🏷️ Likely Rental
1128-30 Clouet St · New Orleans, LA
Flood risk 7/10 · Major
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.0/5.0
- Rent growth +3.1/5.0
- Schools +2.2/10.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$199,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Exuding historic charm, this double shot gun property is on a corner lot with gated driveway and is located in a prime Bywater historical district location just off St. Claude Avenue. The light-filled rooms showcase stunning wood floors and architectural features throughout. Additional features include in a delightful fenced-in back yard with driveway amidst lush green surroundings. Enjoy this prime location in the vibrant neighborhood, walkable to world-class restaurants, cafes, bars, shops, entertainment, Mardi Gras parades, and more. Welcome home! Also a great project for investors and renovators, this neighborhood qualifies for 100% financing product and up to $6,000 in grant funds available. The left side is currently occupied, rented on a month-to-month basis for below market at $930/month, need 24 hour notice to view. Right side unoccupied and easy to show.
Key facts
- Fenced-in back yard
- Gated driveway
- Walkable to cafes
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $199k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $199k).
- Recommended offer: $187k (6.0% below list) — sets the bar for market timing.
- Cap rate 13.6% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+2.5%/yr); 643 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 73d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.5% rent growth), your $56k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 90 days — a 6% lower offer ($187k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 19y ago; this cycle's ask is 99900% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $170k; 17% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1927 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 90 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.58% ✓
- Cap rate
- 13.63%
- Cash-on-cash
- 26.20%
- DSCR
- 2.17
- GRM
- 5.3
CMA / ARV
- ARV (median comp)
- $400,066
- List price
- $199,000
- Delta
- -50.26%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 939 Piety St | 0.24mi | 4/2.5 | 2,022 (+2%) | 3mo | $409,000 | $202 | 82 |
| 827-829 St Ferdinand St | 0.33mi | 4/2.0 | 2,019 (+2%) | 4mo | $450,000 | $223 | 79 |
| 3313 15 St Claude Ave | 0.21mi | 4/3.0 | 1,850 (-7%) | 2mo | $320,000 | $173 | 73 |
| 3129 31 N Claiborne Ave | 0.32mi | 4/2.0 | 1,806 (-9%) | 4mo | $267,150 | $148 | 66 |
| 814 16 Gallier St | 0.46mi | 4/2.0 | 1,850 (-7%) | 1mo | $425,000 | $230 | 66 |
| 1805 07 St Roch Ave | 0.70mi | 4/2.0 | 1,914 (-4%) | 3mo | $290,000 | $152 | 59 |
| 523-25 Spain St | 0.61mi | 3/3.5 (-1) | 1,891 (-5%) | 4mo | $280,000 | $148 | 49 |
| 816-18 Alvar St | 0.55mi | 3/2.5 (-1) | 1,814 (-9%) | 7mo | $435,000 | $240 | 47 |
| 4029 Royal St | 0.70mi | 3/3.0 (-1) | 2,056 (+3%) | 7mo | $487,000 | $237 | 47 |
| 832 36 Mandeville St | 0.63mi | 3/3.0 (-1) | 1,851 (-7%) | 5mo | $294,000 | $159 | 46 |
| 1220 22 Mazant St | 0.61mi | 3/2.0 (-1) | 2,184 (+10%) | 6mo | $325,000 | $149 | 45 |
| 839 41 Marigny St | 0.67mi | 4/2.0 | 1,718 (-14%) | 2mo | $485,000 | $282 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.49% rent growth · sell at horizon
- IRR
- 17.6%
- Equity multiple
- 1.71×
- Total profit
- $39,416
- Equity at exit
- $29,672
- IRR
- 25.7%
- Equity multiple
- 3.19×
- Total profit
- $122,209
- Equity at exit
- $17,206
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 43 active · 20 under contract
- Months of supply
- 11.7 mo (9%/mo absorbed)
- Median asking
- $225,000 ($139/sqft)
- Median days on market
- 128 d
- This list price
