CashFlowRE
Sign in Sign up
7199 SE Redbird Cir
C+ Composite 61.44
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.1/30.0
  • DSCR +9.4/10.0
  • 1% rule +7.0/10.0
  • ARV discount +4.5/15.0
  • Schools +4.5/10.0
  • Livability +3.5/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$168,500

7199 SE Redbird Cir · Hobe Sound, FL 33455
2 bd · 1.0 ba · 840 sqft · Manufactured public records · 16 Days on market
Built 1979 6,368 sqft lot Est $158k · 7% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

A charming 2-bedroom, 2-bathroom mobile home with a large sunroom, along with a large screened-in porch. A new roof was installed in January 2025. This home comes with a sprinkler system to help keep your yard looking good year-round. A new stove was recently installed, and this home has been well maintained with pest control and service agreements on the HVAC System. This home is in a quiet community and offers a relaxing lifestyle. Come check out this little gem and start living the Florida dream.

Key facts

  • Large sunroom
  • 6,368 sq ft lot
  • 3 parking spots

Tags

LARGE SUNROOMLARGE SCREENED-IN PORCH

Property features AI

Finance

  • Other: Pets allowed with breed restrictions
  • Financial info: No land lease

Exterior

  • Parking: 3 total parking spaces; Attached carport (1 covered space); Driveway; Open parking
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer; Electricity available; Cable available; Phone available; Water available; Sewer available
  • Home design: Manufactured home; One story; Two levels listed; Faces west; Resale condition
  • Construction: Metal siding; Metal roof; Permanent foundation; Mobile home remains on site; Built as a manufactured home
  • Exterior features: Covered patio; Screened patio; Screened porch; Glass-enclosed porch

Interior

  • Kitchen: Microwave; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Carpet; Linoleum
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central electric heating; Central air conditioning; Ceiling fan(s)
  • Interior features: Split bedroom layout; Unfurnished; Smoke detector(s)
  • Laundry & utility: Washer hookup; Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath manufactured listed at $168k.

Deal economics

  • At list price, monthly cash flow is $478 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $168k).
  • Recommended offer: $166k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.7% vs local median 3.5% in Hobe Sound — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#497 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A, cost of living A; Watch: employment C-, amenities F, commute F.
  • Martin (suburban): math 52% / reading 53% proficiency, ranked #24 of 73 in FL (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Hobe Sound Elementary School (math 51% / reading 48%, grade D, #1,088 of 2,144 statewide, top 53%, 459 students, 68% FRL); Murray Middle School (math 45% / reading 43%, grade D, #327 of 571 statewide, top 57%, 616 students, 69% FRL); South Fork High School (math 36% / reading 48%, grade F, #275 of 667 statewide, top 42%, 1,810 students, 51% FRL) — zoned schools average 63% FRL vs 41% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+1.8%/yr); 279 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 737 units permitted in Martin County in 2024 (167 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Martin County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($166k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $47k; list at $168k implies a 259% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $165,972 (1.5% below list)

Questions for the listing agent

  1. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
9.70%
Cash-on-cash
12.16%
DSCR
1.54
GRM
6.9

CMA / ARV

ARV (on-the-fly)
$157,920
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7142 SE Bluebird Cir 0.25mi 2/2.0 840 (0%) 11mo $120,000 $143 75
8435 SE Wren Ave 0.14mi 2/2.0 888 (+6%) 14mo $135,000 $152 68
7126 SE Redbird Cir 0.09mi 2/2.0 770 (-8%) 12mo $130,000 $169 68
8500 SE Eagle Ave 0.08mi 2/2.0 960 (+14%) 4mo $135,000 $141 65
8217 SE Swan Ave 0.26mi 2/2.0 960 (+14%) 2mo $196,000 $204 58
6900 SE Congress St 0.34mi 2/2.0 960 (+14%) 3mo $138,000 $144 54
7991 SE Homestead Ave 0.49mi 2/2.0 873 (+4%) 16mo $110,000 $126 54
8008 SE Swan Ave 0.45mi 2/2.0 720 (-14%) 2mo $145,000 $201 50
7667 SE Swan Ave 0.75mi 2/1.0 920 (+10%) 1mo $185,000 $201 48
7749 SE Eagle Ave 0.66mi 2/2.0 896 (+7%) 7mo $210,000 $234 48
8001 SE Shenandoah Dr 0.53mi 2/2.0 960 (+14%) 7mo $180,000 $188 42
7943 SE Saratoga Dr 0.62mi 2/2.0 936 (+11%) 15mo $197,000 $210 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.8% rent growth · sell at horizon

5-year hold
IRR
0.4%
Equity multiple
1.02×
Total profit
$746
Equity at exit
$25,124
10-year hold
IRR
8.8%
Equity multiple
1.64×
Total profit
$30,216
Equity at exit
$14,569

Cash invested: $47,180 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33455

