4285 Kerrybrook Dr · Austintown, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.9/30.0
- ARV discount +8.0/15.0
- Schools +5.1/10.0
- Livability +3.7/5.0
- DSCR +3.2/10.0
- 1% rule +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$189,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Car enthusiasts, hobbyists, and anyone needing exceptional garage space will love this 4-bedroom ranch featuring an impressive 4-car garage, complete with electric service and plenty of room for vehicles, tools, storage, or your next project. Step inside to discover new flooring throughout and a functional layout designed for comfortable living. The spacious eat-in kitchen is perfect for everyday meals and entertaining, with sliding doors leading to a deck that extends your living space outdoors. The welcoming living room provides a cozy place to relax and gather. The primary suite offers the convenience of a private half bath, while three additional bedrooms and a full bath provide ample s
Key facts
- Cozy living room
- Private half bath
- Eat-in kitchen
Tags
Property features AI
Exterior
- Parking: Attached and detached garage space; Oversized garage; Asphalt driveway; 4 garage spaces
- Utilities: Public water; Public sewer
- Home design: Single-story home; Aluminum siding; Asphalt and fiberglass roof; Above-grade finished area approximately 1,252
- Construction: Built per owner; Aluminum siding construction; Asphalt and fiberglass roofing
- Exterior features: Deck
Interior
- Bedrooms: 4 main-level bedrooms
- Bathrooms: 1 full bathroom; 1 half bathroom; 2 main-level bathrooms
- Heating & cooling: Forced air heating (gas); Central air conditioning
- Interior features: Full unfinished basement; 7 total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $190k.
Deal economics
- At list price, monthly cash flow is $-84 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $175k (7.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $146k (23.0% below list).
- Recommended offer: $146k (23.0% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 4.8% in Austintown — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 73/100 on livability (#322 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: amenities F, commute F, employment D-.
- Austintown Local Schools (suburban): math 56% / reading 65% proficiency, ranked #290 of 656 in OH (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Austintown Elementary School (976 students, 59% FRL); Austintown Middle School (math 48% / reading 64%, grade B-, #316 of 654 statewide, top 49%, 984 students, 58% FRL); Fitch High School (math 54% / reading 74%, grade B-, #193 of 781 statewide, top 25%, 1,228 students, 57% FRL).
- Market conditions: 79 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 147 units permitted in Mahoning County in 2024 (0 in 5+ unit buildings).
- This rent runs 31% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Mahoning County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 45 days — a 3% lower offer ($184k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $68k; list at $190k implies a 177% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 45 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
- Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 5.76%
- Cash-on-cash
- -1.90%
- DSCR
- 0.92
- GRM
- 10.8
CMA / ARV
- ARV (median comp)
- $191,946
- List price
- $189,900
- Delta
- -1.07%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4230 Selkirk Ave | 0.30mi | 3/1.5 | 1,198 (-4%) | 0mo | $190,000 | $159 | 78 |
| 4257 Claridge Dr | 0.23mi | 3/2.0 | 1,192 (-5%) | 1mo | $177,300 | $149 | 78 |
| 4226 Carlisle Ave | 0.22mi | 3/2.5 | 1,144 (-9%) | 6mo | $205,000 | $179 | 67 |
| 1649 Lancaster Dr | 0.34mi | 3/1.0 | 1,144 (-9%) | 2mo | $132,000 | $115 | 66 |
| 2451 Redgate Ln | 0.65mi | 3/1.0 | 1,229 (-2%) | 5mo | $135,000 | $110 | 60 |
| 4226 Burkey Rd | 0.64mi | 4/1.0 (+1) | 1,224 (-2%) | 1mo | $117,500 | $96 | 59 |
| 4614 Deopham Green Dr | 0.74mi | 3/1.5 | 1,300 (+4%) | 3mo | $232,500 | $179 | 56 |
| 4234 Burkey Rd | 0.64mi | 4/1.0 (+1) | 1,224 (-2%) | 6mo | $66,000 | $54 | 54 |
| 4345 Pembrook Rd | 0.44mi | 3/2.0 | 1,080 (-14%) | 4mo | $118,500 | $110 | 51 |
| 4700 Woodridge Dr | 0.66mi | 3/2.0 | 1,408 (+12%) | 1mo | $210,000 | $149 | 46 |
| 2521 Bainbridge Ave | 0.66mi | 3/1.5 | 1,400 (+12%) | 6mo | $160,000 | $114 | 45 |
| 2414 Ardenwood Pl | 0.56mi | 3/1.5 | 1,428 (+14%) | 7mo | $226,000 | $158 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -19.5%
- Equity multiple
- 0.32×
- Total profit
- $-36,161
- Equity at exit
- $28,315
- IRR
- -12.2%
- Equity multiple
- 0.28×
- Total profit
- $-38,490
- Equity at exit
- $16,419
Cash invested: $53,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44511