- 35% of active listings are priced below it
- ARV vs active asking
- +45.0% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 70117
- Rents YoY
- 2.5%
- Active inventory
- 643
- Price-to-rent
- 10.6×
Monthly cashflow live
- Estimated rent
- $3,135 high interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$134 /mo · $1,604/yr
- Insurance
- −$83
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$658
- Net cashflow
- $1,150
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $3,136 |
| #1 | 2 | 1 | $1,568 |
| #2 | 2 | 1 | $1,568 |
| Total (2 units) | $3,135 | ||
Break-even live
Sensitivity live
| Price | -10% $1,263 | -5% $1,206 | +0% $1,150 | +5% $1,094 | +10% $1,037 |
|---|---|---|---|---|---|
| Rent | -10% $902 | -5% $1,026 | +0% $1,150 | +5% $1,274 | +10% $1,398 |
| Rate | -1.0pp $1,250 | -0.5pp $1,201 | base $1,150 | +0.5pp $1,098 | +1.0pp $1,046 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3121 Saint Claude Ave Unit A New Orleans, LA | 1.0 | 1.0 | 600 | $900 | $1.50 | 72d | 1 | 0.03mi |
| 3027 Saint Claude Ave Unit B New Orleans, LA | 1.0 | 1.0 | 784 | $1,795 | $2.29 | 72d | 1 | 0.07mi |
| 1217 Clouet St New Orleans, LA | 2.0 | 1.0 | 1000 | $1,400 | $1.40 | 72d | 1 | 0.07mi |
| 3025 Saint Claude Ave New Orleans, LA | 2.0 | 2.0 | 1224 | $1,950 | $1.59 | 72d | 1 | 0.07mi |
| 1019 Clouet St New Orleans, LA | 2.0 | 1.0 | 880 | $1,700 | $1.93 | 72d | 1 | 0.08mi |
| 1225 Clouet St Unit 1225 New Orleans, LA | 2.0 | 2.0 | 900 | $1,600 | $1.78 | 72d | 1 | 0.08mi |
| 1231 Feliciana St New Orleans, LA | 3.0 | 2.5 | 1869 | $2,750 | $1.47 | 93d | 1 | 0.10mi |
| 3023 N Rampart St New Orleans, LA | 1.0 | 1.0 | 900 | $1,700 | $1.89 | 20d | 1 | 0.13mi |
| 1038 Montegut St New Orleans, LA | 3.0 | 2.5 | 2250 | $4,200 | $1.87 | 93d | 1 | 0.13mi |
| 1038 Montegut St New Orleans, LA | 3.0 | 2.5 | 2250 | $4,200 | $1.87 | 72d | 1 | 0.13mi |
| 1034 Montegut St Unit 1034 New Orleans, LA | 2.0 | 2.0 | 1415 | $3,400 | $2.40 | 93d | 1 | 0.14mi |
| 3221 Saint Claude Ave New Orleans, LA | 3.0 | 1.0 | 1900 | $1,650 | $0.87 | 72d | 1 | 0.14mi |
| 3223 Saint Claude Ave New Orleans, LA | 2.0 | 1.0 | — | $1,600 | — | 66d | 1 | 0.14mi |
| 1013 Louisa St Unit 1013 New Orleans, LA | 2.0 | 1.0 | — | $1,350 | — | 72d | 1 | 0.15mi |
| 3146 N Rampart St New Orleans, LA | 2.0 | 1.0 | — | $1,550 | — | 16d | 1 | 0.15mi |
| 1320 Feliciana St New Orleans, LA | 2.0 | 2.0 | 1200 | $2,000 | $1.67 | 72d | 1 | 0.16mi |
| 935 Louisa St New Orleans, LA | 1.0 | 1.0 | 810 | $1,500 | $1.85 | 72d | 1 | 0.18mi |
| 933 Louisa St New Orleans, LA | 2.0 | 1.0 | 800 | $1,700 | $2.12 | 72d | 1 | 0.18mi |
| 3133 N Villere St New Orleans, LA | 2.0 | 1.0 | 715 | $1,200 | $1.68 | 20d | 1 | 0.20mi |
| 3134 Burgundy St New Orleans, LA | 3.0 | 2.0 | 1887 | $2,900 | $1.54 | 72d | 1 | 0.20mi |
| 3211 Burgundy St New Orleans, LA | 2.0 | 1.0 | 850 | $1,800 | $2.12 | 27d | 1 | 0.21mi |
| 882 Montegut St New Orleans, LA | 1.0–3.0 | 1.0–2.0 | 826 | $2,088 | $2.53 | 93d | 7 | 0.23mi |
| 882 Montegut St Unit 408 New Orleans, LA | 2.0 | 2.0 | 944 | $2,075 | $2.20 | 52d | 1 | 0.23mi |
| 3116 N Robertson St New Orleans, LA | 2.0 | 1.0 | 950 | $1,250 | $1.32 | 20d | 1 | 0.24mi |
| 3120 N Robertson St New Orleans, LA | 2.0 | 1.0 | 750 | $1,100 | $1.47 | 20d | 1 | 0.24mi |
| 882 Montegut St Unit 401 New Orleans, LA | 2.0 | 2.0 | 945 | $2,375 | $2.51 | 63d | 1 | 0.24mi |
| 3060 Dauphine St New Orleans, LA | 1.0–2.0 | 1.0–2.0 | 824 | $1,995 | $2.42 | 16d | 1 | 0.27mi |
| 1211 Gallier St New Orleans, LA | 2.0 | 1.0 | 900 | $1,000 | $1.11 | 72d | 1 | 0.30mi |
| 722 Louisa St Unit 722-103 (3) New Orleans, LA | 1.0 | 1.0 | 450 | $999 | $2.22 | 66d | 1 | 0.31mi |
| 722 Louisa St Unit 724-101 (15) New Orleans, LA | 1.0 | 1.0 | 450 | $1,250 | $2.78 | 72d | 1 | 0.31mi |
