16225 N 29th St #27 · Phoenix, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 8/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Condition / age +4.8/5.0
- Schools +3.8/10.0
- Livability +3.8/5.0
- Rent growth +2.1/5.0
- Appreciation +0.0/10.0
$90,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to a one-of-a-kind home that redefines what a single-wide mobile home can be. This completely rebuilt 2-bedroom, 2-bath residence is a showcase of modern design and thoughtful engineering. From top to bottom, every inch has been reimagined and renewed — no detail overlooked, no expense spared. Step inside and discover a bright, open interior where new double-pane windows, LifeProof laminate floors, 6-panel solid-core interior doors, and 4'' casings and baseboards set a refined tone seldom seen in a mobile home. The bathrooms feature tile showers with rain heads, handhelds, and standard sprays, all paired with stylish, brand-new fixtures. There's even a top-of-the-line washer/dryer combo tucked in the master bath. The kitchen boasts quartzite countertops, a breakfast bar, abundant cabinet space with lazy Susan, and a full suite of new stainless appliances, including fridge, range/oven, microwave, and dishwasher. Behind the beauty lies exceptional craftsmanship. The entire plumbing system has been replaced with a central manifold design, giving every fixture its own independent hot and cold control line. The electrical system is fully upgraded with a new service panel, 20-amp circuits, and comprehensive arc-fault and GFCI protection. The home is also wired for Ethernet and coax, perfect for streaming and work-from-home needs, and kept cool year-round by a brand-new 3-ton HVAC system. Outside, the upgrades continue with new wood siding, elegant skirting, rolled asphalt roof, and a spacious 8×16 covered deck complemented by a separate 10×8 patio perfect for morning coffee or evening gatherings. Even the utilities have been intelligently relocated: the water heater and air handler now sit neatly in a dedicated rear utility room, freeing up valuable interior living space. Located in the desirable Arbor Manor 55+ community, residents enjoy quiet, tree-lined streets and access to a clubhouse, pool, and hot tub. With just 60 homes in the park a mix of single and double-wide Unit 27 stands proudly as the most modern and meticulously rebuilt home in the entire community. If you're looking for the comfort of a brand-new, move-in-ready home in a friendly, established neighborhood, this is it modern luxury and peace of mind, perfectly packaged.
Key facts
- Tile showers
- Double-pane windows
- Breakfast bar
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $90k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $471 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
- Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.6% vs local median 3.3% in Phoenix — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#16 in AZ, #3,924 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: health & safety C-, crime F.
- Paradise Valley Unified District (4241) (urban): math 39% / reading 46% proficiency, ranked #56 of 249 in AZ (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-1.5%/yr); 337 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $25k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 143 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 143 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.54% ✓
- Cap rate
- 12.57%
- Cash-on-cash
- 22.42%
- DSCR
- 2.00
- GRM
- 5.4
CMA / ARV
- ARV (median comp)
- $139,636
- List price
- $90,000
- Delta
- -35.55%
- Verdict
- UNDERPRICED
