CashFlowRE
Sign in Sign up
2930 Girard Ave N
B+ Composite 79.23
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +4.3/5.0
  • Livability +3.9/5.0
  • Schools +3.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$159,900

2930 Girard Ave N · Minneapolis, MN 55411
4 bd · 2.0 ba · 1,850 sqft · SingleFamily public records · 65 Days on market
Built 1912 6,098 sqft lot $86/sqft · 35% below area Est $249k · 36% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

The property features a front and back porch. The main level has hardwood floors and a kitchen. Upper level features 3 bedrooms, hardwood floors, a full bathroom, and a back porch. The basement has a 3/4 bathroom.

Key facts

  • Full bathroom
  • Front porch
  • Back porch

Tags

FRONT PORCHBACK PORCHHARDWOOD FLOORSFULL BATHROOM3/4 BATHROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $881 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $160k).
  • Recommended offer: $150k (6.0% below list) — sets the bar for market timing.
  • Cap rate 12.9% vs local median 3.1% in Minneapolis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#110 in MN, #2,525 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-, crime F.
  • Minneapolis Public School District (urban): math 35% / reading 46% proficiency, ranked #217 of 301 in MN (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+7.3%/yr); 132 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 4,651 units permitted in Hennepin County in 2024 (2,443 in 5+ unit buildings).
  • At $2,515/mo this rent would consume 50% of the median local household income ($60k/yr) (locally 1826% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Hennepin County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 7.3% rent growth), your $45k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 65 days — a 6% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 24y ago; this cycle's ask has dropped $26k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $95k; list at $160k implies a 68% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1912 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $150,306 (6.0% below list)

Questions for the listing agent

  1. It's been on market 65 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1912 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.57%
Cap rate
12.91%
Cash-on-cash
23.62%
DSCR
2.05
GRM
5.3

CMA / ARV

ARV (median comp)
$249,185
List price
$159,900
Delta
-35.83%
Verdict
UNDERPRICED
Comps
10 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 7.35% rent growth · sell at horizon

5-year hold
IRR
21.6%
Equity multiple
1.93×
Total profit
$41,754
Equity at exit
$23,842
10-year hold
IRR
32.4%
Equity multiple
4.58×
Total profit
$160,374
Equity at exit
$13,825

Cash invested: $44,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
34 Tenant-Leaning
State Minnesota
46 Balanced · D+2
County
— inherits STATE
City Minneapolis
34 Tenant-Leaning · D+50
Tenant Opportunity to Purchase; renter's protections.

ZIP-level market 55411

Home prices YoY
-8.7%
Rents YoY
7.3%
Active inventory
132
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$2,515 high interval (Pro) →
Mortgage (P&I)
$839
Tax est. 1.5%
$200 /mo · $2,398/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$528
Net cashflow
$881

Break-even live

Break-even rent $1,399
Max offer price $159,900
Occupancy floor 60%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,975
Closing costs
$4,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2923 Girard Ave N Minneapolis, MN 5.0 2.0 1760 $2,795 $1.59 22d 1 0.05mi
3105 N Girard Ave Unit 2 Minneapolis, MN 4.0 1.0 1250 $2,300 $1.84 24d 1 0.10mi
2819 Girard Ave N Minneapolis, MN 5.0 2.0 1718 $2,300 $1.34 44d 1 0.12mi
3238 Humboldt Ave N Minneapolis, MN 5.0 1.0 1389 $2,100 $1.51 44d 1 0.24mi
2647 Fremont Ave N Minneapolis, MN 5.0 1.0 1508 $2,595 $1.72 14d 1 0.25mi
2646 Dupont Ave N Unit 2 Minneapolis, MN 4.0 1.0 1514 $2,245 $1.48 44d 1 0.32mi
3315 James Ave N Minneapolis, MN 4.0 1.0 1400 $2,100 $1.50 4d 1 0.37mi
3114 Morgan Ave N Minneapolis, MN 4.0 2.0 1362 $2,000 $1.47 14d 1 0.37mi
3342 Fremont Ave N Unit 2 Minneapolis, MN 4.0 2.0 2000 $2,200 $1.10 24d 1 0.38mi
1113 N 25th Ave Minneapolis, MN 5.0 2.0 2295 $2,695 $1.17 18d 1 0.45mi
2643 Lyndale Ave N Minneapolis, MN 4.0 2.0 2198 $750 $0.34 17d 1 0.50mi
3247 N 6th St Minneapolis, MN 5.0 1.5 1405 $2,350 $1.67 22d 1 0.56mi
3247 N 6th St Minneapolis, MN 5.0 1.5 1405 $2,350 $1.67 24d 1 0.56mi
3247 N 6th St Minneapolis, MN 5.0 1.5 1405 $2,350 $1.67 44d 1 0.56mi
1510 N 22nd Ave #1 Minneapolis, MN 3.0 1.0 1500 $1,875 $1.25 4d 1 0.64mi
1510 N 22nd Ave #1 Minneapolis, MN 3.0 1.0 1500 $1,875 $1.25 22d 1 0.64mi
2324 Logan Ave N Minneapolis, MN 4.0 1.5 1400 $2,300 $1.64 44d 1 0.66mi
3522 Bryant Ave N Minneapolis, MN 5.0 2.0 1449 $2,995 $2.07 44d 1 0.66mi
3526 Newton Ave N Minneapolis, MN 5.0 2.0 1470 $2,795 $1.90 2d 1 0.72mi
1414 Golden Valley Rd Unit 2 Minneapolis, MN 5.0 2.0 2000 $2,595 $1.30 44d 1 0.84mi
1312 18th Ave N Minneapolis, MN 3.0 1.0 1520 $1,899 $1.25 8d 1 0.93mi
3935 Fremont Ave N Minneapolis, MN 4.0 1.0 1900 $2,595 $1.37 44d 1 1.09mi
1429 Knox Ave N Unit 1429 Minneapolis, MN 4.0 1.0 1260 $1,995 $1.58 44d 1 1.20mi
2035 W River Rd Minneapolis, MN 1.0–4.0 2.0 1034 $2,503 $2.42 4d 10 1.22mi
1504 Queen Ave N Minneapolis, MN 3.0 1.5 1746 $2,800 $1.60 2d 1 1.30mi
1625 Marshall St NE Minneapolis, MN 5.0 3.0 1900 $3,495 $1.84 22d 1 1.34mi
1428 Marshall St NE Minneapolis, MN 3.0 2.5 1800 $3,300 $1.83 2d 1 1.40mi
1239 Knox Ave N Minneapolis, MN 4.0 1.0 1944 $2,400 $1.23 4d 1 1.41mi