| 3421 Burgundy St New Orleans, LA | 2.0 | 2.0 | 1120 | $3,000 | $2.68 | 72d | 1 | 0.31mi |
| 1033 Port St New Orleans, LA | 2.0 | 1.0 | 935 | $1,295 | $1.39 | 16d | 1 | 0.32mi |
| 1226 Port St New Orleans, LA | 3.0 | 1.0 | 1023 | $1,650 | $1.61 | 72d | 1 | 0.33mi |
| 1022 Port St New Orleans, LA | 1.0 | 1.0 | 789 | $1,100 | $1.39 | 52d | 1 | 0.33mi |
| 1329 Gallier St New Orleans, LA | 2.0 | 1.0 | 865 | $1,500 | $1.73 | 32d | 1 | 0.34mi |
| 2625 Urquhart St New Orleans, LA | 2.0 | 1.0 | 810 | $1,100 | $1.36 | 20d | 1 | 0.35mi |
| 2625 Urquhart St New Orleans, LA | 2.0 | 1.0 | 810 | $1,100 | $1.36 | 66d | 1 | 0.35mi |
| 3425 Dauphine St New Orleans, LA | 2.0 | 1.5 | 840 | $1,800 | $2.14 | 69d | 1 | 0.36mi |
| 1614 Louisa St New Orleans, LA | 2.0 | 1.0 | 733 | $1,100 | $1.50 | 72d | 1 | 0.37mi |
| 625 Louisa St New Orleans, LA | 2.0 | 1.0 | 1162 | $2,400 | $2.07 | 72d | 1 | 0.37mi |
Listing history 19 events
-
2026-05-19status Active 876-char remark
Show marketing remark (876 chars)
Exuding historic charm, this double shot gun property is on a corner lot with gated driveway and is located in a prime Bywater historical district location just off St. Claude Avenue. The light-filled rooms showcase stunning wood floors and architectural features throughout. Additional features include in a delightful fenced-in back yard with driveway amidst lush green surroundings. Enjoy this prime location in the vibrant neighborhood, walkable to world-class restaurants, cafes, bars, shops, entertainment, Mardi Gras parades, and more. Welcome home! Also a great project for investors and renovators, this neighborhood qualifies for 100% financing product and up to $6,000 in grant funds available. The left side is currently occupied, rented on a month-to-month basis for below market at $930/month, need 24 hour notice to view. Right side unoccupied and easy to show.
-
2026-05-19status Active 876-char remark
Show marketing remark (876 chars)
Exuding historic charm, this double shot gun property is on a corner lot with gated driveway and is located in a prime Bywater historical district location just off St. Claude Avenue. The light-filled rooms showcase stunning wood floors and architectural features throughout. Additional features include in a delightful fenced-in back yard with driveway amidst lush green surroundings. Enjoy this prime location in the vibrant neighborhood, walkable to world-class restaurants, cafes, bars, shops, entertainment, Mardi Gras parades, and more. Welcome home! Also a great project for investors and renovators, this neighborhood qualifies for 100% financing product and up to $6,000 in grant funds available. The left side is currently occupied, rented on a month-to-month basis for below market at $930/month, need 24 hour notice to view. Right side unoccupied and easy to show.
-
2026-05-18historical 876-char remark
Show marketing remark (876 chars)
Exuding historic charm, this double shot gun property is on a corner lot with gated driveway and is located in a prime Bywater historical district location just off St. Claude Avenue. The light-filled rooms showcase stunning wood floors and architectural features throughout. Additional features include in a delightful fenced-in back yard with driveway amidst lush green surroundings. Enjoy this prime location in the vibrant neighborhood, walkable to world-class restaurants, cafes, bars, shops, entertainment, Mardi Gras parades, and more. Welcome home! Also a great project for investors and renovators, this neighborhood qualifies for 100% financing product and up to $6,000 in grant funds available. The left side is currently occupied, rented on a month-to-month basis for below market at $930/month, need 24 hour notice to view. Right side unoccupied and easy to show.
