109 62nd St · Fairfield, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.7/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$59,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 109 62nd Street! This charming 2-bedroom, 1-bath home is a fantastic investment opportunity. Enjoy relaxing on the covered front porch, and step inside to a cozy layout featuring a kitchen equipped with a refrigerator and stove. Fenced backyard with a patio, perfect for outdoor gatherings. Don’t miss out, schedule your showing today!
Key facts
- 6,534 sq ft lot
- Built 1950
- Listed 91 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $60k.
Deal economics
- At list price, monthly cash flow is $356 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($957 rent vs $60k).
- Recommended offer: $55k (9.0% below list) — sets the bar for market timing.
- Cap rate 13.4% vs local median 10.2% in Fairfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#160 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D+, amenities F, employment F.
- Fairfield City (suburban): math 2% / reading 15% proficiency, ranked #125 of 129 in AL (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 84% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: C J Donald Middle School (math 2% / reading 17%, grade F, #227 of 257 statewide, top 90%, 332 students, 85% FRL) — zoned schools at 85% FRL track the district average.
- Market conditions: 52 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 53% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 91 days — a 9% lower offer ($55k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 9y ago; this cycle's ask has dropped $5k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $46k; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 91 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.60% ✓
- Cap rate
- 13.43%
- Cash-on-cash
- 25.48%
- DSCR
- 2.13
- GRM
- 5.2
CMA / ARV
- ARV (median comp)
- $49,719
- List price
- $59,900
- Delta
- 20.48%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5704 Myron Massey Blvd | 0.63mi | 2/1.0 | 894 (-0%) | 5mo | $35,000 | $39 | 66 |
| 616 62nd St | 0.46mi | 3/1.0 (+1) | 1,008 (+12%) | 7mo | $47,500 | $47 | 47 |
| 552 Osceola Cir | 0.48mi | 2/1.0 | 788 (-12%) | 17mo | $50,000 | $63 | 44 |
| 712 61st St | 0.51mi | 2/1.0 | 1,008 (+12%) | 14mo | $3,000 | $3 | 43 |
| 565 Seminole Cir | 0.43mi | 3/2.0 (+1) | 1,008 (+12%) | 16mo | $91,700 | $91 | 37 |
| 6021 Court F | 0.55mi | 2/1.0 | 1,022 (+14%) | 22mo | $50,000 | $49 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 19.1%
- Equity multiple
- 1.77×
- Total profit
- $12,980
- Equity at exit
- $8,931
- IRR
- 27.4%
- Equity multiple
- 3.42×
- Total profit
- $40,531
- Equity at exit
- $5,179
Cash invested: $16,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35064
- Home prices YoY
- -28.8%
- Active inventory
- 52
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $957 high interval (Pro) →
- Mortgage (P&I)
- −$314
- Tax from tax record
- −$60 /mo · $726/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$201
- Net cashflow
- $356
Break-even live
Sensitivity live
| Price | -10% $390 | -5% $373 | +0% $356 | +5% $339 | +10% $322 |
|---|---|---|---|---|---|
| Rent | -10% $281 | -5% $318 | +0% $356 | +5% $394 | +10% $432 |
| Rate | -1.0pp $386 | -0.5pp $371 | base $356 | +0.5pp $341 | +1.0pp $325 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,975
- Closing costs
- $1,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 36 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 125 Jerry Coleman St Fairfield, AL | 2.0 | 1.0 | 715 | $725 | $1.01 | 45d | 1 | 0.11mi |
| 410 54th St Fairfield, AL | 2.0 | 1.0 | 1068 | $700 | $0.66 | 4d | 1 | 0.61mi |
| 5503 Myron Massey Blvd Fairfield, AL | 3.0 | 2.0 | 1119 | $1,200 | $1.07 | 45d | 1 | 0.68mi |
| 6516 Millard Fuller Rd Fairfield, AL | 3.0 | 1.5 | 1120 | $950 | $0.85 | 4d | 1 | 0.68mi |