Listing history 45 events

  1. 2026-06-18
    days on market $159,900 Active 65 DOM
  2. 2026-06-17
    days on market $159,900 Active 64 DOM
  3. 2026-06-16
    days on market $159,900 Active 63 DOM
  4. 2026-06-15
    days on market $159,900 Active 62 DOM
  5. 2026-06-13
    days on market $159,900 Active 60 DOM
  6. 2026-06-09
    days on market $159,900 Active 56 DOM
  7. 2026-06-08
    days on market $159,900 Active 55 DOM
  8. 2026-06-07
    days on market $159,900 Active 54 DOM
  9. 2026-06-04
    days on market $159,900 Active 51 DOM
  10. 2026-06-03
    days on market $159,900 Active 50 DOM
  11. 2026-06-02
    days on market $159,900 Active 49 DOM
  12. 2026-06-02
    price $159,900 Active 48 DOM
  13. 2026-06-01
    days on market $185,900 Active 48 DOM
  14. 2026-05-31
    days on market $185,900 Active 47 DOM
  15. 2026-04-14
    listed $185,900 Active 213-char remark
    Show marketing remark (213 chars)

    The property features a front and back porch. The main level has hardwood floors and a kitchen. Upper level features 3 bedrooms, hardwood floors, a full bathroom, and a back porch. The basement has a 3/4 bathroom.

  16. 2017-05-02
    soldstatus $95,000
  17. 2017-04-07
    soldstatus $95,000 Sold 308-char remark
    Show marketing remark (308 chars)

    Classic 2.5 story full of character. Natural woodwork. Oak Build-is, Gleaming Hardwood floors, Bright sunny rooms. Formal dining room. Large eat-in kitchen. Spacious Master suite on third floor. Large porch for summer afternoons. Home needs TLC but has a tremendous upside. Don't miss it. Motivated Seller

  18. 2017-03-03
    status Pending 308-char remark
    Show marketing remark (308 chars)

    Classic 2.5 story full of character. Natural woodwork. Oak Build-is, Gleaming Hardwood floors, Bright sunny rooms. Formal dining room. Large eat-in kitchen. Spacious Master suite on third floor. Large porch for summer afternoons. Home needs TLC but has a tremendous upside. Don't miss it. Motivated Seller

  19. 2017-03-02
    historical Contingent - Other 308-char remark
    Show marketing remark (308 chars)

    Classic 2.5 story full of character. Natural woodwork. Oak Build-is, Gleaming Hardwood floors, Bright sunny rooms. Formal dining room. Large eat-in kitchen. Spacious Master suite on third floor. Large porch for summer afternoons. Home needs TLC but has a tremendous upside. Don't miss it. Motivated Seller

  20. 2016-11-17
    listed $109,500 Active 308-char remark
    Show marketing remark (308 chars)

    Classic 2.5 story full of character. Natural woodwork. Oak Build-is, Gleaming Hardwood floors, Bright sunny rooms. Formal dining room. Large eat-in kitchen. Spacious Master suite on third floor. Large porch for summer afternoons. Home needs TLC but has a tremendous upside. Don't miss it. Motivated Seller

