0 3.0 1655 $3,775 $2.28 6d 1 1.41mi

HOA detail condo

Monthly dues
$450 · $5,400/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 27 events

  1. 2026-06-22
    days on market $245,900 Active 468 DOM
  2. 2026-06-18
    days on market $245,900 Active 465 DOM
  3. 2026-06-17
    days on market $245,900 Active 464 DOM
  4. 2026-06-16
    days on market $245,900 Active 463 DOM
  5. 2026-06-15
    days on market $245,900 Active 462 DOM
  6. 2026-06-14
    days on market $245,900 Active 460 DOM
  7. 2026-06-13
    days on market $245,900 Active 459 DOM
  8. 2026-06-10
    days on market $245,900 Active 457 DOM
  9. 2026-06-09
    days on market $245,900 Active 456 DOM
  10. 2026-06-09
    days on market $245,900 Active 455 DOM
  11. 2026-06-07
    days on market $245,900 Active 454 DOM
  12. 2026-06-05
    days on market $245,900 Active 451 DOM
  13. 2026-06-03
    days on market $245,900 Active 450 DOM
  14. 2026-06-02
    days on market $245,900 Active 449 DOM
  15. 2026-06-01
    days on market $245,900 Active 448 DOM
  16. 2026-05-31
    days on market $245,900 Active 447 DOM
  17. 2026-05-31
    days on market $245,900 Active 446 DOM
  18. 2026-05-18
    soldstatus Closed 1110-char remark
    Show marketing remark (1110 chars)

    Unbeatable location! This split level condo has two separate units. Upstairs-Unit A- has an open concept floor plan with large living area adorned with wood beams and a cozy fireplace. A tidy loft is tucked away within this space which would make a perfect reading nook or additional storage space. The kitchen has a breakfast bar and pantry. This unit has a sizeable bedroom and a full bath. A one car garage and laundry area with washer and dryer located within the garage. Downstairs-Unit B- has an open concept living space with large covered porch that spans across the living room and bedroom. A full kitchen with a compliment of appliances. Washer and dryer located in unit. This unit has a designated parking space in front of the unit. Both units included in the price. Perfect second home for the savvy investor as you could rent one of the units and keep one for yourself. Located in the core of Horseshoe Bay, this condo is within walking distance to the Resort, marina, and restaurants! Great investment opportunity! Both units are tenant occupied with transferrable leases. 24 hr notice required!

  19. 2026-05-13
    price $245,900 834-char remark
    Show marketing remark (834 chars)

    Perfect investment opportunity plus fabulous HSB location close to the hotel, marina and restaurants! Originally built as a split level, this condo is now 2 separate units, each with a large bedroom, full kitchen, living room, bath, and private patio. Both units have a full array of appliances including refrigerators, stoves, dishwashers, microwaves and washer/ dryers. Upper unit has vaulted ceiling, cozy fireplace and loft space. One car garage can be assigned to either unit and additional assigned parking space is available. Lower unit also has a small exterior courtyard. New electrical panels and paint in both units and lower unit has new lighting, floors, kitchen counters, bathroom vanity and plumbing fixtures. Lower unit may be purchased furnished. Both units rented until 10/1/25. Please give 24 hour notice to see.

  20. 2026-02-03
    historical $1,250
  21. 2026-02-01
    price $260,000 834-char remark
    Show marketing remark (834 chars)

    Perfect investment opportunity plus fabulous HSB location close to the hotel, marina and restaurants! Originally built as a split level, this condo is now 2 separate units, each with a large bedroom, full kitchen, living room, bath, and private patio. Both units have a full array of appliances including refrigerators, stoves, dishwashers, microwaves and washer/ dryers. Upper unit has vaulted ceiling, cozy fireplace and loft space. One car garage can be assigned to either unit and additional assigned parking space is available. Lower unit also has a small exterior courtyard. New electrical panels and paint in both units and lower unit has new lighting, floors, kitchen counters, bathroom vanity and plumbing fixtures. Lower unit may be purchased furnished. Both units rented until 10/1/25. Please give 24 hour notice to see.

  22. 2026-01-04
    listed $1,250
  23. 2026-01-03
    listed $219,900 Active 1110-char remark
    Show marketing remark (1110 chars)

    Unbeatable location! This split level condo has two separate units. Upstairs-Unit A- has an open concept floor plan with large living area adorned with wood beams and a cozy fireplace. A tidy loft is tucked away within this space which would make a perfect reading nook or additional storage space. The kitchen has a breakfast bar and pantry. This unit has a sizeable bedroom and a full bath. A one car garage and laundry area with washer and dryer located within the garage. Downstairs-Unit B- has an open concept living space with large covered porch that spans across the living room and bedroom. A full kitchen with a compliment of appliances. Washer and dryer located in unit. This unit has a designated parking space in front of the unit. Both units included in the price. Perfect second home for the savvy investor as you could rent one of the units and keep one for yourself. Located in the core of Horseshoe Bay, this condo is within walking distance to the Resort, marina, and restaurants! Great investment opportunity! Both units are tenant occupied with transferrable leases. 24 hr notice required!