- Comps
- 11 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 16444 N 32nd Pl | 0.39mi | 2/2.0 | 990 (-1%) | 4mo | $180,000 | $182 | 76 |
| 3239 E Kings Ave | 0.43mi | 2/2.0 | 980 (-2%) | 8mo | $190,000 | $194 | 70 |
| 16209 N 33rd St | 0.46mi | 2/2.0 | 1,066 (+7%) | 0mo | $230,000 | $216 | 67 |
| 16239 N 32nd Pl | 0.37mi | 2/2.0 | 961 (-4%) | 21mo | $212,000 | $221 | 59 |
| 2644 E Kelton Ln | 0.41mi | 2/1.8 | 932 (-7%) | 14mo | $225,900 | $242 | 57 |
| 16246 N 32nd Way | 0.39mi | 2/2.0 | 1,105 (+10%) | 12mo | $280,000 | $253 | 54 |
| 15625 N 25th St #21 | 0.62mi | 3/2.0 (+1) | 980 (-2%) | 11mo | $45,300 | $46 | 54 |
| 16005 N 32nd St #150 | 0.46mi | 2/2.0 | 1,056 (+6%) | 19mo | $75,000 | $71 | 54 |
| 2547 E Tierra Buena Ln E | 0.52mi | 3/2.0 (+1) | 986 (-1%) | 21mo | $300,000 | $304 | 51 |
| 2512 E Waltann Ln | 0.64mi | 3/2.0 (+1) | 1,026 (+3%) | 14mo | $320,000 | $312 | 50 |
| 16205 N 33rd St | 0.46mi | 1/2.0 (-1) | 1,057 (+6%) | 18mo | $205,000 | $194 | 49 |
| 3448 E Sandra Ter | 0.68mi | 2/2.0 | 1,056 (+6%) | 18mo | $185,000 | $175 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 11.8%
- Equity multiple
- 1.45×
- Total profit
- $11,369
- Equity at exit
- $13,419
- IRR
- 18.3%
- Equity multiple
- 2.31×
- Total profit
- $32,930
- Equity at exit
- $7,782
Cash invested: $25,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85032
- Rents YoY
- -1.5%
- Active inventory
- 337
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,383 high interval (Pro) →
- Mortgage (P&I)
- −$472
- Tax est. 1.5%
- −$112 /mo · $1,350/yr
- Insurance
- −$38
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$290
- Net cashflow
- $471
Break-even live
Sensitivity live
| Price | -10% $533 | -5% $502 | +0% $471 | +5% $440 | +10% $409 |
|---|---|---|---|---|---|
| Rent | -10% $362 | -5% $416 | +0% $471 | +5% $525 | +10% $580 |
| Rate | -1.0pp $516 | -0.5pp $494 | base $471 | +0.5pp $447 | +1.0pp $424 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,500
- Closing costs
- $2,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 16225 N 30th St #9 Phoenix, AZ | 2.0 | 1.5 | 968 | $1,350 | $1.39 | 25d | 1 | 0.12mi |
| 2826 E Le Marche Ave Unit 102 Phoenix, AZ | 1.0 | 1.0 | 725 | $1,000 | $1.38 | 6d | 1 | 0.14mi |
| 2838 E Monte Cristo Ave Unit 102 Phoenix, AZ | 1.0 | 1.0 | 780 | $1,200 | $1.54 | 8d | 1 | 0.14mi |
| 2827 E Le Marche Ave Unit 203 Phoenix, AZ | 2.0 | 2.0 | 1200 | $1,450 | $1.21 | 3d | 1 | 0.14mi |
| 2827 E Le Marche Ave Unit 103 Phoenix, AZ | 3.0 | 3.0 | 1200 | $1,800 | $1.50 | 11d | 1 | 0.14mi |
| 3027 E Grandview Rd Unit 3027-B Phoenix, AZ | 2.0 | 1.0 | 912 | $1,375 | $1.51 | 8d | 1 | 0.15mi |
| 2826 E Monte Cristo Ave Phoenix, AZ | 2.0 | 2.0 | 929 | $1,295 | $1.39 | 15d | 1 | 0.16mi |
| 2826 E Monte Cristo Ave Unit 203 Phoenix, AZ | 2.0 | 2.0 | 929 | $1,295 | $1.39 | 17d | 1 | 0.16mi |
| 16402 N 31st St #119 Phoenix, AZ | 2.0 | 2.0 | 933 | $1,375 | $1.47 | 18d | 1 | 0.16mi |
| 16402 N 31st St #119 Phoenix, AZ | 2.0 | 2.0 | 933 | $1,375 | $1.47 | 4d | 1 | 0.16mi |
| 2807 E Paradise Ln Unit 103 Phoenix, AZ | 3.0 | 3.0 | 1124 | $1,475 | $1.31 | 25d | 1 | 0.16mi |
| 16021 N 30th St #119 Phoenix, AZ | 3.0 | 2.5 | 1426 | $1,950 | $1.37 | 25d | 1 | 0.17mi |
| 3003 E Kings Ave Phoenix, AZ | 3.0 | 2.0 | 1445 | $2,800 | $1.94 | 6d | 1 | 0.18mi |
| 2844 E Marconi Ave Unit 101 Phoenix, AZ | 3.0 | 3.0 | 1123 | $1,550 | $1.38 | 22d | 1 | 0.18mi |
| 2807 E Le Marche Ave Unit 103 Phoenix, AZ | 3.0 | 3.0 | 1157 | $1,099 | $0.95 | 25d | 1 | 0.19mi |
| 2807 E Le Marche Ave Unit 103 Phoenix, AZ | 3.0 | 3.0 | 1157 | $1,074 | $0.93 | 15d | 1 | 0.19mi |
