CashFlowRE
Sign in Sign up
16225 N 29th St #27
B+ Composite 79.42
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Condition / age +4.8/5.0
  • Schools +3.8/10.0
  • Livability +3.8/5.0
  • Rent growth +2.1/5.0
  • Appreciation +0.0/10.0

$90,000

16225 N 29th St #27 · Phoenix, AZ 85032
2 bd · 2.0 ba · 1,000 sqft · Manufactured · 143 Days on market
Built 1978 Excellent condition $90/sqft · 36% below area Est $140k · 36% under ↓ 25% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to a one-of-a-kind home that redefines what a single-wide mobile home can be. This completely rebuilt 2-bedroom, 2-bath residence is a showcase of modern design and thoughtful engineering. From top to bottom, every inch has been reimagined and renewed — no detail overlooked, no expense spared. Step inside and discover a bright, open interior where new double-pane windows, LifeProof laminate floors, 6-panel solid-core interior doors, and 4'' casings and baseboards set a refined tone seldom seen in a mobile home. The bathrooms feature tile showers with rain heads, handhelds, and standard sprays, all paired with stylish, brand-new fixtures. There's even a top-of-the-line washer/dryer combo tucked in the master bath. The kitchen boasts quartzite countertops, a breakfast bar, abundant cabinet space with lazy Susan, and a full suite of new stainless appliances, including fridge, range/oven, microwave, and dishwasher. Behind the beauty lies exceptional craftsmanship. The entire plumbing system has been replaced with a central manifold design, giving every fixture its own independent hot and cold control line. The electrical system is fully upgraded with a new service panel, 20-amp circuits, and comprehensive arc-fault and GFCI protection. The home is also wired for Ethernet and coax, perfect for streaming and work-from-home needs, and kept cool year-round by a brand-new 3-ton HVAC system. Outside, the upgrades continue with new wood siding, elegant skirting, rolled asphalt roof, and a spacious 8×16 covered deck complemented by a separate 10×8 patio perfect for morning coffee or evening gatherings. Even the utilities have been intelligently relocated: the water heater and air handler now sit neatly in a dedicated rear utility room, freeing up valuable interior living space. Located in the desirable Arbor Manor 55+ community, residents enjoy quiet, tree-lined streets and access to a clubhouse, pool, and hot tub. With just 60 homes in the park a mix of single and double-wide Unit 27 stands proudly as the most modern and meticulously rebuilt home in the entire community. If you're looking for the comfort of a brand-new, move-in-ready home in a friendly, established neighborhood, this is it modern luxury and peace of mind, perfectly packaged.

Key facts

  • Tile showers
  • Double-pane windows
  • Breakfast bar

Tags

DOUBLE-PANE WINDOWSLIFEPROOF LAMINATE FLOORSTILE SHOWERSQUARTZITE COUNTERTOPSBREAKFAST BARNEW STAINLESS APPLIANCES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $90k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $471 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).
  • Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
  • Cap rate 12.6% vs local median 3.3% in Phoenix — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#16 in AZ, #3,924 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: health & safety C-, crime F.
  • Paradise Valley Unified District (4241) (urban): math 39% / reading 46% proficiency, ranked #56 of 249 in AZ (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-1.5%/yr); 337 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $25k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 143 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $79,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 143 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.54%
Cap rate
12.57%
Cash-on-cash
22.42%
DSCR
2.00
GRM
5.4

