CashFlowRE
Sign in Sign up
4240 Glenburne Blvd
F Composite 34.8
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.3/30.0
  • Rent growth +5.0/5.0
  • ARV discount +4.9/15.0
  • Livability +4.0/5.0
  • DSCR +3.3/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.0/10.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$189,900

4240 Glenburne Blvd · Lansing, MI 48911
3 bd · 1.0 ba · 1,380 sqft · SingleFamily public records · 13 Days on market
Built 2000 6,969 sqft lot Est $179k · 6% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to 4240 Glenburne Blvd. This move-in ready 4-bedroom, 1-bath ranch offers 1,104 square feet of updated first floor living space. Freshly painted throughout, the home features refinished kitchen cabinets, a new bathtub, first-floor laundry, and stainless steel appliances that are included. The full partially finished basement provides additional living space and includes a fourth bedroom with an egress window. Recent exterior updates include new front siding and a new layer of shingles installed in 2026. A storage shed is also included. With updates throughout and immediate occupancy available, this home is ready for its next owner.

Key facts

  • New front siding
  • First floor laundry
  • New bathtub

Tags

REFINISHED KITCHEN CABINETSNEW BATHTUBFIRST FLOOR LAUNDRYSTAINLESS STEEL APPLIANCESPARTIALLY FINISHED BASEMENTNEW FRONT SIDING

Property features AI

Finance

  • Other: Road frontage on a city street; Lot dimensions approximately 63 x 120.96 (0.16 acres); Views of the city; Subdivision: Glenburne; Directions: Please use GPS

Exterior

  • Parking: Driveway and off-street parking (no garage)
  • Utilities: 200+ amp electrical service with circuit breakers; Public sewer; Water, sewer, natural gas and electricity connected
  • Home design: Ranch style; One story; Entry on first floor; Front of home faces south; City lot with front and back yard
  • Construction: Vinyl siding; Shingle roof; Built in 2000; Other type of foundation
  • Exterior features: Rain gutters; Deck; Front porch; Shed(s)

Interior

  • Kitchen: Dishwasher; Gas range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 4 bedrooms (all on the first floor/entry level)
  • Flooring: Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central air conditioning; Forced air heat (natural gas)
  • Interior features: Ceiling fan(s); Daylight, egress windows, full and partially finished basement
  • Laundry & utility: Washer hookup; Gas dryer hookup; Laundry in basement and main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $190k.

Deal economics

  • At list price, monthly cash flow is $-70 ($-835/yr) — negative.
  • To cash-flow at today's rent, offer at most $178k (6.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $134k (29.7% below list).
  • Recommended offer: $134k (29.7% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 79/100 on livability (#94 in MI, #2,182 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, crime F.
  • Lansing Public School District (urban): math 14% / reading 23% proficiency, ranked #650 of 760 in MI (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Cavanaugh School (315 students, 89% FRL); Attwood School (193 students, 88% FRL) — zoned schools average 88% FRL vs 68% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+9.9%/yr); 146 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 98 units permitted in Eaton County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Eaton County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts; this cycle's ask has dropped $10k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $133,523 (29.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.70%
Cap rate
5.85%
Cash-on-cash
-1.57%
DSCR
0.93
GRM
11.9

CMA / ARV

ARV (on-the-fly)
$179,400
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4113 Heathgate Dr 0.29mi 3/1.0 1,323 (-4%) 2mo $165,000 $125 78
4317 Seaway Dr 0.16mi 4/2.5 (+1) 1,404 (+2%) 5mo $176,000 $125 74
4130 Windward Dr 0.33mi 4/2.0 (+1) 1,399 (+1%) 2mo $175,000 $125 72
4123 Balmoral Dr 0.08mi 3/2.0 1,224 (-11%) 5mo $150,000 $123 69
4340 Balmoral Dr 0.16mi 3/2.0 1,234 (-11%) 8mo $190,000 $154 64
4131 Windward Dr 0.30mi 3/1.5 1,302 (-6%) 16mo $179,025 $138 61
3725 Alpine Dr 0.61mi 3/1.5 1,480 (+7%) 4mo $144,000 $97 54
3704 Maybel St 0.65mi 3/2.0 1,346 (-2%) 10mo $175,000 $130 53
3921 Sheffield Blvd 0.57mi 3/1.5 1,302 (-6%) 17mo $183,000 $141 48
3601 Sumpter St 0.73mi 3/1.5 1,504 (+9%) 8mo $170,000 $113 43
4119 Thackin Dr 0.58mi 3/3.0 1,213 (-12%) 10mo $160,000 $132 37
4001 Thackin Dr 0.63mi 3/1.5 1,213 (-12%) 18mo $170,000 $140 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-14.3%
Equity multiple
0.47×
Total profit
$-28,241
Equity at exit
$28,315
10-year hold
IRR
0.3%
Equity multiple
1.03×
Total profit
$1,433
Equity at exit
$16,419

