CashFlowRE
Sign in Sign up
1501 Wynnewood Dr
C- Composite 53.34
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.7/30.0
  • ARV discount +13.8/15.0
  • DSCR +5.2/10.0
  • Schools +5.1/10.0
  • 1% rule +3.9/10.0
  • Livability +3.7/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$200,000

1501 Wynnewood Dr · Sanford, FL 32771
2 bd · 1.0 ba · 1,011 sqft · SingleFamily public records · 3 Days on market
Built 1958 10,125 sqft lot Est $233k · 14% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Under contract-accepting backup offers. ( Roof, AC and Hotwater heater less then 5 yrs old ) Block home. Welcome to 1501 Wynnewood Dr in the heart of Sanford! This charming property is the perfect opportunity for first-time homebuyers, downsizers, or savvy investors looking to add to their portfolio. Featuring a functional layout with comfortable living spaces, this home offers great potential with plenty of room to make it your own. Enjoy a spacious yard, established neighborhood, and convenient location close to shopping, dining, schools, major highways, and historic downtown Sanford. Whether you’re searching for a beginner home to start your homeownership journey or an income-produ

Key facts

  • Spacious yard
  • Convenient location
  • 0.23 acre lot

Tags

SPACIOUS YARDESTABLISHED NEIGHBORHOODCONVENIENT LOCATION

Property features AI

Finance

  • Other: Homestead exempt; Zoned SR1A; Lot size about 0.23 acres (0 to less than 1/4 acre)

Exterior

  • Parking: Carport with 1 space
  • Utilities: Public water; Public sewer; Cable connected; Electricity connected
  • Home design: Single-family residence; One story; Faces north
  • Construction: Block construction; Shingle roof; Slab foundation; Built area approximately 1,011 square feet
  • Exterior features: Private mailbox; Asphalt road frontage; Lot dimensions approximately 75 x 135

Interior

  • Kitchen: Refrigerator
  • Bedrooms: 3 bedrooms
  • Flooring: Tile
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Electric heating; Central air conditioning
  • Interior features: Ceiling fans
  • Laundry & utility: Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $123 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $177k (11.4% below list).
  • Recommended offer: $177k (11.4% below list) — sets the bar for 1% rule.
  • Cap rate 7.0% vs local median 3.6% in Sanford — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#316 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, crime F, amenities F.
  • Seminole (suburban): math 57% / reading 61% proficiency, ranked #13 of 73 in FL (top 18%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 561 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,979 units permitted in Seminole County in 2024 (1,191 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Seminole County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $99k; list at $200k implies a 102% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $177,127 (11.4% below list)

Questions for the listing agent

  1. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
7.03%
Cash-on-cash
2.64%
DSCR
1.12
GRM
9.4

CMA / ARV

ARV (on-the-fly)
$232,530
Comps found
10
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1501 Wynnewood Dr 0.00mi 3/1.0 (+1) 1,011 (0%) 0mo $196,000 $194 95
2402 Stevens Ave 0.17mi 2/1.0 993 (-2%) 8mo $140,000 $141 82
2408 Decottes Ave 0.14mi 3/1.0 (+1) 1,125 (+11%) 3mo $292,000 $260 67
1906 S Summerlin Ave 0.56mi 3/1.0 (+1) 1,015 (+0%) 12mo $225,000 $222 58
2519 Yale Ave 0.60mi 3/2.0 (+1) 1,059 (+5%) 3mo $271,000 $256 53
1920 S Summerlin Ave 0.49mi 3/1.0 (+1) 1,122 (+11%) 4mo $257,000 $229 50
1807 S Summerlin Ave 0.66mi 3/1.0 (+1) 995 (-2%) 21mo $228,000 $229 44
2429 Willow Ave 0.44mi 3/1.5 (+1) 954 (-6%) 24mo $260,000 $273 43
2426 Orange Ave 0.53mi 3/1.0 (+1) 1,147 (+14%) 21mo $264,000 $230 30
2516 Yale Ave 0.63mi 3/1.0 (+1) 891 (-12%) 23mo $205,000 $230 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.38% rent growth · sell at horizon

5-year hold
IRR
-14.9%
Equity multiple
0.48×
Total profit
$-29,150
Equity at exit
$29,821
10-year hold
IRR
-11.0%
Equity multiple
0.41×
Total profit
$-33,154
Equity at exit
$17,292

Cash invested: $56,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32771

Rents YoY
0.4%
Active inventory
561
Price-to-rent
9.4×

Monthly cashflow live

Estimated rent
$1,771 high interval (Pro) →
Mortgage (P&I)
$1,049
Tax from tax record
$144 /mo · $1,727/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$372
Net cashflow
$123