CMA / ARV

ARV (median comp)
$139,636
List price
$90,000
Delta
-35.55%
Verdict
UNDERPRICED
Comps
11 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
16444 N 32nd Pl 0.39mi 2/2.0 990 (-1%) 4mo $180,000 $182 76
3239 E Kings Ave 0.43mi 2/2.0 980 (-2%) 8mo $190,000 $194 70
16209 N 33rd St 0.46mi 2/2.0 1,066 (+7%) 0mo $230,000 $216 67
16239 N 32nd Pl 0.37mi 2/2.0 961 (-4%) 21mo $212,000 $221 59
2644 E Kelton Ln 0.41mi 2/1.8 932 (-7%) 14mo $225,900 $242 57
16246 N 32nd Way 0.39mi 2/2.0 1,105 (+10%) 12mo $280,000 $253 54
15625 N 25th St #21 0.62mi 3/2.0 (+1) 980 (-2%) 11mo $45,300 $46 54
16005 N 32nd St #150 0.46mi 2/2.0 1,056 (+6%) 19mo $75,000 $71 54
2547 E Tierra Buena Ln E 0.52mi 3/2.0 (+1) 986 (-1%) 21mo $300,000 $304 51
2512 E Waltann Ln 0.64mi 3/2.0 (+1) 1,026 (+3%) 14mo $320,000 $312 50
16205 N 33rd St 0.46mi 1/2.0 (-1) 1,057 (+6%) 18mo $205,000 $194 49
3448 E Sandra Ter 0.68mi 2/2.0 1,056 (+6%) 18mo $185,000 $175 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
11.8%
Equity multiple
1.45×
Total profit
$11,369
Equity at exit
$13,419
10-year hold
IRR
18.3%
Equity multiple
2.31×
Total profit
$32,930
Equity at exit
$7,782

Cash invested: $25,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85032

Rents YoY
-1.5%
Active inventory
337
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$1,383 high interval (Pro) →
Mortgage (P&I)
$472
Tax est. 1.5%
$112 /mo · $1,350/yr
Insurance
$38
HOA
$0
Vacancy / Maint / Mgmt
$290
Net cashflow
$471

Break-even live

Break-even rent $787
Max offer price $90,000
Occupancy floor 61%

Sensitivity live

Price -10% $533 -5% $502 +0% $471 +5% $440 +10% $409
Rent -10% $362 -5% $416 +0% $471 +5% $525 +10% $580
Rate -1.0pp $516 -0.5pp $494 base $471 +0.5pp $447 +1.0pp $424

