CashFlowRE
Sign in Sign up
6 Court 1 Northwest Dr
D+ Composite 47.62
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +13.4/30.0
  • DSCR +4.0/10.0
  • Schools +3.9/10.0
  • Livability +3.2/5.0
  • 1% rule +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$299,000

6 Court 1 Northwest Dr · Carolina Shores, NC 28467
3 bd · 2.0 ba · 2,277 sqft · SingleFamily public records · 42 Days on market
Built 2006 6,970 sqft lot Est $367k · 18% under $26/mo HOA · 1% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to your perfect coastal retreat, ideally located in Calabash within the highly desirable Carolina Shores community! Tucked away at the end of a quiet cul-de-sac, this spacious ranch-style home features 3 full bedrooms plus a flexible office space, making it ideal for remote work, or a playroom. From the moment you step inside, you’ll appreciate the open feel and thoughtful layout, including a formal sitting area and a large dining room with vaulted ceilings, ceiling fan, and durable laminate wood-style flooring; perfect for entertaining or everyday living. The kitchen is both stylish and functional, featuring stainless steel appliances, white cabinetry, a French door refrigerator, tile flooring, a large single-basin stainless steel sink with garbage disposal, and a pantry for added storage. It opens seamlessly into the inviting living room, where you’ll find crown molding, chair rail detailing, a cozy gas fireplace, ceiling fan, and matching laminate flooring, creating a warm and welcoming space to gather. Step outside through the back doors to your private patio area, ideal for relaxing or enjoying quiet evenings outdoors. The spacious primary suite is a true retreat, complete with laminate flooring, a trey ceiling, ceiling fan, and a large walk-in closet. The en-suite bathroom offers spa-like features including tile flooring, a tiled jetted soaking tub, a separate glass-enclosed shower, double sink vanities, and a linen closet. Two additional bedrooms share a full bathroom with a convenient tub/shower combo. Additional highlights include a dedicated office or flex space just off the kitchen, a laundry room, and a spacious two-car garage. The home also features low-maintenance vinyl siding and gutters, making upkeep simple and efficient. Location is everything and this home delivers. Enjoy walkable access to grocery stores, dining, and everyday conveniences, along with an incredible lineup of community amenities including a resort-style pool, tennis courts, pickleball courts, bocce ball, picnic areas, and an outdoor pavilion. Carolina Shores is known for its vibrant lifestyle, offering over 20 active clubs, fitness activities, and a full calendar of social events. Golf lovers will appreciate the 18-hole golf course and clubhouse right within the community. Situated in Brunswick County, home to the famous “Calabash-style” seafood, you’re also just a short drive to the stunning beaches of Sunset Beach, Ocean Isle Beach, and North Myrtle Beach. This home offers endless opportunities for relaxation, entertainment, and coastal living. Schedule your showing today!

Key facts

  • Large dining room
  • Quiet cul-de-sac
  • Formal sitting area

Tags

CAROLINA SHORES COMMUNITYQUIET CUL-DE-SACFLEXIBLE OFFICE SPACEFORMAL SITTING AREALARGE DINING ROOMSTAINLESS STEEL APPLIANCES

Property features AI

Finance

  • HOA & community: Homeowners association with annual fee; Annual association fee approximately $310 (about $25.83/month); Community pool; Tennis court / sport court

Exterior

  • Parking: Attached 2-car garage; Garage faces front; 2 total parking spaces
  • Security: Smoke detector(s)
  • Utilities: Public water; Sewer connected; Water connected; Electric service (for heating and appliances)
  • Home design: Single-family residence; One level / single-story; Entry level 1
  • Construction: Brick veneer and vinyl siding over frame construction; Shingle roof; Slab foundation; Built as a residential single-family home
  • Exterior features: Patio; Has view; Pets allowed

Interior

  • Kitchen: Range; Refrigerator; Dishwasher; Pantry; Electric water heater
  • Bedrooms: 5 total rooms (including bedrooms and living spaces)
  • Flooring: Carpet; Laminate; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Heat pump with electric forced air; Central air conditioning
  • Interior features: Walk-in closets; Vaulted ceilings; Tray ceilings; Ceiling fans; Pantry; Accessible full bath; Smoke detector(s)
  • Laundry & utility: Washer; Dryer; Washer hookup; Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $299k.