| 2807 E Monte Cristo Ave Unit 102 Phoenix, AZ | 2.0 | 2.0 | 900 | $865 | $0.96 | 25d | 1 | 0.21mi |
| 2802 E Monte Cristo Ave Unit 102 Phoenix, AZ | 1.0 | 1.0 | 929 | $950 | $1.02 | 25d | 1 | 0.21mi |
| 2837 E Marconi Ave Unit 203 Phoenix, AZ | 2.0 | 1.0 | 900 | $975 | $1.08 | 25d | 1 | 0.21mi |
| 2837 E Marconi Ave Unit 102 Phoenix, AZ | 1.0 | 1.0 | 700 | $950 | $1.36 | 25d | 1 | 0.21mi |
| 2846 E Kathleen Rd Unit 103 Phoenix, AZ | 2.0 | 1.5 | 1106 | $949 | $0.86 | 25d | 1 | 0.22mi |
| 2846 E Kathleen Rd Phoenix, AZ | 2.0 | 2.0 | 1106 | $949 | $0.86 | 25d | 1 | 0.22mi |
| 16015 N 30th St #123 Phoenix, AZ | 3.0 | 2.5 | 1426 | $1,950 | $1.37 | 22d | 1 | 0.23mi |
| 2822 E Kathleen Rd Unit 203 Phoenix, AZ | 2.0 | 2.0 | 850 | $1,100 | $1.29 | 6d | 1 | 0.24mi |
| 2819 E Marconi Ave Unit 201 Phoenix, AZ | 2.0 | 2.0 | 900 | $950 | $1.06 | 25d | 1 | 0.24mi |
| 2814 E Kathleen Rd #102 Phoenix, AZ | 1.0 | 1.0 | 700 | $950 | $1.36 | 25d | 1 | 0.26mi |
| 2821 E Kathleen Rd Unit 101 Phoenix, AZ | 2.0 | 1.5 | 1106 | $900 | $0.81 | 25d | 1 | 0.27mi |
| 2821 E Kathleen Rd Phoenix, AZ | 2.0 | 2.0 | 1106 | $900 | $0.81 | 25d | 1 | 0.27mi |
| 15801 N 29th St #1 Phoenix, AZ | 2.0 | 2.0 | 1108 | $1,650 | $1.49 | 22d | 1 | 0.27mi |
| 16437 N 31st St Phoenix, AZ | 1.0–2.0 | 1.0 | 687 | $1,049 | $1.53 | 3d | 4 | 0.29mi |
| 2834 E Tracy Ln #1 Phoenix, AZ | 2.0 | 2.5 | 1254 | $1,550 | $1.24 | 25d | 1 | 0.32mi |
| 15626 N 29th Way Phoenix, AZ | 3.0 | 2.5 | 1271 | $2,150 | $1.69 | 25d | 1 | 0.32mi |
| 15826 N 32nd St Phoenix, AZ | 2.0 | 1.0–2.0 | 611 | $1,436 | $2.35 | 8d | 25 | 0.32mi |
| 2854 E Phelps Rd Phoenix, AZ | 3.0 | 2.0 | 1488 | $1,811 | $1.22 | 22d | 1 | 0.33mi |
| 2845 E Tracy Ln #4 Phoenix, AZ | 2.0 | 1.0 | 780 | $1,750 | $2.24 | 11d | 1 | 0.34mi |
| 16815 N 29th St Phoenix, AZ | 2.0 | 1.0 | 850 | $1,199 | $1.41 | 25d | 1 | 0.36mi |
| 16815 N 29th St Phoenix, AZ | 2.0 | 1.0 | 850 | $1,050 | $1.23 | 17d | 3 | 0.36mi |
| 16815 N 29th St Apt 146 Phoenix, AZ | 2.0 | 1.0 | 850 | $999 | $1.18 | 25d | 1 | 0.38mi |
| 16816 N 29th St Apt 202 Phoenix, AZ | 2.0 | 2.0 | 800 | $1,100 | $1.38 | 8d | 1 | 0.38mi |
| 15605 N 29th St Unit 15605UNIT10-1 Phoenix, AZ | 2.0 | 1.0 | 850 | $899 | $1.06 | 25d | 1 | 0.39mi |
Listing history 10 events
-
2026-06-08statusdays on market $90,000 Pending 143 DOM
-
2026-06-07days on market $90,000 Active 142 DOM
-
2026-06-04days on market $90,000 Active 139 DOM
-
2026-06-03days on market $90,000 Active 138 DOM
-
2026-06-02days on market $90,000 Active 137 DOM
-
2026-06-01days on market $90,000 Active 136 DOM
-
2026-05-31days on market $90,000 Active 135 DOM
-
2026-04-09price $90,000 2310-char remark
Show marketing remark (2310 chars)
Welcome to a one-of-a-kind home that redefines what a single-wide mobile home can be. This completely rebuilt 2-bedroom, 2-bath residence is a showcase of modern design and thoughtful engineering. From top to bottom, every inch has been reimagined and renewed — no detail overlooked, no expense spared. Step inside and discover a bright, open interior where new double-pane windows, LifeProof laminate floors, 6-panel solid-core interior doors, and 4'' casings and baseboards set a refined tone seldom seen in a mobile home. The bathrooms feature tile showers with rain heads, handhelds, and standard sprays, all paired with stylish, brand-new fixtures. There's even a top-of-the-line washer/dryer combo tucked in the master bath. The kitchen boasts quartzite countertops, a breakfast bar, abundant cabinet space with lazy Susan, and a full suite of new stainless appliances, including fridge, range/oven, microwave, and dishwasher. Behind the beauty lies exceptional craftsmanship. The entire