Cash invested: $53,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48911

Rents YoY
9.9%
Active inventory
146
Price-to-rent
11.9×

Monthly cashflow live

Estimated rent
$1,335 high interval (Pro) →
Mortgage (P&I)
$996
Tax from tax record
$49 /mo · $593/yr
Insurance
$79
HOA
$0
Vacancy / Maint / Mgmt
$280
Net cashflow
$-70

Break-even live

Break-even rent $1,423
Max offer price $177,612
Occupancy floor

Sensitivity live

Price -10% $38 -5% $-16 +0% $-70 +5% $-123 +10% $-177
Rent -10% $-175 -5% $-122 +0% $-70 +5% $-17 +10% $36
Rate -1.0pp $26 -0.5pp $-21 base $-70 +0.5pp $-119 +1.0pp $-169

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,475
Closing costs
$5,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4245 W Jolly Rd Lansing, MI 3.0 2.0 1216 $1,199 $0.99 15d 1 0.69mi
3530 W Jolly Rd Unit 6 Lansing, MI 2.0 1.0 1049 $1,100 $1.05 23d 1 0.84mi
4106 Stillwell Ave Lansing, MI 3.0 1.5 1127 $2,100 $1.86 23d 1 0.85mi
2920 Hillcrest St Lansing, MI 3.0 1.0 1040 $1,225 $1.18 45d 1 1.19mi
2815 Mersey Ln Lansing, MI 2.0–3.0 2.0 1050 $1,325 $1.26 15d 2 1.19mi
2823 Hillcrest St Lansing, MI 3.0 1.0 925 $1,245 $1.35 23d 1 1.24mi
4125 Ingham St Lansing, MI 3.0 1.0 933 $1,300 $1.39 45d 1 1.30mi
2612 Fielding Dr Lansing, MI 2.0 1.0 1100 $1,095 $1.00 45d 1 1.31mi

Listing history 10 events

  1. 2026-06-21
    days on market $189,900 Active 13 DOM
  2. 2026-06-18
    days on market $189,900 Active 10 DOM
  3. 2026-06-17
    days on market $189,900 Active 9 DOM
  4. 2026-06-16
    days on market $189,900 Active 8 DOM
  5. 2026-06-15
    price $189,900 Active 7 DOM
  6. 2026-06-15
    days on market $199,900 Active 7 DOM
  7. 2026-06-14
    days on market $199,900 Active 5 DOM
  8. 2026-06-13
    days on market $199,900 Active 4 DOM
  9. 2026-06-10
    days on market $199,900 Active 2 DOM
  10. 2026-06-09
    listed $199,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$593 · $49/mo
Projected year-2 tax
$1,759 · $147/mo
Expected delta
+$1,166/yr (+$97/mo · 196.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,023
− Mortgage interest
−$10,637
− Property taxes
−$593
− Insurance
−$950
− Repairs & maintenance
−$1,282
− Management
−$1,282
− Depreciation
−$5,524
Taxable loss
−$4,245
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,019
After-tax cash flow
$184/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lansing Public School District
NCES district ID
2621150
Math proficiency
14% ▲ 1.00%
Reading proficiency
23% ▲ 3.00%
Median HH income
$37,453
Composite
18.76/100
National rank
#14002
State rank
#650 of 760 in MI

Livability — Lansing

Score
79/100
State rank
#94
US rank
#2182

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lansing, MI
County
Ingham County · 237,052 people
City population
161,269
Metro
Lansing-East Lansing, MI
Population (ZIP)
39,876
Household income
$56,631
Rent vs Own
45.2% rent · 54.8% own
Severe rent burden
2255.0

Population outlook (Eaton County) Hauer SSP2

Today (2025)
110,811 people
By 2030
110,598 · -0.2%
By 2040
108,304 · -2.3%
By 2050
104,961 · -5.3%
By 2075
97,197 · -12.3%
By 2100
85,150 · -23.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 46% Black 26% Hispanic / Latino 14% Two or more races 10% Asian 8%
Hispanic origin (detail)
Mexican 10% Puerto Rican 1%
Common ancestry
Romanian 3% Slovak 2% Iranian 2%
Foreign-born
12% · Canada, Vietnam, Philippines
Languages at home
83% English-only · Spanish 5% Other Indo-European 3% Other Asian/Pacific 2%

Political lean MEDSL · Eaton

2024 margin
Toss-up / Even · D 47.6% · R 50.8% · Other 1.6%
2008→2024 swing
-11.6pp toward R · 2008: 8.4pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: R+0.8 2016: R+5.5 2012: D+3.1 2008: D+8.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -179.62%
Current HPI
176.0632
Rent YoY
▲ 9.90%
Metro
Lansing-East Lansing, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
2 events — show timeline
  • 2026-06-08 Listed $199,900 REALCOMP
  • 2026-06-08 Listed $199,900 Greater Lansing AoR

Property tax history

-9.5%/yr

Latest (2025): $593 · -5.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…