Deal economics

  • At list price, monthly cash flow is $8 ($93/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $240k (19.9% below list).
  • Recommended offer: $240k (19.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 3.9% in Carolina Shores — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#352 in NC) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A, cost of living B+; Watch: health & safety D, amenities F, commute F.
  • Brunswick County Schools (rural): math 45% / reading 47% proficiency, ranked #82 of 178 in NC (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Jessie Mae Monroe Elementary (math 43% / reading 41%, grade F, #633 of 1,410 statewide, top 48%, 394 students, 99% FRL); Shallotte Middle (math 40% / reading 50%, grade D, #160 of 475 statewide, top 35%, 674 students, 100% FRL); West Brunswick High (math 50% / reading 56%, grade C-, #281 of 535 statewide, top 53%, 1,526 students, 100% FRL) — zoned schools average 100% FRL vs 53% district-wide (46 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 691 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 6,112 units permitted in Brunswick County in 2024 (990 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Brunswick County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 42 days — a 3% lower offer ($290k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 20y ago; this cycle's ask has dropped $46k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $145k; list at $299k implies a 106% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $239,532 (19.9% below list)

Questions for the listing agent

  1. It's been on market 42 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
6.32%
Cash-on-cash
0.11%
DSCR
1.00
GRM
10.4

CMA / ARV

ARV (on-the-fly)
$366,597
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
226 Lot 13 NW Mayflower Dr 0.09mi 3/2.0 2,315 (+2%) 5mo $399,900 $173 89
19 Gate 11 0.16mi 3/3.0 2,376 (+4%) 1mo $275,500 $116 80
21 Carolina Shores Pkwy 0.38mi 3/2.5 2,150 (-6%) 4mo $425,000 $198 68
3 Bayberry Cir 0.56mi 3/2.0 2,246 (-1%) 7mo $330,000 $147 66
234 Lot 11 NW Mayflower Dr 0.08mi 4/3.0 (+1) 2,515 (+10%) 5mo $395,000 $157 66
14 Bayberry Cir 0.55mi 3/2.0 2,200 (-3%) 8mo $358,000 $163 62
453 Lot 64 NW Goldenrod Ter 0.40mi 4/2.0 (+1) 2,515 (+10%) 3mo $370,877 $147 56
2 Pinewood Dr 0.73mi 3/2.0 2,317 (+2%) 12mo $334,900 $145 54
454 Lot 63 NW Goldenrod Ter 0.38mi 3/3.0 2,595 (+14%) 3mo $432,342 $167 53
4 Golf Crest Ct 0.37mi 3/2.5 2,578 (+13%) 9mo $415,000 $161 51
220 Boundary Loop Rd NW 0.69mi 3/2.0 2,015 (-12%) 11mo $494,000 $245 40
4 Cleek Ct 0.67mi 3/2.5 2,012 (-12%) 11mo $235,000 $117 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-16.2%
Equity multiple
0.43×
Total profit
$-48,032
Equity at exit
$44,582
10-year hold
IRR
-7.9%
Equity multiple
0.50×
Total profit
$-41,496
Equity at exit
$25,852

Cash invested: $83,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
85 Strongly Landlord-Friendly
State North Carolina
85 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
10-day notice; preempted; landlord-favorable but court speed varies.

ZIP-level market 28467

Home prices YoY
-33.7%
Active inventory
691
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$2,395 high interval (Pro) →
Mortgage (P&I)
$1,568
Tax from tax record
$166 /mo · $1,992/yr
Insurance
$125
HOA
$26
Vacancy / Maint / Mgmt
$503
Net cashflow
$8

Break-even live

Break-even rent $2,385
Max offer price $299,000
Occupancy floor 95%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,750
Closing costs
$8,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1035 Brightwater Way Calabash, NC 1.0–3.0 1.0–2.5 1327 $2,145 $1.62 23d 1 0.75mi
1016 Harbor Dr Calabash, NC 4.0 2.0 1780 $2,400 $1.35 14d 1 0.86mi
3021 Siskin Dr NW Calabash, NC 2.0–3.0 2.0–2.5 1557 $2,279 $1.46 14d 46 1.13mi
570 Tullimore Ln NW Carolina Shores, NC 4.0 3.0 2587 $2,800 $1.08 14d 1 1.31mi
1204 Calabash Station Blvd NW Ocean Isle Beach, NC 3.0 2.0 1811 $2,200 $1.21 23d 1 1.42mi