plumbing system has been replaced with a central manifold design, giving every fixture its own independent hot and cold control line. The electrical system is fully upgraded with a new service panel, 20-amp circuits, and comprehensive arc-fault and GFCI protection. The home is also wired for Ethernet and coax, perfect for streaming and work-from-home needs, and kept cool year-round by a brand-new 3-ton HVAC system. Outside, the upgrades continue with new wood siding, elegant skirting, rolled asphalt roof, and a spacious 8×16 covered deck complemented by a separate 10×8 patio perfect for morning coffee or evening gatherings. Even the utilities have been intelligently relocated: the water heater and air handler now sit neatly in a dedicated rear utility room, freeing up valuable interior living space. Located in the desirable Arbor Manor 55+ community, residents enjoy quiet, tree-lined streets and access to a clubhouse, pool, and hot tub. With just 60 homes in the park a mix of single and double-wide Unit 27 stands proudly as the most modern and meticulously rebuilt home in the entire community. If you're looking for the comfort of a brand-new, move-in-ready home in a friendly, established neighborhood, this is it modern luxury and peace of mind, perfectly packaged.
-
2026-03-19price $105,000 2310-char remark
Show marketing remark (2310 chars)
Welcome to a one-of-a-kind home that redefines what a single-wide mobile home can be. This completely rebuilt 2-bedroom, 2-bath residence is a showcase of modern design and thoughtful engineering. From top to bottom, every inch has been reimagined and renewed — no detail overlooked, no expense spared. Step inside and discover a bright, open interior where new double-pane windows, LifeProof laminate floors, 6-panel solid-core interior doors, and 4'' casings and baseboards set a refined tone seldom seen in a mobile home. The bathrooms feature tile showers with rain heads, handhelds, and standard sprays, all paired with stylish, brand-new fixtures. There's even a top-of-the-line washer/dryer combo tucked in the master bath. The kitchen boasts quartzite countertops, a breakfast bar, abundant cabinet space with lazy Susan, and a full suite of new stainless appliances, including fridge, range/oven, microwave, and dishwasher. Behind the beauty lies exceptional craftsmanship. The entire plumbing system has been replaced with a central manifold design, giving every fixture its own independent hot and cold control line. The electrical system is fully upgraded with a new service panel, 20-amp circuits, and comprehensive arc-fault and GFCI protection. The home is also wired for Ethernet and coax, perfect for streaming and work-from-home needs, and kept cool year-round by a brand-new 3-ton HVAC system. Outside, the upgrades continue with new wood siding, elegant skirting, rolled asphalt roof, and a spacious 8×16 covered deck complemented by a separate 10×8 patio perfect for morning coffee or evening gatherings. Even the utilities have been intelligently relocated: the water heater and air handler now sit neatly in a dedicated rear utility room, freeing up valuable interior living space. Located in the desirable Arbor Manor 55+ community, residents enjoy quiet, tree-lined streets and access to a clubhouse, pool, and hot tub. With just 60 homes in the park a mix of single and double-wide Unit 27 stands proudly as the most modern and meticulously rebuilt home in the entire community. If you're looking for the comfort of a brand-new, move-in-ready home in a friendly, established neighborhood, this is it modern luxury and peace of mind, perfectly packaged.