Rents YoY
1.8%
Active inventory
279
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$2,024 high interval (Pro) →
Mortgage (P&I)
$884
Tax from tax record
$167 /mo · $2,003/yr
Insurance
$70
HOA
$0
Vacancy / Maint / Mgmt
$425
Net cashflow
$478

Break-even live

Break-even rent $1,419
Max offer price $168,500
Occupancy floor 71%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,125
Closing costs
$5,055
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7109 SE Ridgeway Ter Hobe Sound, FL 2.0 1.0 624 $1,600 $2.56 21d 1 0.14mi
8160 SE Eagle Ave Hobe Sound, FL 2.0 1.0 672 $1,600 $2.38 23d 1 0.28mi
6948 SE Delegate St Hobe Sound, FL 2.0 2.0 840 $1,775 $2.11 23d 1 0.34mi
8002 SE Skylark Ave Hobe Sound, FL 3.0 2.0 990 $2,000 $2.02 23d 1 0.40mi
8905 SE Sandy Ln Hobe Sound, FL 2.0 2.0 1006 $1,850 $1.84 23d 1 0.45mi
8997 SE Sandy Ln Hobe Sound, FL 2.0 1.0 900 $2,000 $2.22 23d 1 0.52mi
9073 SE Hobe Ridge Ave Hobe Sound, FL 2.0 2.0 1029 $2,100 $2.04 14d 1 0.60mi
7568 SE Swan Ave Hobe Sound, FL 2.0 2.0 1052 $2,300 $2.19 23d 1 0.82mi
7959 SE Woodview Ter Hobe Sound, FL 1.0 1.0 700 $1,675 $2.39 23d 4 0.88mi
7920 SE Woodview Ter Unit 792007 Hobe Sound, FL 1.0 1.0 700 $1,675 $2.39 23d 1 0.90mi
8005 SE Villa Cir Hobe Sound, FL 2.0 2.0 1026 $1,850 $1.80 23d 1 1.25mi
8042 SE Villa Cir Unit 8042 Hobe Sound, FL 2.0 2.0 1026 $1,950 $1.90 23d 1 1.30mi

Listing history 5 events

  1. 2026-04-30
    status Pending
  2. 2026-04-28
    price $168,500
  3. 2026-04-14
    listed $172,500 Active
  4. 1986-10-01
    soldstatus $47,000
  5. 1979-05-01
    soldstatus $11,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,003 · $167/mo
Projected year-2 tax
$2,003 · $167/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,289
− Mortgage interest
−$9,439
− Property taxes
−$2,003
− Insurance
−$842
− Repairs & maintenance
−$1,943
− Management
−$1,943
− Depreciation
−$4,902
Taxable income
$3,217
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$772
After-tax cash flow
$4,967/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Martin
NCES district ID
1201290
Math proficiency
52% ▼ -14.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$52,482
Composite
45.1/100
National rank
#2690
State rank
#24 of 73 in FL

Livability — Hobe Sound

Score
69/100
State rank
#497
US rank
#8763

Category grades

Amenities F Commute F Cost of living A Crime A Employment C- Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hobe Sound, FL
County
Martin County · 165,223 people
City population
20,018
Metro
Port St. Lucie, FL
Population (ZIP)
20,018
Household income
$70,389
Rent vs Own
16.0% rent · 84.0% own
Severe rent burden
317.0

Population outlook (Martin County) Hauer SSP2

Today (2025)
172,383 people
By 2030
180,192 · +4.5%
By 2040
194,114 · +12.6%
By 2050
204,992 · +18.9%
By 2075
229,641 · +33.2%
By 2100
232,146 · +34.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Hispanic / Latino 8% Two or more races 6% Black 5% Asian 1%
Hispanic origin (detail)
Mexican 3% Dominican 1%
Common ancestry
Romanian 5% Italian 2% Slovak 2%
Foreign-born
8% · Canada
Languages at home
91% English-only · Spanish 6% Other Indo-European 1%

Political lean MEDSL · Martin

2024 margin
Solid R (+31.1) · D 34.1% · R 65.2%
2008→2024 swing
-17.5pp toward R · 2008: -13.6pp · 2024: -31.1pp
All cycles
2024: R+31.1 2020: R+24.6 2016: R+26.9 2012: R+22.9 2008: R+13.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -287.05%
Current HPI
356.7273
Rent YoY
▲ 1.80%
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1316.0% since first listed
5 events — show timeline
  • 2026-04-30 Pending Beaches MLS
  • 2026-04-28 Price Changed $168,500 Beaches MLS
  • 2026-04-14 Listed $172,500 Beaches MLS
  • 1986-10-01 Sold (Public Records) $47,000 Public Records
  • 1979-05-01 Sold (Public Records) $11,900 Public Records

Property tax history

+8.1%/yr

Latest (2025): $2,003 · +4.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…