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,500
Closing costs
$2,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
16225 N 30th St #9 Phoenix, AZ 2.0 1.5 968 $1,350 $1.39 25d 1 0.12mi
2826 E Le Marche Ave Unit 102 Phoenix, AZ 1.0 1.0 725 $1,000 $1.38 6d 1 0.14mi
2838 E Monte Cristo Ave Unit 102 Phoenix, AZ 1.0 1.0 780 $1,200 $1.54 8d 1 0.14mi
2827 E Le Marche Ave Unit 203 Phoenix, AZ 2.0 2.0 1200 $1,450 $1.21 3d 1 0.14mi
2827 E Le Marche Ave Unit 103 Phoenix, AZ 3.0 3.0 1200 $1,800 $1.50 11d 1 0.14mi
3027 E Grandview Rd Unit 3027-B Phoenix, AZ 2.0 1.0 912 $1,375 $1.51 8d 1 0.15mi
2826 E Monte Cristo Ave Phoenix, AZ 2.0 2.0 929 $1,295 $1.39 15d 1 0.16mi
2826 E Monte Cristo Ave Unit 203 Phoenix, AZ 2.0 2.0 929 $1,295 $1.39 17d 1 0.16mi
16402 N 31st St #119 Phoenix, AZ 2.0 2.0 933 $1,375 $1.47 18d 1 0.16mi
16402 N 31st St #119 Phoenix, AZ 2.0 2.0 933 $1,375 $1.47 4d 1 0.16mi
2807 E Paradise Ln Unit 103 Phoenix, AZ 3.0 3.0 1124 $1,475 $1.31 25d 1 0.16mi
16021 N 30th St #119 Phoenix, AZ 3.0 2.5 1426 $1,950 $1.37 25d 1 0.17mi
3003 E Kings Ave Phoenix, AZ 3.0 2.0 1445 $2,800 $1.94 6d 1 0.18mi
2844 E Marconi Ave Unit 101 Phoenix, AZ 3.0 3.0 1123 $1,550 $1.38 22d 1 0.18mi
2807 E Le Marche Ave Unit 103 Phoenix, AZ 3.0 3.0 1157 $1,099 $0.95 25d 1 0.19mi
2807 E Le Marche Ave Unit 103 Phoenix, AZ 3.0 3.0 1157 $1,074 $0.93 15d 1 0.19mi
2807 E Monte Cristo Ave Unit 102 Phoenix, AZ 2.0 2.0 900 $865 $0.96 25d 1 0.21mi
2802 E Monte Cristo Ave Unit 102 Phoenix, AZ 1.0 1.0 929 $950 $1.02 25d 1 0.21mi
2837 E Marconi Ave Unit 203 Phoenix, AZ 2.0 1.0 900 $975 $1.08 25d 1 0.21mi
2837 E Marconi Ave Unit 102 Phoenix, AZ 1.0 1.0 700 $950 $1.36 25d 1 0.21mi
2846 E Kathleen Rd Unit 103 Phoenix, AZ 2.0 1.5 1106 $949 $0.86 25d 1 0.22mi
2846 E Kathleen Rd Phoenix, AZ 2.0 2.0 1106 $949 $0.86 25d 1 0.22mi
16015 N 30th St #123 Phoenix, AZ 3.0 2.5 1426 $1,950 $1.37 22d 1 0.23mi
2822 E Kathleen Rd Unit 203 Phoenix, AZ 2.0 2.0 850 $1,100 $1.29 6d 1 0.24mi
2819 E Marconi Ave Unit 201 Phoenix, AZ 2.0 2.0 900 $950 $1.06 25d 1 0.24mi
2814 E Kathleen Rd #102 Phoenix, AZ 1.0 1.0 700 $950 $1.36 25d 1 0.26mi
2821 E Kathleen Rd Unit 101 Phoenix, AZ 2.0 1.5 1106 $900 $0.81 25d 1 0.27mi
2821 E Kathleen Rd Phoenix, AZ 2.0 2.0 1106 $900 $0.81 25d 1 0.27mi
15801 N 29th St #1 Phoenix, AZ 2.0 2.0 1108 $1,650 $1.49 22d 1 0.27mi
16437 N 31st St Phoenix, AZ 1.0–2.0 1.0 687 $1,049 $1.53 3d 4 0.29mi
2834 E Tracy Ln #1 Phoenix, AZ 2.0 2.5 1254 $1,550 $1.24 25d 1 0.32mi
15626 N 29th Way Phoenix, AZ 3.0 2.5 1271 $2,150 $1.69 25d 1 0.32mi
15826 N 32nd St Phoenix, AZ 2.0 1.0–2.0 611 $1,436 $2.35 8d 25 0.32mi
2854 E Phelps Rd Phoenix, AZ 3.0 2.0 1488 $1,811 $1.22 22d 1 0.33mi
2845 E Tracy Ln #4 Phoenix, AZ 2.0 1.0 780 $1,750 $2.24 11d 1 0.34mi
16815 N 29th St Phoenix, AZ 2.0 1.0 850 $1,199 $1.41 25d 1 0.36mi
16815 N 29th St Phoenix, AZ 2.0 1.0 850 $1,050 $1.23 17d 3 0.36mi
16815 N 29th St Apt 146 Phoenix, AZ 2.0 1.0 850 $999 $1.18 25d 1 0.38mi
16816 N 29th St Apt 202 Phoenix, AZ 2.0 2.0 800 $1,100 $1.38 8d 1 0.38mi
15605 N 29th St Unit 15605UNIT10-1 Phoenix, AZ 2.0 1.0 850 $899 $1.06 25d 1 0.39mi

Listing history 10 events

  1. 2026-06-08
    statusdays on market $90,000 Pending 143 DOM
  2. 2026-06-07
    days on market $90,000 Active 142 DOM
  3. 2026-06-04
    days on market $90,000 Active 139 DOM
  4. 2026-06-03
    days on market $90,000 Active 138 DOM
  5. 2026-06-02
    days on market $90,000 Active 137 DOM
  6. 2026-06-01
    days on market $90,000 Active 136 DOM
  7. 2026-05-31
    days on market $90,000 Active 135 DOM
  8. 2026-04-09
    price $90,000 2310-char remark
    Show marketing remark (2310 chars)