Break-even live

Break-even rent $1,615
Max offer price $200,000
Occupancy floor 88%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$50,000
Closing costs
$6,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
131 Langston Dr Sanford, FL 3.0 1.5 1082 $1,697 $1.57 20d 1 0.30mi
810 E 20th St Sanford, FL 2.0 1.0 1204 $1,750 $1.45 4d 1 0.74mi
1711 Roseberry Ln Sanford, FL 3.0 2.0 984 $2,150 $2.18 4d 1 0.77mi
838 Rosalia Dr Sanford, FL 2.0 1.0 873 $1,600 $1.83 12d 1 0.80mi
1574 Effra Way Sanford, FL 3.0 2.0 1429 $2,270 $1.59 23d 1 0.95mi
619 San Lanta Cir Sanford, FL 3.0 2.0 1092 $1,796 $1.64 14d 1 1.00mi
2420 Daffadil Ter Sanford, FL 3.0 2.0 1097 $1,850 $1.69 17d 1 1.00mi
2441 Church St Sanford, FL 3.0 1.0 1057 $1,550 $1.47 23d 1 1.02mi
2847 Gale Pl Sanford, FL 3.0 1.5 1217 $1,750 $1.44 10d 1 1.07mi
2628 Daffadil Ter Sanford, FL 3.0 2.0 1099 $1,995 $1.82 4d 1 1.08mi
101 E 21st St Sanford, FL 3.0 2.0 896 $2,500 $2.79 23d 1 1.09mi
2522 S Oak Ave Unit A Sanford, FL 2.0 2.0 963 $1,300 $1.35 23d 1 1.13mi
2526 S Oak Ave Unit A Sanford, FL 2.0 2.0 962 $1,500 $1.56 14d 1 1.13mi
2541 Myrtle Ave Unit C Sanford, FL 2.0 2.0 1000 $1,465 $1.47 2d 1 1.15mi
2561 Daffadil Ter Sanford, FL 3.0 2.0 1099 $1,900 $1.73 23d 1 1.16mi
918 E 10th St Unit 918A Sanford, FL 2.0 1.0 745 $945 $1.27 23d 1 1.25mi
2340 Broadway St Sanford, FL 3.0 1.0 1084 $800 $0.74 17d 1 1.25mi
125 Bel Fiore Cv Sanford, FL 3.0 2.5 1371 $1,815 $1.32 16d 1 1.28mi
230 Belvedere Way Sanford, FL 3.0 2.5 1402 $1,700 $1.21 23d 1 1.30mi
308 E 13th St Sanford, FL 2.0 2.0 1129 $1,850 $1.64 23d 1 1.31mi
308 E 13th St Sanford, FL 2.0 2.0 1129 $1,750 $1.55 4d 1 1.31mi
1201 S Palmetto Ave Sanford, FL 2.0 1.0 1200 $2,500 $2.08 23d 1 1.34mi
135 Pinecrest Dr Sanford, FL 3.0 1.0 1132 $1,750 $1.55 23d 1 1.36mi
912 Pine Ave Sanford, FL 2.0 1.0 1122 $1,595 $1.42 23d 1 1.39mi
3291 Sanford Ave Sanford, FL 3.0 1.0–2.0 720 $1,608 $2.23 23d 1 1.40mi
220 Odham Dr Sanford, FL 3.0 2.0 1442 $2,210 $1.53 4d 1 1.46mi
816 W 25th St Sanford, FL 2.0 1.5 1134 $1,299 $1.15 2d 1 1.49mi

Listing history 4 events

  1. 2026-05-15
    status Pending
  2. 2026-05-11
    listed $200,000 Active
  3. 2004-03-02
    soldstatus $99,000
  4. 2002-01-05
    soldstatus $79,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,727 · $144/mo
Projected year-2 tax
$1,727 · $144/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,255
− Mortgage interest
−$11,203
− Property taxes
−$1,727
− Insurance
−$1,000
− Repairs & maintenance
−$1,700
− Management
−$1,700
− Depreciation
−$5,818
Taxable loss
−$1,894
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$455
After-tax cash flow
$1,933/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Seminole
NCES district ID
1201710
Math proficiency
57% ▼ -7.00%
Reading proficiency
61% ▼ -1.00%
Median HH income
$58,478
Composite
51.05/100
National rank
#1769
State rank
#13 of 73 in FL

Livability — Sanford

Score
73/100
State rank
#316
US rank
#5359

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sanford, FL
County
Seminole County · 436,154 people
City population
96,638
Metro
Orlando-Kissimmee-Sanford, FL
Population (ZIP)
62,606
Household income
$77,868
Rent vs Own
37.7% rent · 62.3% own
Severe rent burden
2645.0

Population outlook (Seminole County) Hauer SSP2

Today (2025)
515,494 people
By 2030
545,713 · +5.9%
By 2040
598,068 · +16.0%
By 2050
640,663 · +24.3%
By 2075
724,461 · +40.5%
By 2100
755,530 · +46.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 43% Black 24% Hispanic / Latino 23% Two or more races 13% Asian 7%
Hispanic origin (detail)
Mexican 2% Puerto Rican 7% Cuban 2% Dominican 2%
Common ancestry
Romanian 2% Slovak 1% Italian 1%
Foreign-born
18% · Canada, Jamaica, China
Languages at home
76% English-only · Spanish 15% Other Indo-European 3% Other Asian/Pacific 1%

Political lean MEDSL · Seminole

2024 margin
Toss-up / Even · D 47.6% · R 51.1% · Other 1.3%
2008→2024 swing
-0.8pp no change · 2008: -2.8pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.8 2016: R+1.6 2012: R+6.5 2008: R+2.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -281.27%
Current HPI
299.2738
Rent YoY
▲ 0.38%
Metro
Orlando-Kissimmee-Sanford, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+153.2% since first listed
4 events — show timeline
  • 2026-05-15 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-05-11 Listed $200,000 Stellar MLS as Distributed by MLS Grid
  • 2004-03-02 Sold (Public Records) $99,000 Public Records
  • 2002-01-05 Sold (Public Records) $79,000 Public Records

Property tax history

+10.0%/yr

Latest (2025): $1,727 · -23.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…