-
2026-05-07status Active 876-char remark
Show marketing remark (876 chars)
Exuding historic charm, this double shot gun property is on a corner lot with gated driveway and is located in a prime Bywater historical district location just off St. Claude Avenue. The light-filled rooms showcase stunning wood floors and architectural features throughout. Additional features include in a delightful fenced-in back yard with driveway amidst lush green surroundings. Enjoy this prime location in the vibrant neighborhood, walkable to world-class restaurants, cafes, bars, shops, entertainment, Mardi Gras parades, and more. Welcome home! Also a great project for investors and renovators, this neighborhood qualifies for 100% financing product and up to $6,000 in grant funds available. The left side is currently occupied, rented on a month-to-month basis for below market at $930/month, need 24 hour notice to view. Right side unoccupied and easy to show.
-
2026-05-07status Active 876-char remark
Show marketing remark (876 chars)
Exuding historic charm, this double shot gun property is on a corner lot with gated driveway and is located in a prime Bywater historical district location just off St. Claude Avenue. The light-filled rooms showcase stunning wood floors and architectural features throughout. Additional features include in a delightful fenced-in back yard with driveway amidst lush green surroundings. Enjoy this prime location in the vibrant neighborhood, walkable to world-class restaurants, cafes, bars, shops, entertainment, Mardi Gras parades, and more. Welcome home! Also a great project for investors and renovators, this neighborhood qualifies for 100% financing product and up to $6,000 in grant funds available. The left side is currently occupied, rented on a month-to-month basis for below market at $930/month, need 24 hour notice to view. Right side unoccupied and easy to show.
-
2026-04-07historical 876-char remark
Show marketing remark (876 chars)
Exuding historic charm, this double shot gun property is on a corner lot with gated driveway and is located in a prime Bywater historical district location just off St. Claude Avenue. The light-filled rooms showcase stunning wood floors and architectural features throughout. Additional features include in a delightful fenced-in back yard with driveway amidst lush green surroundings. Enjoy this prime location in the vibrant neighborhood, walkable to world-class restaurants, cafes, bars, shops, entertainment, Mardi Gras parades, and more. Welcome home! Also a great project for investors and renovators, this neighborhood qualifies for 100% financing product and up to $6,000 in grant funds available. The left side is currently occupied, rented on a month-to-month basis for below market at $930/month, need 24 hour notice to view. Right side unoccupied and easy to show.
-
2026-01-27price $199,000 876-char remark
Show marketing remark (876 chars)
Exuding historic charm, this double shot gun property is on a corner lot with gated driveway and is located in a prime Bywater historical district location just off St. Claude Avenue. The light-filled rooms showcase stunning wood floors and architectural features throughout. Additional features include in a delightful fenced-in back yard with driveway amidst lush green surroundings. Enjoy this prime location in the vibrant neighborhood, walkable to world-class restaurants, cafes, bars, shops, entertainment, Mardi Gras parades, and more. Welcome home! Also a great project for investors and renovators, this neighborhood qualifies for 100% financing product and up to $6,000 in grant funds available. The left side is currently occupied, rented on a month-to-month basis for below market at $930/month, need 24 hour notice to view. Right side unoccupied and easy to show.
-
2026-01-27$199,000 Active 876-char remark
Show marketing remark (876 chars)
Exuding historic charm, this double shot gun property is on a corner lot with gated driveway and is located in a prime Bywater historical district location just off St. Claude Avenue. The light-filled rooms showcase stunning wood floors and architectural features throughout. Additional features include in a delightful fenced-in back yard with driveway amidst lush green surroundings. Enjoy this prime location in the vibrant neighborhood, walkable to world-class restaurants, cafes, bars, shops, entertainment, Mardi Gras parades, and more. Welcome home! Also a great project for investors and renovators, this neighborhood qualifies for 100% financing product and up to $6,000 in grant funds available. The left side is currently occupied, rented on a month-to-month basis for below market at $930/month, need 24 hour notice to view. Right side unoccupied and easy to show.
-
2026-01-27$199 Active 876-char remark
Show marketing remark (876 chars)
Exuding historic charm, this double shot gun property is on a corner lot with gated driveway and is located in a prime Bywater historical district location just off St. Claude Avenue. The light-filled rooms showcase stunning wood floors and architectural features throughout. Additional features include in a delightful fenced-in back yard with driveway amidst lush green surroundings. Enjoy this prime location in the vibrant neighborhood, walkable to world-class restaurants, cafes, bars, shops, entertainment, Mardi Gras parades, and more. Welcome home! Also a great project for investors and renovators, this neighborhood qualifies for 100% financing product and up to $6,000 in grant funds available. The left side is currently occupied, rented on a month-to-month basis for below market at $930/month, need 24 hour notice to view. Right side unoccupied and easy to show.