-
2026-01-16$120,000 Active 2310-char remark
Show marketing remark (2310 chars)
Welcome to a one-of-a-kind home that redefines what a single-wide mobile home can be. This completely rebuilt 2-bedroom, 2-bath residence is a showcase of modern design and thoughtful engineering. From top to bottom, every inch has been reimagined and renewed — no detail overlooked, no expense spared. Step inside and discover a bright, open interior where new double-pane windows, LifeProof laminate floors, 6-panel solid-core interior doors, and 4'' casings and baseboards set a refined tone seldom seen in a mobile home. The bathrooms feature tile showers with rain heads, handhelds, and standard sprays, all paired with stylish, brand-new fixtures. There's even a top-of-the-line washer/dryer combo tucked in the master bath. The kitchen boasts quartzite countertops, a breakfast bar, abundant cabinet space with lazy Susan, and a full suite of new stainless appliances, including fridge, range/oven, microwave, and dishwasher. Behind the beauty lies exceptional craftsmanship. The entire plumbing system has been replaced with a central manifold design, giving every fixture its own independent hot and cold control line. The electrical system is fully upgraded with a new service panel, 20-amp circuits, and comprehensive arc-fault and GFCI protection. The home is also wired for Ethernet and coax, perfect for streaming and work-from-home needs, and kept cool year-round by a brand-new 3-ton HVAC system. Outside, the upgrades continue with new wood siding, elegant skirting, rolled asphalt roof, and a spacious 8×16 covered deck complemented by a separate 10×8 patio perfect for morning coffee or evening gatherings. Even the utilities have been intelligently relocated: the water heater and air handler now sit neatly in a dedicated rear utility room, freeing up valuable interior living space. Located in the desirable Arbor Manor 55+ community, residents enjoy quiet, tree-lined streets and access to a clubhouse, pool, and hot tub. With just 60 homes in the park a mix of single and double-wide Unit 27 stands proudly as the most modern and meticulously rebuilt home in the entire community. If you're looking for the comfort of a brand-new, move-in-ready home in a friendly, established neighborhood, this is it modern luxury and peace of mind, perfectly packaged.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥110°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,599
- − Mortgage interest
- −$5,041
- − Property taxes
- −$1,350
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,328
- − Management
- −$1,328
- − Depreciation
- −$2,618
- Taxable income
- $4,484
- Est. tax owed @ 24.0%
- −$1,076
- After-tax cash flow
- $4,574/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This completely rebuilt single-wide mobile home is in excellent condition with modern design and thoughtful engineering. It is move-in ready and offers a high return on investment for both resale and rental.
Value-add opportunities
- Both Painting exterior and interior walls — Enhances curb appeal and interior aesthetics
- Both Replace ceiling fans with energy-efficient models — Saves on energy costs and improves air circulation
- Both Install smart home devices for energy management and security — Improves energy efficiency and adds modern convenience
Renovation cost estimate screening
Value-add ROI direction
- Both Painting exterior and interior walls — Enhances curb appeal and interior aesthetics ↑
- Both Replace ceiling fans with energy-efficient models — Saves on energy costs and improves air circulation ↑
- Both Install smart home devices for energy management and security — Improves energy efficiency and adds modern convenience ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Paradise Valley Unified District (4241)
- NCES district ID
- 0405930
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 46% ▼ -7.00%
- Median HH income
- $64,106
- Composite
- 37.89/100
- National rank
- #4316
- State rank
- #56 of 249 in AZ
Livability — Phoenix
- Score
- 75/100
- State rank
- #16
- US rank
- #3924
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Phoenix, AZ
- County
- Maricopa County · 4,537,380 people
- City population
- 1,500,198
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 70,839
- Household income
- $78,643
- Rent vs Own
- Severe rent burden
- 2887.0
Population outlook (Maricopa County) Hauer SSP2
- Today (2025)
- 4,979,203 people
- By 2030
- 5,378,229 · +8.0%
- By 2040
- 6,156,598 · +23.6%
- By 2050
- 6,872,376 · +38.0%
- By 2075
- 8,401,270 · +68.7%
- By 2100
- 9,247,439 · +85.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 59% Hispanic / Latino 29% Two or more races 17% Asian 4% Black 3% Native American 2%
- Hispanic origin (detail)
- Mexican 25%
- Common ancestry
- Romanian 2% Slovak 2% Portuguese 2%
- Foreign-born
- 18% · Canada, China
- Languages at home
- 71% English-only · Spanish 21% Russian/Polish/Slavic 2% Other Indo-European 1%
Political lean MEDSL · Maricopa
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
- 2008→2024 swing
- +7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -488.65%
- Current HPI
- 339.4181
- Rent YoY
- ▼ -1.46%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
-25.0% since first listed3 events — show timeline
- 2026-04-09 Price Changed $90,000 ARMLS
- 2026-03-19 Price Changed $105,000 ARMLS
- 2026-01-16 Listed $120,000 ARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…