1314 Saint Charles St · Florence, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 21.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.1/5.0
- Rent growth +4.0/5.0
- Schools +3.0/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$68,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
INVESTOR SPECIAL Turnkey Multi-Parcel Package with Instant Cash Flow & Upside Two Parcels for One Price: This unique portfolio addition consists of two separate properties on two distinct parcels, providing incredible future flexibility (hold both, or sell one off individually down the road). Immediate Cash Flow:
Key facts
- 6,969 sq ft lot
- Built 1945
- Listed 15 days
Property features AI
Finance
- Other: Parcel ID 24-01-11-4-001-016-000; Lot size approximately 0.16 acres; Located in the FLORENCE subdivision
Exterior
- Parking: Attached parking
- Utilities: Public water; Connected sewer; Electric water heater; Internet service availability unknown
- Home design: Existing structure; Concrete/block construction
- Construction: Crawl space foundation
- Exterior features: No pool; No patio or garden; No decks; Not waterfront; Flood plain: No
Interior
- Kitchen: Laminate countertops; Electric stove
- Bedrooms: Master bedroom on main level; Additional bedroom on main level
- Flooring: Hardwood-look laminate flooring
- Bathrooms: One full bathroom with tub/shower combo
- Heating & cooling: No central heat; Window air conditioning units
- Interior features: Smooth ceilings; No additional interior features listed
- Laundry & utility: No attic; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $68k.
Deal economics
- At list price, monthly cash flow is $405 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $68k).
- Recommended offer: $67k (1.5% below list) — sets the bar for market timing.
- Cap rate 13.4% vs local median 3.6% in Florence — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#4 in AL, #1,140 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Florence City (urban): math 28% / reading 44% proficiency, ranked #44 of 129 in AL (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Weeden Elementary School (math 27% / reading 32%, grade F, #367 of 627 statewide, top 60%, 424 students, 87% FRL); Florence High School (math 28% / reading 34%, grade F, #66 of 305 statewide, top 21%, 1,034 students, 36% FRL) — zoned schools at 62% FRL track the district average.
- Market conditions: Rents rising fast (+6.2%/yr); 268 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 164 units permitted in Lauderdale County in 2024 (72 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $470 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 6.2% rent growth), your $19k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 15 days — a 2% lower offer ($67k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 18y ago; this cycle's ask has dropped $68k (50%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.60% ✓
- Cap rate
- 13.44%
- Cash-on-cash
- 25.54%
- DSCR
- 2.14
- GRM
- 5.2
CMA / ARV
- ARV (on-the-fly)
- $100,352
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1113 Alabama St | 0.19mi | 3/2.0 (+1) | 950 (+6%) | 2mo | $135,000 | $142 | 71 |
| 202 Minniehaha | 0.37mi | 2/1.0 | 975 (+9%) | 10mo | $99,500 | $102 | 60 |
| 339 N Royal Ave | 0.50mi | 2/1.0 | 950 (+6%) | 11mo | $106,000 | $112 | 58 |
| 1325 Sunnyside St | 0.26mi | 3/1.0 (+1) | 936 (+4%) | 22mo | $47,000 | $50 | 57 |
| 622 Mobile St E | 0.55mi | 2/1.0 | 950 (+6%) | 10mo | $140,000 | $147 | 56 |
| 100 Sycamore St | 0.17mi | 2/1.0 | 1,008 (+12%) | 18mo | $18,500 | $18 | 56 |
| 1407 Colorado Ave | 0.54mi | 2/1.0 | 864 (-4%) | 19mo | $15,000 | $17 | 53 |
| 201 Minniehaha St | 0.34mi | 2/1.0 | 956 (+7%) | 24mo | $50,000 | $52 | 53 |
| 305 Minniehaha | 0.48mi | 2/2.0 | 980 (+9%) | 11mo | $130,000 | $133 | 49 |
| 655 Sannoner Ave | 0.55mi | 3/1.0 (+1) | 975 (+9%) | 8mo | $159,900 | $164 | 48 |
| 628 E Irvine Ave | 0.68mi | 2/1.0 | 850 (-5%) | 16mo | $125,500 | $148 | 46 |
| 711 Grandview Ave | 0.73mi | 2/1.0 | 1,006 (+12%) | 13mo | $65,000 | $65 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.18% rent growth · sell at horizon
- IRR
- 22.6%
- Equity multiple
- 1.97×
- Total profit
- $18,382
- Equity at exit
- $10,139
- IRR
- 32.6%
- Equity multiple
- 4.41×
- Total profit
- $64,970
- Equity at exit
- $5,879
Cash invested: $19,040 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35630