| 5712 Monte Sano Rd Birmingham, AL | 2.0 | 1.0 | 700 | $900 | $1.29 | 45d | 1 | 0.96mi |
| 340 McPherson Ave Birmingham, AL | 2.0 | 1.0 | 924 | $910 | $0.98 | 45d | 1 | 1.00mi |
| 336 McPherson Ave Birmingham, AL | 3.0 | 1.0 | 1094 | $1,100 | $1.01 | 25d | 1 | 1.00mi |
| 1045 57th St Birmingham, AL | 1.0 | 1.0 | 700 | $775 | $1.11 | 45d | 1 | 1.05mi |
| 5710 Monte Sano Dr Birmingham, AL | 2.0 | 1.0 | 700 | $950 | $1.36 | 45d | 1 | 1.08mi |
| 813 46th St Fairfield, AL | 2.0 | 1.0 | 1100 | $825 | $0.75 | 12d | 1 | 1.08mi |
| 621 Valley Rd Fairfield, AL | 2.0 | 1.0 | 935 | $900 | $0.96 | 45d | 1 | 1.12mi |
| 920 47th Street Ensley Birmingham, AL | 3.0 | 1.0 | 1070 | $895 | $0.84 | 4d | 1 | 1.15mi |
| 1317 Woodward Rd Birmingham, AL | 2.0 | 1.0 | 672 | $800 | $1.19 | 3d | 1 | 1.15mi |
| 1376 Creel Ct Birmingham, AL | 3.0 | 1.0 | 1008 | $1,000 | $0.99 | 45d | 1 | 1.18mi |
| 1433 Rayfield Dr Birmingham, AL | 3.0 | 1.0 | 1064 | $950 | $0.89 | 45d | 1 | 1.24mi |
| 1309 41st St Fairfield, AL | 3.0 | 1.0 | 1070 | $1,200 | $1.12 | 45d | 1 | 1.24mi |
| 518 41st St Fairfield, AL | 3.0 | 2.0 | 1095 | $1,200 | $1.10 | 45d | 1 | 1.28mi |
| 5714 Court M Unit 5720 Birmingham, AL | 1.0 | 1.0 | 600 | $700 | $1.17 | 45d | 1 | 1.28mi |
| 407 Fairfax Dr Fairfield, AL | 1.0 | 1.5 | 850 | $1,160 | $1.36 | 45d | 2 | 1.30mi |
| 1272 Meadow Ln Birmingham, AL | 2.0 | 1.0 | 744 | $800 | $1.08 | 45d | 1 | 1.30mi |
| 412 Fairfax Dr Unit 424-3 Fairfield, AL | 3.0 | 1.5 | 1035 | $1,200 | $1.16 | 12d | 1 | 1.30mi |
| 412 Fairfax Dr Unit 416-11 Fairfield, AL | 2.0 | 1.5 | 935 | $975 | $1.04 | 4d | 1 | 1.30mi |
| 412 Fairfax Dr Unit 424-10 Fairfield, AL | 3.0 | 1.5 | 1035 | $1,275 | $1.23 | 13d | 1 | 1.30mi |
| 412 Fairfax Dr Unit 436-11 Fairfield, AL | 2.0 | 1.5 | 935 | $910 | $0.97 | 12d | 1 | 1.30mi |
| 412 Fairfax Dr Unit 436-10 Fairfield, AL | 2.0 | 1.0 | 888 | $890 | $1.00 | 12d | 1 | 1.30mi |
| 412 Fairfax Dr Unit 432-13 Fairfield, AL | 1.0 | 1.0 | 555 | $775 | $1.40 | 12d | 1 | 1.30mi |
| 412 Fairfax Dr Unit 400-12 Fairfield, AL | 2.0 | 1.0 | 888 | $915 | $1.03 | 12d | 1 | 1.30mi |
| 412 Fairfax Dr Unit 444-12 Fairfield, AL | 2.0 | 1.0 | 888 | $910 | $1.02 | 12d | 1 | 1.30mi |
| 412 Fairfax Dr Unit 400-1 Fairfield, AL | 2.0 | 1.5 | 935 | $1,175 | $1.26 | 4d | 1 | 1.30mi |
| 931 41st Street Ensley Birmingham, AL | 2.0 | 1.5 | 1048 | $995 | $0.95 | 4d | 1 | 1.33mi |
| 1112 S Gale Dr Birmingham, AL | 3.0 | 1.5 | 1053 | $1,175 | $1.12 | 45d | 1 | 1.34mi |
| 708 40th St Fairfield, AL | 2.0 | 1.0 | 788 | $650 | $0.82 | 45d | 1 | 1.35mi |
| 1340 Pineview Rd Birmingham, AL | 3.0 | 2.0 | 1116 | $1,075 | $0.96 | 45d | 1 | 1.40mi |
| 517 Grant St Birmingham, AL | 3.0 | 1.0 | 912 | $850 | $0.93 | 25d | 1 | 1.42mi |
| 1417 Brighton Rd Birmingham, AL | 3.0 | 2.0 | 1048 | $1,200 | $1.15 | 45d | 1 | 1.49mi |
| 1400 Indiana St Birmingham, AL | 3.0 | 1.0 | 1020 | $1,200 | $1.18 | 45d | 1 | 1.49mi |
Listing history 19 events
-
2026-06-18days on market $59,900 Active 91 DOM
-
2026-06-17days on market $59,900 Active 90 DOM
-
2026-06-16days on market $59,900 Active 89 DOM
-
2026-06-15days on market $59,900 Active 88 DOM
-
2026-06-13days on market $59,900 Active 86 DOM
-
2026-06-10days on market $59,900 Active 83 DOM
-
2026-06-09days on market $59,900 Active 82 DOM
-
2026-06-08days on market $59,900 Active 81 DOM
-
2026-06-07days on market $59,900 Active 80 DOM
-
2026-06-03days on market $59,900 Active 76 DOM
-
2026-06-02days on market $59,900 Active 75 DOM
-
2026-06-01days on market $59,900 Active 74 DOM
-
2026-05-31days on market $59,900 Active 73 DOM
-
2026-03-19$65,000 Active 352-char remark
Show marketing remark (352 chars)
Welcome to 109 62nd Street! This charming 2-bedroom, 1-bath home is a fantastic investment opportunity. Enjoy relaxing on the covered front porch, and step inside to a cozy layout featuring a kitchen equipped with a refrigerator and stove. Fenced backyard with a patio, perfect for outdoor gatherings. Don’t miss out, schedule your showing today!