HOA detail

Monthly dues
$26 · $312/yr
Likely covers
trashgaspool

Listing history 37 events

  1. 2026-06-18
    days on market $299,000 Active 42 DOM
  2. 2026-06-17
    days on market $299,000 Active 41 DOM
  3. 2026-06-16
    days on market $299,000 Active 40 DOM
  4. 2026-06-15
    price $299,000 Active 39 DOM
  5. 2026-06-15
    days on market $325,000 Active 39 DOM
  6. 2026-06-14
    days on market $325,000 Active 37 DOM
  7. 2026-06-13
    days on market $325,000 Active 36 DOM
  8. 2026-06-10
    days on market $325,000 Active 34 DOM
  9. 2026-06-09
    days on market $325,000 Active 33 DOM
  10. 2026-06-08
    days on market $325,000 Active 32 DOM
  11. 2026-06-07
    days on market $325,000 Active 31 DOM
  12. 2026-06-05
    days on market $325,000 Active 28 DOM
  13. 2026-06-03
    days on market $325,000 Active 27 DOM
  14. 2026-06-02
    days on market $325,000 Active 26 DOM
  15. 2026-06-01
    days on market $325,000 Active 25 DOM
  16. 2026-05-31
    days on market $325,000 Active 24 DOM
  17. 2026-05-30
    days on market $325,000 Active 23 DOM
  18. 2026-05-19
    price $325,000
    Show marketing remark (2643 chars)

    Welcome to your perfect coastal retreat, ideally located in Calabash within the highly desirable Carolina Shores community! Tucked away at the end of a quiet cul-de-sac, this spacious ranch-style home features 3 full bedrooms plus a flexible office space, making it ideal for remote work, or a playroom. From the moment you step inside, you’ll appreciate the open feel and thoughtful layout, including a formal sitting area and a large dining room with vaulted ceilings, ceiling fan, and durable laminate wood-style flooring; perfect for entertaining or everyday living. The kitchen is both stylish and functional, featuring stainless steel appliances, white cabinetry, a French door refrigerator, tile flooring, a large single-basin stainless steel sink with garbage disposal, and a pantry for added storage. It opens seamlessly into the inviting living room, where you’ll find crown molding, chair rail detailing, a cozy gas fireplace, ceiling fan, and matching laminate flooring, creating a warm and welcoming space to gather. Step outside through the back doors to your private patio area, ideal for relaxing or enjoying quiet evenings outdoors. The spacious primary suite is a true retreat, complete with laminate flooring, a trey ceiling, ceiling fan, and a large walk-in closet. The en-suite bathroom offers spa-like features including tile flooring, a tiled jetted soaking tub, a separate glass-enclosed shower, double sink vanities, and a linen closet. Two additional bedrooms share a full bathroom with a convenient tub/shower combo. Additional highlights include a dedicated office or flex space just off the kitchen, a laundry room, and a spacious two-car garage. The home also features low-maintenance vinyl siding and gutters, making upkeep simple and efficient. Location is everything and this home delivers. Enjoy walkable access to grocery stores, dining, and everyday conveniences, along with an incredible lineup of community amenities including a resort-style pool, tennis courts, pickleball courts, bocce ball, picnic areas, and an outdoor pavilion. Carolina Shores is known for its vibrant lifestyle, offering over 20 active clubs, fitness activities, and a full calendar of social events. Golf lovers will appreciate the 18-hole golf course and clubhouse right within the community. Situated in Brunswick County, home to the famous “Calabash-style” seafood, you’re also just a short drive to the stunning beaches of Sunset Beach, Ocean Isle Beach, and North Myrtle Beach. This home offers endless opportunities for relaxation, entertainment, and coastal living. Schedule your showing today!