- Home prices YoY
- -33.7%
- Rents YoY
- 6.2%
- Active inventory
- 268
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,086 high interval (Pro) →
- Mortgage (P&I)
- −$357
- Tax from tax record
- −$68 /mo · $812/yr
- Insurance
- −$28
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$228
- Net cashflow
- $405
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,000
- Closing costs
- $2,040
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1110 E Limestone St Unit 1 Florence, AL | 2.0 | 1.0 | 840 | $1,600 | $1.90 | 44d | 1 | 0.28mi |
| 801 E Mobile St Unit 2 Florence, AL | 1.0 | 1.0 | 550 | $775 | $1.41 | 44d | 1 | 0.43mi |
| 520 E Tuscaloosa St Unit 520-C Florence, AL | 2.0 | 1.0 | 900 | $995 | $1.11 | 44d | 1 | 0.65mi |
| 418 N Poplar St Florence, AL | 2.0 | 2.0 | 1000 | $995 | $0.99 | 44d | 1 | 0.71mi |
| 724 Kendrick St Apt 1 Florence, AL | 1.0 | 1.0 | 600 | $675 | $1.12 | 44d | 1 | 0.90mi |
| 211 N Patton St Unit 1510 Florence, AL | 2.0 | 1.0 | 850 | $825 | $0.97 | 44d | 1 | 0.90mi |
| 301 N Court St Unit 1 Florence, AL | 2.0 | 1.5 | 1000 | $850 | $0.85 | 44d | 1 | 1.02mi |
| 939 N Royal Ave Florence, AL | 2.0 | 1.0 | 900 | $850 | $0.94 | 44d | 1 | 1.06mi |
| 1034 N Royal Ave Unit 2 Florence, AL | 2.0 | 1.0 | 900 | $850 | $0.94 | 44d | 1 | 1.23mi |
| 1825 Darby Dr Apt G6 Florence, AL | 1.0 | 1.0 | 895 | $675 | $0.75 | 44d | 1 | 1.27mi |
| 425 W Tennessee St Unit "I" Florence, AL | 1.0 | 1.0 | 615 | $800 | $1.30 | 44d | 1 | 1.29mi |
| 1975 Darby Dr Florence, AL | 1.0–2.0 | 1.0–1.5 | 997 | $815 | $0.82 | 44d | 2 | 1.50mi |
Listing history 11 events
-
2026-06-14days on market $68,000 Active 15 DOM
-
2026-06-13days on market $68,000 Active 14 DOM
-
2026-06-10days on market $68,000 Active 12 DOM
-
2026-06-09days on market $68,000 Active 11 DOM
-
2026-06-08days on market $68,000 Active 10 DOM
-
2026-06-05pricedays on market $68,000 Active 6 DOM
-
2026-06-02days on market $135,999 Active 4 DOM
-
2026-06-01days on market $135,999 Active 3 DOM
-
2026-05-31days on market $135,999 Active 2 DOM
-
2026-05-29$135,999 Active
-
2008-04-07$59,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $812 · $68/mo
- Projected year-2 tax
- $812 · $68/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 6/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,031
- − Mortgage interest
- −$3,809
- − Property taxes
- −$812
- − Insurance
- −$340
- − Repairs & maintenance
- −$1,042
- − Management
- −$1,042
- − Depreciation
- −$1,978
- Taxable income
- $4,006
- Est. tax owed @ 24.0%
- −$962
- After-tax cash flow
- $3,901/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Florence City
- NCES district ID
- 0101530
- Math proficiency
- 28% ▼ -28.00%
- Reading proficiency
- 44% ▼ -4.00%
- Median HH income
- $34,997
- Composite
- 29.69/100
- National rank
- #6456
- State rank
- #44 of 129 in AL
Livability — Florence
- Score
- 82/100
- State rank
- #4
- US rank
- #1140
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Florence, AL
- County
- Lauderdale County · 47,988 people
- City population
- 34,028
- Metro
- Florence-Muscle Shoals, AL
- Population (ZIP)
- 34,028
- Household income
- $46,304
- Rent vs Own
- Severe rent burden
- 1516.0
Population outlook (Lauderdale County) Hauer SSP2
- Today (2025)
- 93,386 people
- By 2030
- 93,634 · +0.3%
- By 2040
- 93,114 · -0.3%
- By 2050
- 91,586 · -1.9%
- By 2075
- 88,667 · -5.1%
- By 2100
- 81,098 · -13.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Black 18% Two or more races 6% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Slovak 3% Serbian 2% Romanian 1%
- Foreign-born
- 4% · Canada, Vietnam, Guatemala
- Languages at home
- 92% English-only · Spanish 6% Vietnamese 1%
Political lean MEDSL · Lauderdale
- 2024 margin
- Solid R (+51.5) · D 23.8% · R 75.3%
- 2008→2024 swing
- -23.3pp toward R · 2008: -28.2pp · 2024: -51.5pp
- All cycles
- 2024: R+51.5 2020: R+44.7 2016: R+46.0 2012: R+30.9 2008: R+28.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -104.78%
- Current HPI
- 206.1364
- Rent YoY
- ▲ 6.18%
- Metro
- Florence-Muscle Shoals, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+127.0% since first listed2 events — show timeline
- 2026-05-29 Listed $135,999 Greater Alabama MLS
- 2008-04-07 Listed $59,900 SAARMLS
Property tax history
+5.1%/yrLatest (2025): $812 · +7.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…