    Welcome to a one-of-a-kind home that redefines what a single-wide mobile home can be. This completely rebuilt 2-bedroom, 2-bath residence is a showcase of modern design and thoughtful engineering. From top to bottom, every inch has been reimagined and renewed — no detail overlooked, no expense spared. Step inside and discover a bright, open interior where new double-pane windows, LifeProof laminate floors, 6-panel solid-core interior doors, and 4'' casings and baseboards set a refined tone seldom seen in a mobile home. The bathrooms feature tile showers with rain heads, handhelds, and standard sprays, all paired with stylish, brand-new fixtures. There's even a top-of-the-line washer/dryer combo tucked in the master bath. The kitchen boasts quartzite countertops, a breakfast bar, abundant cabinet space with lazy Susan, and a full suite of new stainless appliances, including fridge, range/oven, microwave, and dishwasher. Behind the beauty lies exceptional craftsmanship. The entire plumbing system has been replaced with a central manifold design, giving every fixture its own independent hot and cold control line. The electrical system is fully upgraded with a new service panel, 20-amp circuits, and comprehensive arc-fault and GFCI protection. The home is also wired for Ethernet and coax, perfect for streaming and work-from-home needs, and kept cool year-round by a brand-new 3-ton HVAC system. Outside, the upgrades continue with new wood siding, elegant skirting, rolled asphalt roof, and a spacious 8×16 covered deck complemented by a separate 10×8 patio perfect for morning coffee or evening gatherings. Even the utilities have been intelligently relocated: the water heater and air handler now sit neatly in a dedicated rear utility room, freeing up valuable interior living space. Located in the desirable Arbor Manor 55+ community, residents enjoy quiet, tree-lined streets and access to a clubhouse, pool, and hot tub. With just 60 homes in the park a mix of single and double-wide Unit 27 stands proudly as the most modern and meticulously rebuilt home in the entire community. If you're looking for the comfort of a brand-new, move-in-ready home in a friendly, established neighborhood, this is it modern luxury and peace of mind, perfectly packaged.

  9. 2026-03-19
    price $105,000 2310-char remark
    Show marketing remark (2310 chars)

    Welcome to a one-of-a-kind home that redefines what a single-wide mobile home can be. This completely rebuilt 2-bedroom, 2-bath residence is a showcase of modern design and thoughtful engineering. From top to bottom, every inch has been reimagined and renewed — no detail overlooked, no expense spared. Step inside and discover a bright, open interior where new double-pane windows, LifeProof laminate floors, 6-panel solid-core interior doors, and 4'' casings and baseboards set a refined tone seldom seen in a mobile home. The bathrooms feature tile showers with rain heads, handhelds, and standard sprays, all paired with stylish, brand-new fixtures. There's even a top-of-the-line washer/dryer combo tucked in the master bath. The kitchen boasts quartzite countertops, a breakfast bar, abundant cabinet space with lazy Susan, and a full suite of new stainless appliances, including fridge, range/oven, microwave, and dishwasher. Behind the beauty lies exceptional craftsmanship. The entire plumbing system has been replaced with a central manifold design, giving every fixture its own independent hot and cold control line. The electrical system is fully upgraded with a new service panel, 20-amp circuits, and comprehensive arc-fault and GFCI protection. The home is also wired for Ethernet and coax, perfect for streaming and work-from-home needs, and kept cool year-round by a brand-new 3-ton HVAC system. Outside, the upgrades continue with new wood siding, elegant skirting, rolled asphalt roof, and a spacious 8×16 covered deck complemented by a separate 10×8 patio perfect for morning coffee or evening gatherings. Even the utilities have been intelligently relocated: the water heater and air handler now sit neatly in a dedicated rear utility room, freeing up valuable interior living space. Located in the desirable Arbor Manor 55+ community, residents enjoy quiet, tree-lined streets and access to a clubhouse, pool, and hot tub. With just 60 homes in the park a mix of single and double-wide Unit 27 stands proudly as the most modern and meticulously rebuilt home in the entire community. If you're looking for the comfort of a brand-new, move-in-ready home in a friendly, established neighborhood, this is it modern luxury and peace of mind, perfectly packaged.