  21. 2016-11-15
    historical
  22. 2016-10-07
    listed $119,900 Active
  23. 2016-09-19
    historical
  24. 2016-08-19
    listed $129,500 Active
  25. 2016-08-17
    historical
  26. 2016-06-20
    listed $129,500 Active
  27. 2016-05-10
    status Active
  28. 2016-05-10
    historical
  29. 2016-04-29
    historical Contingent - Inspection
  30. 2016-02-04
    price $107,100
  31. 2015-12-21
    listed $119,000 Active
  32. 2014-08-26
    soldstatus $887,229
  33. 2008-10-26
    soldstatus $63,000
  34. 2008-10-18
    historical
  35. 2008-08-15
    listed $57,900
  36. 2006-04-21
    soldstatus $112,000
  37. 2006-04-06
    historical
  38. 2006-02-15
    listed $119,900
  39. 2005-06-28
    historical
  40. 2005-03-09
    listed $155,000
  41. 2004-09-01
    soldstatus $84,400
  42. 2003-01-21
    soldstatus $159,900
  43. 2002-04-15
    listed $159,900
  44. 1998-05-06
    soldstatus $35,000
  45. 1995-03-28
    soldstatus $35,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,174
− Mortgage interest
−$8,957
− Property taxes
−$2,398
− Insurance
−$800
− Repairs & maintenance
−$2,414
− Management
−$2,414
− Depreciation
−$4,652
Taxable income
$8,540
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,050
After-tax cash flow
$8,528/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Minneapolis Public School District
NCES district ID
2721240
Math proficiency
35% ▼ -7.00%
Reading proficiency
46% ▼ -1.00%
Median HH income
$50,521
Composite
34.92/100
National rank
#5067
State rank
#217 of 301 in MN

Livability — Minneapolis

Score
78/100
State rank
#110
US rank
#2525

Category grades

Amenities A+ Commute A+ Cost of living C- Crime F Employment A- Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Minneapolis, MN
County
Hennepin County · 1,150,272 people
City population
417,555
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
Population (ZIP)
27,741
Household income
$60,225
Rent vs Own
47.3% rent · 52.7% own
Severe rent burden
1826.0

Population outlook (Hennepin County) Hauer SSP2

Today (2025)
1,405,227 people
By 2030
1,492,650 · +6.2%
By 2040
1,660,157 · +18.1%
By 2050
1,823,498 · +29.8%
By 2075
2,221,283 · +58.1%
By 2100
2,509,976 · +78.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
Black 49% White 23% Two or more races 11% Hispanic / Latino 11% Asian 9%
Hispanic origin (detail)
Mexican 7% Puerto Rican 1%
Common ancestry
Portuguese 3% Lithuanian 2% Italian 1%
Foreign-born
19% · Canada, Guatemala
Languages at home
68% English-only · Other Asian/Pacific 8% Spanish 8%

Political lean MEDSL · Hennepin

2024 margin
Solid D (+42.6) · D 70.2% · R 27.5% · Other 2.3%
2008→2024 swing
+14.0pp toward D · 2008: 28.6pp · 2024: 42.6pp
All cycles
2024: D+42.6 2020: D+43.2 2016: D+35.3 2012: D+27.1 2008: D+28.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -33.91%
Current HPI
356.6758
Rent YoY
▲ 7.35%
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
State GDP YoY
▲ 2.41%
F500 in state
34

Industry mix (Fortune 500 HQ in MN)

Industry F500 HQs Revenue

Price history

+431.1% since first listed
31 events — show timeline
  • 2026-04-14 Listed $185,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2017-05-02 Sold (Public Records) $95,000 Public Records
  • 2017-04-07 Sold (MLS) $95,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2017-03-03 Pending NORTHSTARMLS as Distributed by MLS Grid
  • 2017-03-02 Contingent NORTHSTARMLS as Distributed by MLS Grid
  • 2016-11-17 Listed $109,500 NORTHSTARMLS as Distributed by MLS Grid
  • 2016-11-15 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2016-10-07 Listed $119,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2016-09-19 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2016-08-19 Listed $129,500 NORTHSTARMLS as Distributed by MLS Grid
  • 2016-08-17 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2016-06-20 Listed $129,500 NORTHSTARMLS as Distributed by MLS Grid
  • 2016-05-10 Relisted NORTHSTARMLS as Distributed by MLS Grid
  • 2016-05-10 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2016-04-29 Contingent NORTHSTARMLS as Distributed by MLS Grid
  • 2016-02-04 Price Changed $107,100 NORTHSTARMLS as Distributed by MLS Grid
  • 2015-12-21 Listed $119,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2014-08-26 Sold (Public Records) $887,229 Public Records
  • 2008-10-26 Sold (MLS) $63,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2008-10-18 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2008-08-15 Listed $57,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2006-04-21 Sold (MLS) $112,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2006-04-06 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2006-02-15 Listed $119,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2005-06-28 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2005-03-09 Listed $155,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2004-09-01 Sold (Public Records) $84,400 Public Records
  • 2003-01-21 Sold (MLS) $159,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2002-04-15 Listed $159,900 NORTHSTARMLS as Distributed by MLS Grid
  • 1998-05-06 Sold (Public Records) $35,000 Public Records
  • 1995-03-28 Sold (Public Records) $35,000 Public Records

Property tax history

+5.6%/yr

Latest (2025): $8,991 · +61.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…