2088 S Seneca Trl · Peterstown, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 4/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.3/30.0
- Appreciation +8.2/10.0
- ARV discount +7.5/15.0
- DSCR +3.3/10.0
- Livability +3.1/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.1/10.0
$175,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Convenience, comfort, and endless potential come together at this charming 4 Bedroom, 2 Bath brick ranch home located just a few miles from town. Fronting Rt. 219 for easy access, this property offers the perfect opportunity for buyers looking to create a home that reflects their own personal style while enjoying the convenience of a highly accessible location. While the home could benefit from some updates and attention, the solid structure and desirable setting make it a wonderful investment for anyone searching for country living with nearby amenities. The exterior features classic brick construction that remains in good condition, along with a durable block foundation and crawl space. A
Key facts
- Crawl space
- Block foundation
- Fenced backyard
Tags
Property features AI
Exterior
- Parking: Detached parking
- Utilities: Public water; Public sewer; Electricity available
- Home design: Residential ranch-style; Single-story (ranch)
- Construction: Brick construction; Block foundation; Built with a metal roof
- Exterior features: Partial fencing; Metal roof; Has a view; Lot approximately 0.77 acre
Interior
- Kitchen: Refrigerator; Oven; Laminate countertops
- Flooring: Hardwood; Vinyl; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Baseboard heating; Electric heating; No central cooling
- Interior features: Laminate countertops; Hardwood, vinyl and laminate flooring; Refrigerator; Oven; Eight total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $176k.
Deal economics
- At list price, monthly cash flow is $-63 ($-754/yr) — negative.
- To cash-flow at today's rent, offer at most $164k (6.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $125k (29.0% below list).
- Recommended offer: $125k (29.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 61/100 on livability (#205 in WV) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: amenities F, commute F, employment F.
- Monroe County Schools (rural): math 27% / reading 35% proficiency, ranked #29 of 55 in WV (top 53%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Peterstown Elementary School (math 22% / reading 27%, grade F, #287 of 377 statewide, top 85%, 388 students, 0% FRL); Peterstown Middle School (math 24% / reading 40%, grade F, #46 of 109 statewide, top 46%, 317 students, 0% FRL); James Monroe High School (math 22% / reading 47%, grade F, #42 of 110 statewide, top 47%, 464 students, 0% FRL) — zoned schools average 0% FRL vs 48% district-wide (48 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 39 active listings in the ZIP.
Forward outlook
- In year one you build about $13k of equity ($1k loan paydown + $11k appreciation (6.5% local appreciation)).
- Monroe County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (6.5% appreciation + 3.0% rent growth), your $49k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 25 days — a 2% lower offer ($173k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.71% ✗
- Cap rate
- 5.86%
- Cash-on-cash
- -1.53%
- DSCR
- 0.93
- GRM
- 11.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
6.46% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 15.2%
- Equity multiple
- 2.05×
- Total profit
- $51,368
- Equity at exit
- $115,413
- IRR
- 15.2%
- Equity multiple
- 4.11×
- Total profit
- $152,931
- Equity at exit
- $213,832
Cash invested: $49,140 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 24963
- Home prices YoY
- 1.8%
- Active inventory
- 39
- Price-to-rent
- 11.7×
Monthly cashflow live
- Estimated rent
- $1,246 medium interval (Pro) →
- Mortgage (P&I)
- −$920
- Tax from tax record
- −$54 /mo · $646/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$262
- Net cashflow
- $-63
Break-even live
Sensitivity live
| Price | -10% $37 | -5% $-13 | +0% $-63 | +5% $-112 | +10% $-162 |
|---|---|---|---|---|---|
| Rent | -10% $-161 | -5% $-112 | +0% $-63 | +5% $-14 | +10% $36 |
| Rate | -1.0pp $26 | -0.5pp $-18 | base $-63 | +0.5pp $-108 | +1.0pp $-155 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,875
- Closing costs
- $5,265
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-21days on market $175,500 Active 25 DOM
-
2026-06-21days on market $175,500 Active 24 DOM
-
2026-06-18days on market $175,500 Active 22 DOM
-
2026-06-17days on market $175,500 Active 21 DOM
-
2026-06-16days on market $175,500 Active 20 DOM
-
2026-06-15days on market $175,500 Active 19 DOM
-
2026-06-15days on market $175,500 Active 18 DOM
-
2026-06-13days on market $175,500 Active 17 DOM
-
2026-06-09days on market $175,500 Active 13 DOM
-
2026-06-08days on market $175,500 Active 12 DOM
-
2026-06-08days on market $175,500 Active 11 DOM
-
2026-06-07days on market $175,500 Active 10 DOM
-
2026-06-04days on market $175,500 Active 8 DOM
-
2026-06-03days on market $175,500 Active 7 DOM
-
2026-06-02days on market $175,500 Active 6 DOM
-
2026-06-01days on market $175,500 Active 5 DOM
-
2026-05-31days on market $175,500 Active 4 DOM
-
2026-05-27$175,500 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $646 · $54/mo
- Projected year-2 tax
- $1,035 · $86/mo
- Expected delta
- +$389/yr (+$32/mo · 60.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 4/10 Moderate 7 d/yr ≥92°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,954
- − Mortgage interest
- −$9,831
- − Property taxes
- −$646
- − Insurance
- −$878
- − Repairs & maintenance
- −$1,196
- − Management
- −$1,196
- − Depreciation
- −$5,105
- Taxable loss
- −$3,898
- Est. tax savings @ 24.0%
- +$936
- After-tax cash flow
- $182/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Monroe County Schools
- NCES district ID
- 5400960
- Math proficiency
- 27% ▼ -9.00%
- Reading proficiency
- 35% ▼ -8.00%
- Median HH income
- $37,855
- Composite
- 25.85/100
- National rank
- #7351
- State rank
- #29 of 55 in WV
Livability — Peterstown
- Score
- 61/100
- State rank
- #205
- US rank
- #18147
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 3,860
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 13,411 people
- By 2030
- 13,266 · -1.1%
- By 2040
- 12,829 · -4.3%
- By 2050
- 12,174 · -9.2%
- By 2075
- 10,395 · -22.5%
- By 2100
- 7,805 · -41.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 2% Black 2%
- Common ancestry
- Lithuanian 4% Portuguese 2% Romanian 1%
- Foreign-born
- 0%
Political lean MEDSL · Monroe
- 2024 margin
- Solid R (+61.8) · D 18.1% · R 79.9% · Other 1.9%
- 2008→2024 swing
- -37.0pp toward R · 2008: -24.8pp · 2024: -61.8pp
- All cycles
- 2024: R+61.8 2020: R+57.4 2016: R+57.3 2012: R+41.3 2008: R+24.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 6.46%
- Current HPI
- 358.6575
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
1 event — show timeline
- 2026-05-27 Listed $175,500 GVBOR
Property tax history
-0.0%/yrLatest (2025): $646 · +3.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…