  10. 2026-01-16
    listed $120,000 Active 2310-char remark
    Show marketing remark (2310 chars)

    Welcome to a one-of-a-kind home that redefines what a single-wide mobile home can be. This completely rebuilt 2-bedroom, 2-bath residence is a showcase of modern design and thoughtful engineering. From top to bottom, every inch has been reimagined and renewed — no detail overlooked, no expense spared. Step inside and discover a bright, open interior where new double-pane windows, LifeProof laminate floors, 6-panel solid-core interior doors, and 4'' casings and baseboards set a refined tone seldom seen in a mobile home. The bathrooms feature tile showers with rain heads, handhelds, and standard sprays, all paired with stylish, brand-new fixtures. There's even a top-of-the-line washer/dryer combo tucked in the master bath. The kitchen boasts quartzite countertops, a breakfast bar, abundant cabinet space with lazy Susan, and a full suite of new stainless appliances, including fridge, range/oven, microwave, and dishwasher. Behind the beauty lies exceptional craftsmanship. The entire plumbing system has been replaced with a central manifold design, giving every fixture its own independent hot and cold control line. The electrical system is fully upgraded with a new service panel, 20-amp circuits, and comprehensive arc-fault and GFCI protection. The home is also wired for Ethernet and coax, perfect for streaming and work-from-home needs, and kept cool year-round by a brand-new 3-ton HVAC system. Outside, the upgrades continue with new wood siding, elegant skirting, rolled asphalt roof, and a spacious 8×16 covered deck complemented by a separate 10×8 patio perfect for morning coffee or evening gatherings. Even the utilities have been intelligently relocated: the water heater and air handler now sit neatly in a dedicated rear utility room, freeing up valuable interior living space. Located in the desirable Arbor Manor 55+ community, residents enjoy quiet, tree-lined streets and access to a clubhouse, pool, and hot tub. With just 60 homes in the park a mix of single and double-wide Unit 27 stands proudly as the most modern and meticulously rebuilt home in the entire community. If you're looking for the comfort of a brand-new, move-in-ready home in a friendly, established neighborhood, this is it modern luxury and peace of mind, perfectly packaged.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥110°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,599
− Mortgage interest
−$5,041
− Property taxes
−$1,350
− Insurance
−$450
− Repairs & maintenance
−$1,328
− Management
−$1,328
− Depreciation
−$2,618
Taxable income
$4,484
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,076
After-tax cash flow
$4,574/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Excellent 95/100 None rehab

This completely rebuilt single-wide mobile home is in excellent condition with modern design and thoughtful engineering. It is move-in ready and offers a high return on investment for both resale and rental.

Value-add opportunities

  • Both Painting exterior and interior walls — Enhances curb appeal and interior aesthetics
  • Both Replace ceiling fans with energy-efficient models — Saves on energy costs and improves air circulation
  • Both Install smart home devices for energy management and security — Improves energy efficiency and adds modern convenience

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting exterior and interior walls — Enhances curb appeal and interior aesthetics
  • Both Replace ceiling fans with energy-efficient models — Saves on energy costs and improves air circulation
  • Both Install smart home devices for energy management and security — Improves energy efficiency and adds modern convenience

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Paradise Valley Unified District (4241)
NCES district ID
0405930
Math proficiency
39% ▼ -11.00%
Reading proficiency
46% ▼ -7.00%
Median HH income
$64,106
Composite
37.89/100
National rank
#4316
State rank
#56 of 249 in AZ

Livability — Phoenix

Score
75/100
State rank
#16
US rank
#3924

Category grades

Amenities A+ Commute A+ Cost of living B- Crime F Employment B- Housing A+ Health & safety C- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Phoenix, AZ
County
Maricopa County · 4,537,380 people
City population
1,500,198
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
70,839
Household income
$78,643
Rent vs Own
42.2% rent · 57.8% own
Severe rent burden
2887.0

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 59% Hispanic / Latino 29% Two or more races 17% Asian 4% Black 3% Native American 2%
Hispanic origin (detail)
Mexican 25%
Common ancestry
Romanian 2% Slovak 2% Portuguese 2%
Foreign-born
18% · Canada, China
Languages at home
71% English-only · Spanish 21% Russian/Polish/Slavic 2% Other Indo-European 1%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -488.65%
Current HPI
339.4181
Rent YoY
▼ -1.46%
Metro
Phoenix-Mesa-Chandler, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

-25.0% since first listed
3 events — show timeline
  • 2026-04-09 Price Changed $90,000 ARMLS
  • 2026-03-19 Price Changed $105,000 ARMLS
  • 2026-01-16 Listed $120,000 ARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…