  24. 2025-12-31
    price $275,000 834-char remark
    Show marketing remark (834 chars)

    Perfect investment opportunity plus fabulous HSB location close to the hotel, marina and restaurants! Originally built as a split level, this condo is now 2 separate units, each with a large bedroom, full kitchen, living room, bath, and private patio. Both units have a full array of appliances including refrigerators, stoves, dishwashers, microwaves and washer/ dryers. Upper unit has vaulted ceiling, cozy fireplace and loft space. One car garage can be assigned to either unit and additional assigned parking space is available. Lower unit also has a small exterior courtyard. New electrical panels and paint in both units and lower unit has new lighting, floors, kitchen counters, bathroom vanity and plumbing fixtures. Lower unit may be purchased furnished. Both units rented until 10/1/25. Please give 24 hour notice to see.

  25. 2025-03-10
    listed $299,000 Active 834-char remark
    Show marketing remark (834 chars)

    Perfect investment opportunity plus fabulous HSB location close to the hotel, marina and restaurants! Originally built as a split level, this condo is now 2 separate units, each with a large bedroom, full kitchen, living room, bath, and private patio. Both units have a full array of appliances including refrigerators, stoves, dishwashers, microwaves and washer/ dryers. Upper unit has vaulted ceiling, cozy fireplace and loft space. One car garage can be assigned to either unit and additional assigned parking space is available. Lower unit also has a small exterior courtyard. New electrical panels and paint in both units and lower unit has new lighting, floors, kitchen counters, bathroom vanity and plumbing fixtures. Lower unit may be purchased furnished. Both units rented until 10/1/25. Please give 24 hour notice to see.

  26. 2024-05-31
    soldstatus Closed
  27. 2024-03-09
    listed $299,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥106°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 55% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,249
− Mortgage interest
−$13,774
− Property taxes
−$3,688
− Insurance
−$1,230
− Repairs & maintenance
−$2,020
− Management
−$2,020
− HOA
−$5,400
− Depreciation
−$7,153
Taxable loss
−$10,037
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,409
After-tax cash flow
$-3,437/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Fair 45/100 Moderate rehab

This property requires moderate renovations to its exterior, flooring, and interior walls to improve its condition and value.

Repairs flagged

  • Major exterior siding — Significant wear and tear
  • Major flooring — Worn carpet
  • Major interior walls/paint — Painted walls show wear

Value-add opportunities

  • Both new exterior siding — Enhances curb appeal and value
  • Both new flooring — Improves living space and rental appeal
  • Both painting interior walls — Fresh paint enhances curb appeal and interior aesthetics

Renovation cost estimate screening

Repair itemSeverityEst. cost
exterior siding · Significant wear and tear Major $15,000–50,000
flooring · Worn carpet Major $15,000–50,000
interior walls/paint · Painted walls show wear Major $15,000–50,000
Total estimated repair cost · 3 items $45,000–150,000

Value-add ROI direction

  • Both new exterior siding — Enhances curb appeal and value
  • Both new flooring — Improves living space and rental appeal
  • Both painting interior walls — Fresh paint enhances curb appeal and interior aesthetics

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Llano ISD
NCES district ID
4827810
Math proficiency
40% ▼ -5.00%
Reading proficiency
43% ▼ -5.00%
Median HH income
$46,746
Composite
35.42/100
National rank
#4940
State rank
#359 of 826 in TX

Livability — Horseshoe Bay

Score
66/100
State rank
#625
US rank
#11913

Category grades

Amenities F Commute F Cost of living C Crime A+ Employment A- Housing A- Health & safety B- User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Horseshoe Bay, TX
County
Llano County · 16,310 people
City population
7,591
Metro
nan
Population (ZIP)
7,591
Household income
$91,452
Rent vs Own
18.7% rent · 81.3% own
Severe rent burden
45.0

Population outlook (Llano County) Hauer SSP2

Today (2025)
20,847 people
By 2030
21,350 · +2.4%
By 2040
22,281 · +6.9%
By 2050
23,173 · +11.2%
By 2075
25,526 · +22.4%
By 2100
25,866 · +24.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (80%)
Race & ethnicity
White 80% Hispanic / Latino 16% Two or more races 8% Asian 1%
Hispanic origin (detail)
Mexican 14%
Common ancestry
Slovak 3% Portuguese 3% Italian 2%
Foreign-born
8% · Canada
Languages at home
87% English-only · Spanish 12% Other Indo-European 1%

Political lean MEDSL · Llano

2024 margin
Solid R (+60.9) · D 19.2% · R 80.0%
2008→2024 swing
-8.6pp toward R · 2008: -52.2pp · 2024: -60.9pp
All cycles
2024: R+60.9 2020: R+60.1 2016: R+62.2 2012: R+60.4 2008: R+52.2

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.95%
Current HPI
229.9918
Rent YoY
Metro
nan
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-17.8% since first listed
10 events — show timeline
  • 2026-05-18 Sold (MLS) HLMLS as distributed by MLS GRID
  • 2026-05-13 Price Changed $245,900 HLMLS as distributed by MLS GRID
  • 2026-02-03 Rental Removed $1,250 HLMLS
  • 2026-02-01 Price Changed $260,000 HLMLS as distributed by MLS GRID
  • 2026-01-04 Listed for Rent $1,250 HLMLS
  • 2026-01-03 Listed $219,900 HLMLS as distributed by MLS GRID
  • 2025-12-31 Price Changed $275,000 HLMLS as distributed by MLS GRID
  • 2025-03-10 Listed $299,000 HLMLS as distributed by MLS GRID
  • 2024-05-31 Sold (MLS) HLMLS as distributed by MLS GRID
  • 2024-03-09 Listed $299,000 HLMLS as distributed by MLS GRID

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…