  19. 2026-05-19
    price $325,000 2643-char remark
    Show marketing remark (2643 chars)

    Welcome to your perfect coastal retreat, ideally located in Calabash within the highly desirable Carolina Shores community! Tucked away at the end of a quiet cul-de-sac, this spacious ranch-style home features 3 full bedrooms plus a flexible office space, making it ideal for remote work, or a playroom. From the moment you step inside, you’ll appreciate the open feel and thoughtful layout, including a formal sitting area and a large dining room with vaulted ceilings, ceiling fan, and durable laminate wood-style flooring; perfect for entertaining or everyday living. The kitchen is both stylish and functional, featuring stainless steel appliances, white cabinetry, a French door refrigerator, tile flooring, a large single-basin stainless steel sink with garbage disposal, and a pantry for added storage. It opens seamlessly into the inviting living room, where you’ll find crown molding, chair rail detailing, a cozy gas fireplace, ceiling fan, and matching laminate flooring, creating a warm and welcoming space to gather. Step outside through the back doors to your private patio area, ideal for relaxing or enjoying quiet evenings outdoors. The spacious primary suite is a true retreat, complete with laminate flooring, a trey ceiling, ceiling fan, and a large walk-in closet. The en-suite bathroom offers spa-like features including tile flooring, a tiled jetted soaking tub, a separate glass-enclosed shower, double sink vanities, and a linen closet. Two additional bedrooms share a full bathroom with a convenient tub/shower combo. Additional highlights include a dedicated office or flex space just off the kitchen, a laundry room, and a spacious two-car garage. The home also features low-maintenance vinyl siding and gutters, making upkeep simple and efficient. Location is everything and this home delivers. Enjoy walkable access to grocery stores, dining, and everyday conveniences, along with an incredible lineup of community amenities including a resort-style pool, tennis courts, pickleball courts, bocce ball, picnic areas, and an outdoor pavilion. Carolina Shores is known for its vibrant lifestyle, offering over 20 active clubs, fitness activities, and a full calendar of social events. Golf lovers will appreciate the 18-hole golf course and clubhouse right within the community. Situated in Brunswick County, home to the famous “Calabash-style” seafood, you’re also just a short drive to the stunning beaches of Sunset Beach, Ocean Isle Beach, and North Myrtle Beach. This home offers endless opportunities for relaxation, entertainment, and coastal living. Schedule your showing today!

  20. 2026-05-06
    listed $345,000 Active
    Show marketing remark (2643 chars)

    Welcome to your perfect coastal retreat, ideally located in Calabash within the highly desirable Carolina Shores community! Tucked away at the end of a quiet cul-de-sac, this spacious ranch-style home features 3 full bedrooms plus a flexible office space, making it ideal for remote work, or a playroom. From the moment you step inside, you’ll appreciate the open feel and thoughtful layout, including a formal sitting area and a large dining room with vaulted ceilings, ceiling fan, and durable laminate wood-style flooring; perfect for entertaining or everyday living. The kitchen is both stylish and functional, featuring stainless steel appliances, white cabinetry, a French door refrigerator, tile flooring, a large single-basin stainless steel sink with garbage disposal, and a pantry for added storage. It opens seamlessly into the inviting living room, where you’ll find crown molding, chair rail detailing, a cozy gas fireplace, ceiling fan, and matching laminate flooring, creating a warm and welcoming space to gather. Step outside through the back doors to your private patio area, ideal for relaxing or enjoying quiet evenings outdoors. The spacious primary suite is a true retreat, complete with laminate flooring, a trey ceiling, ceiling fan, and a large walk-in closet. The en-suite bathroom offers spa-like features including tile flooring, a tiled jetted soaking tub, a separate glass-enclosed shower, double sink vanities, and a linen closet. Two additional bedrooms share a full bathroom with a convenient tub/shower combo. Additional highlights include a dedicated office or flex space just off the kitchen, a laundry room, and a spacious two-car garage. The home also features low-maintenance vinyl siding and gutters, making upkeep simple and efficient. Location is everything and this home delivers. Enjoy walkable access to grocery stores, dining, and everyday conveniences, along with an incredible lineup of community amenities including a resort-style pool, tennis courts, pickleball courts, bocce ball, picnic areas, and an outdoor pavilion. Carolina Shores is known for its vibrant lifestyle, offering over 20 active clubs, fitness activities, and a full calendar of social events. Golf lovers will appreciate the 18-hole golf course and clubhouse right within the community. Situated in Brunswick County, home to the famous “Calabash-style” seafood, you’re also just a short drive to the stunning beaches of Sunset Beach, Ocean Isle Beach, and North Myrtle Beach. This home offers endless opportunities for relaxation, entertainment, and coastal living. Schedule your showing today!