-
2026-03-16historical $65,000 352-char remark
Show marketing remark (352 chars)
Welcome to 109 62nd Street! This charming 2-bedroom, 1-bath home is a fantastic investment opportunity. Enjoy relaxing on the covered front porch, and step inside to a cozy layout featuring a kitchen equipped with a refrigerator and stove. Fenced backyard with a patio, perfect for outdoor gatherings. Don’t miss out, schedule your showing today!
-
2020-12-14soldstatus $46,000
-
2018-02-26soldstatus $7,450 Sold 276-char remark
Show marketing remark (276 chars)
INVESTORS OR FIRST TIME HOME BUYER COME RUNNING, LOCATED IN FAIRFIELD CLOSE TO COLLEGE AND SHOPPING LESS THEN TWO MILES FROM HWY, A PARK NEIGHBORHOOD, TWO BEDROOM, ONE BATH HOME WITH LARGE LIVING ROOM AND DINING ROOM. GOOD SIZE LOT WITH DETACHED CARPORT. CONVENIENTLY LOCATED.
-
2018-02-06historical 276-char remark
Show marketing remark (276 chars)
INVESTORS OR FIRST TIME HOME BUYER COME RUNNING, LOCATED IN FAIRFIELD CLOSE TO COLLEGE AND SHOPPING LESS THEN TWO MILES FROM HWY, A PARK NEIGHBORHOOD, TWO BEDROOM, ONE BATH HOME WITH LARGE LIVING ROOM AND DINING ROOM. GOOD SIZE LOT WITH DETACHED CARPORT. CONVENIENTLY LOCATED.
-
2017-11-20$15,000 Active 276-char remark
Show marketing remark (276 chars)
INVESTORS OR FIRST TIME HOME BUYER COME RUNNING, LOCATED IN FAIRFIELD CLOSE TO COLLEGE AND SHOPPING LESS THEN TWO MILES FROM HWY, A PARK NEIGHBORHOOD, TWO BEDROOM, ONE BATH HOME WITH LARGE LIVING ROOM AND DINING ROOM. GOOD SIZE LOT WITH DETACHED CARPORT. CONVENIENTLY LOCATED.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $726 · $60/mo
- Projected year-2 tax
- $726 · $60/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,478
- − Mortgage interest
- −$3,355
- − Property taxes
- −$726
- − Insurance
- −$300
- − Repairs & maintenance
- −$918
- − Management
- −$918
- − Depreciation
- −$1,743
- Taxable income
- $3,519
- Est. tax owed @ 24.0%
- −$845
- After-tax cash flow
- $3,429/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fairfield City
- NCES district ID
- 0101440
- Math proficiency
- 2% ▼ -18.00%
- Reading proficiency
- 15% ▼ -4.00%
- Median HH income
- $35,288
- Composite
- 6.92/100
- National rank
- #9974
- State rank
- #125 of 129 in AL
Livability — Fairfield
- Score
- 64/100
- State rank
- #160
- US rank
- #14390
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fairfield, AL
- County
- Jefferson County · 527,445 people
- City population
- 9,872
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 9,872
- Household income
- $48,692
- Rent vs Own
- Severe rent burden
- 784.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (91%)
- Race & ethnicity
- Black 91% White 7% Two or more races 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -50.47%
- Current HPI
- 124.7012
- Rent YoY
- —
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+333.3% since first listed6 events — show timeline
- 2026-03-19 Listed $65,000 Greater Alabama MLS
- 2026-03-16 Coming Soon $65,000 Greater Alabama MLS
- 2020-12-14 Sold (Public Records) $46,000 Public Records
- 2018-02-26 Sold (MLS) $7,450 Greater Alabama MLS
- 2018-02-06 Delisted — Greater Alabama MLS
- 2017-11-20 Listed $15,000 Greater Alabama MLS
Property tax history
+0.4%/yrLatest (2025): $726 · -1.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…