- Home prices YoY
- -12.6%
- Active inventory
- 79
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $1,462 high interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$164 /mo · $1,970/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$307
- Net cashflow
- $-84
Break-even live
Sensitivity live
| Price | -10% $23 | -5% $-30 | +0% $-84 | +5% $-138 | +10% $-192 |
|---|---|---|---|---|---|
| Rent | -10% $-200 | -5% $-142 | +0% $-84 | +5% $-27 | +10% $31 |
| Rate | -1.0pp $11 | -0.5pp $-36 | base $-84 | +0.5pp $-133 | +1.0pp $-184 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,475
- Closing costs
- $5,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2230 S Raccoon Rd Youngstown, OH | 3.0 | 1.0–1.5 | 1141 | $1,135 | $0.99 | 15d | 1 | 0.28mi |
| 3968 Staatz Dr Youngstown, OH | 3.0 | 1.5 | 1112 | $1,650 | $1.48 | 45d | 1 | 0.46mi |
| 2433 Bainbridge Ave Youngstown, OH | 3.0 | 1.0 | 1640 | $1,500 | $0.91 | 23d | 1 | 0.58mi |
| 2529 Bainbridge Ave Youngstown, OH | 3.0 | 2.0 | 1692 | $1,500 | $0.89 | 45d | 1 | 0.68mi |
| 4494 Burkey Rd Youngstown, OH | 3.0 | 1.5 | 1596 | $1,700 | $1.07 | 45d | 1 | 0.86mi |
| 2239 Woodland Trce Youngstown, OH | 3.0 | 1.0 | 1084 | $1,850 | $1.71 | 45d | 1 | 0.96mi |
| 4661 New Hampshire Ct Austintown, OH | 3.0 | 1.0–1.5 | 795 | $1,325 | $1.67 | 15d | 1 | 0.98mi |
| 4815 Westchester Dr Unit 4896-05 Austintown, OH | 2.0 | 1.5 | 1200 | $1,025 | $0.85 | 15d | 1 | 1.33mi |
Listing history 20 events
-
2026-06-21days on market $189,900 Active 45 DOM
-
2026-06-19days on market $189,900 Active 43 DOM
-
2026-06-18days on market $189,900 Active 42 DOM
-
2026-06-17days on market $189,900 Active 41 DOM
-
2026-06-16remarks 699-char remark
-
2026-06-16days on market $189,900 Active 40 DOM
-
2026-06-15days on market $189,900 Active 39 DOM
-
2026-06-14days on market $189,900 Active 37 DOM
-
2026-06-13days on market $189,900 Active 36 DOM
-
2026-06-10days on market $189,900 Active 34 DOM
-
2026-06-09days on market $189,900 Active 33 DOM
-
2026-06-08days on market $189,900 Active 32 DOM
-
2026-06-07days on market $189,900 Active 31 DOM
-
2026-06-03days on market $189,900 Active 27 DOM
-
2026-06-02days on market $189,900 Active 26 DOM
-
2026-06-01days on market $189,900 Active 25 DOM
-
2026-05-31days on market $189,900 Active 24 DOM
-
2026-05-30days on market $189,900 Active 23 DOM
-
2026-05-07$199,000 Active 941-char remark
-
2015-06-19soldstatus $68,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,970 · $164/mo
- Projected year-2 tax
- $2,466 · $206/mo
- Expected delta
- +$496/yr (+$41/mo · 25.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,543
- − Mortgage interest
- −$10,637
- − Property taxes
- −$1,970
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,403
- − Management
- −$1,403
- − Depreciation
- −$5,524
- Taxable loss
- −$4,345
- Est. tax savings @ 24.0%
- +$1,043
- After-tax cash flow
- $32/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Austintown Local Schools
- NCES district ID
- 3904829
- Math proficiency
- 56% ▼ -12.00%
- Reading proficiency
- 65% ▼ -7.00%
- Median HH income
- $45,129
- Composite
- 50.99/100
- National rank
- #1778
- State rank
- #290 of 656 in OH
Livability — Austintown
- Score
- 73/100
- State rank
- #322
- US rank
- #5290
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Austintown, OH
- County
- Mahoning County · 84,956 people
- City population
- 27,740
- Metro
- Youngstown-Warren-Boardman, OH-PA
- Population (ZIP)
- 18,909
- Household income
- $56,880
- Rent vs Own
- Severe rent burden
- 336.0
Population outlook (Mahoning County) Hauer SSP2
- Today (2025)
- 223,932 people
- By 2030
- 218,387 · -2.5%
- By 2040
- 205,367 · -8.3%
- By 2050
- 193,606 · -13.5%
- By 2075
- 173,694 · -22.4%
- By 2100
- 151,147 · -32.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (64%)
- Race & ethnicity
- White 64% Black 23% Hispanic / Latino 8% Two or more races 7% Native American 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4%
- Common ancestry
- Romanian 5% Lithuanian 1% Slovak 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Mahoning
- 2024 margin
- Lean R (+9.4) · D 44.9% · R 54.4%
- 2008→2024 swing
- -36.1pp toward R · 2008: 26.6pp · 2024: -9.4pp
- All cycles
- 2024: R+9.4 2020: R+1.9 2016: D+3.0 2012: D+27.7 2008: D+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -40.81%
- Current HPI
- 283.9088
- Rent YoY
- —
- Metro
- Youngstown-Warren-Boardman, OH-PA
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+177.2% since first listed3 events — show timeline
- 2026-05-20 Price Changed $189,900 MLSNOW
- 2026-05-07 Listed $199,000 MLSNOW
- 2015-06-19 Sold (Public Records) $68,500 Public Records
Property tax history
+1.3%/yrLatest (2025): $1,970 · +4.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…