-
2025-10-25price $209,000
-
2025-10-25price $209,000
-
2025-07-23$229,000 Active
-
2018-01-16soldstatus $170,000
-
2017-03-31$180,000
-
2013-09-18$150,000
-
2010-12-07$80,000
-
2009-08-08$57,500
-
2007-06-06$79,900
-
1985-12-11soldstatus $60,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,604 · $134/mo
- Projected year-2 tax
- $1,604 · $134/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $37,620
- − Mortgage interest
- −$11,147
- − Property taxes
- −$1,604
- − Insurance
- −$1,792
- − Repairs & maintenance
- −$3,010
- − Management
- −$3,010
- − Depreciation
- −$5,789
- Taxable income
- $11,268
- Est. tax owed @ 24.0%
- −$2,704
- After-tax cash flow
- $11,096/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 10 photos
This double shotgun property in the Bywater historical district requires extensive repairs and updates to its roof, exterior, and interior systems. While the location is prime, the current condition is holding back its value. Significant improvements are needed to bring it up to market standards.
Components & finishes AI
Deferred maintenance Est. $2,000–$8,000 screening
- Minor Roof (roof) — No visible signs of damage or wear on the roof.
- Minor Windows (windows) — No visible signs of damage or wear on the windows.
- Minor Electrical (electrical) — No visible signs of damage or wear on the electrical components.
- Minor Plumbing (plumbing) — No visible signs of damage or wear on the plumbing.
Repairs flagged
- Major roof — The roof appears to be in poor condition, with visible wear and tear.
- Major exterior siding — The exterior siding shows signs of wear and discoloration.
- Major fencing — The fencing appears to be in poor condition.
- Major bathrooms — The bathrooms appear to be in poor condition, with outdated fixtures and potential plumbing issues.
- Major HVAC and mechanical systems — The HVAC and mechanical systems appear to be in poor condition, with visible wear and potential issues.
Value-add opportunities
- Resale roof replacement — A new roof will significantly improve the home's curb appeal and overall condition, making it more attractive to potential buyers. ↑
- Resale exterior siding and fencing repair — Repairing the exterior siding and fencing will improve the home's curb appeal and overall condition, making it more attractive to potential buyers. ↑
- Resale bathroom updates — Updating the bathrooms with new fixtures and plumbing will improve the home's overall condition and make it more attractive to potential buyers. ↑
- Resale HVAC and mechanical system replacement — Replacing the HVAC and mechanical systems will improve the home's overall condition and make it more attractive to potential buyers. ↑
- Rental paint and flooring — Painting the interior and replacing the flooring will improve the home's overall condition and make it more attractive to potential renters. ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 513,025 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 25,652
- Household income
- $45,764
- Rent vs Own
- Severe rent burden
- 13% of renters
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (60%)
- Race & ethnicity
- Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 5% Italian 1% Romanian 1%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -177.22%
- Current HPI
- 184.6061
- Rent YoY
- ▲ 2.49%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+231.7% since first listed19 events — show timeline
- 2026-05-19 Relisted — AcadianaMLS
- 2026-05-19 Relisted — GSREIN
- 2026-05-18 Listing Removed — GSREIN
- 2026-05-07 Relisted — AcadianaMLS
- 2026-05-07 Relisted — GSREIN
- 2026-04-07 Listing Removed — GSREIN
- 2026-01-27 Price Changed $199,000 GSREIN
- 2026-01-27 Listed $199 GSREIN
- 2026-01-27 Listed $199,000 AcadianaMLS
- 2025-10-25 Price Changed $209,000 AcadianaMLS
- 2025-10-25 Price Changed $209,000 GSREIN
- 2025-07-23 Listed $229,000 AcadianaMLS
- 2018-01-16 Sold (Public Records) $170,000 Public Records
- 2017-03-31 Listed $180,000 AcadianaMLS
- 2013-09-18 Listed $150,000 AcadianaMLS
- 2010-12-07 Listed $80,000 AcadianaMLS
- 2009-08-08 Listed $57,500 AcadianaMLS
- 2007-06-06 Listed $79,900 AcadianaMLS
- 1985-12-11 Sold (Public Records) $60,000 Public Records
Property tax history
-3.5%/yrLatest (2026): $1,604 · -5.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…