  21. 2026-05-06
    listed $345,000 Active 2643-char remark
    Show marketing remark (2643 chars)

    Welcome to your perfect coastal retreat, ideally located in Calabash within the highly desirable Carolina Shores community! Tucked away at the end of a quiet cul-de-sac, this spacious ranch-style home features 3 full bedrooms plus a flexible office space, making it ideal for remote work, or a playroom. From the moment you step inside, you’ll appreciate the open feel and thoughtful layout, including a formal sitting area and a large dining room with vaulted ceilings, ceiling fan, and durable laminate wood-style flooring; perfect for entertaining or everyday living. The kitchen is both stylish and functional, featuring stainless steel appliances, white cabinetry, a French door refrigerator, tile flooring, a large single-basin stainless steel sink with garbage disposal, and a pantry for added storage. It opens seamlessly into the inviting living room, where you’ll find crown molding, chair rail detailing, a cozy gas fireplace, ceiling fan, and matching laminate flooring, creating a warm and welcoming space to gather. Step outside through the back doors to your private patio area, ideal for relaxing or enjoying quiet evenings outdoors. The spacious primary suite is a true retreat, complete with laminate flooring, a trey ceiling, ceiling fan, and a large walk-in closet. The en-suite bathroom offers spa-like features including tile flooring, a tiled jetted soaking tub, a separate glass-enclosed shower, double sink vanities, and a linen closet. Two additional bedrooms share a full bathroom with a convenient tub/shower combo. Additional highlights include a dedicated office or flex space just off the kitchen, a laundry room, and a spacious two-car garage. The home also features low-maintenance vinyl siding and gutters, making upkeep simple and efficient. Location is everything and this home delivers. Enjoy walkable access to grocery stores, dining, and everyday conveniences, along with an incredible lineup of community amenities including a resort-style pool, tennis courts, pickleball courts, bocce ball, picnic areas, and an outdoor pavilion. Carolina Shores is known for its vibrant lifestyle, offering over 20 active clubs, fitness activities, and a full calendar of social events. Golf lovers will appreciate the 18-hole golf course and clubhouse right within the community. Situated in Brunswick County, home to the famous “Calabash-style” seafood, you’re also just a short drive to the stunning beaches of Sunset Beach, Ocean Isle Beach, and North Myrtle Beach. This home offers endless opportunities for relaxation, entertainment, and coastal living. Schedule your showing today!

  22. 2014-06-06
    soldstatus $145,000 753-char remark
    Show marketing remark (753 chars)

    This is NOT your typical bank owned property that needs to be completely renovated. Well-appointed both inside and out this home is move in ready. Three bedrooms and two baths with an open floor plan is inviting to any size family. The master bedroom features a tray ceiling, walk in closet, double vanity sink with a raised vanity along with a separate tub and shower. The living space is comprised of both a living room with a fireplace and family room as well as a formal dining room and a separate den/study. The kitchen overlooks the living room and has been very well maintained. There are plenty of cabinets and a large pantry for storage. With ceiling fans throughout, crown molding everywhere you will see why this house is truly move in ready.

  23. 2014-06-06
    soldstatus $145,000
    Show marketing remark (753 chars)

    This is NOT your typical bank owned property that needs to be completely renovated. Well-appointed both inside and out this home is move in ready. Three bedrooms and two baths with an open floor plan is inviting to any size family. The master bedroom features a tray ceiling, walk in closet, double vanity sink with a raised vanity along with a separate tub and shower. The living space is comprised of both a living room with a fireplace and family room as well as a formal dining room and a separate den/study. The kitchen overlooks the living room and has been very well maintained. There are plenty of cabinets and a large pantry for storage. With ceiling fans throughout, crown molding everywhere you will see why this house is truly move in ready.

  24. 2013-10-23
    listed $160,000
  25. 2013-10-17
    listed $160,000 753-char remark
    Show marketing remark (753 chars)

    This is NOT your typical bank owned property that needs to be completely renovated. Well-appointed both inside and out this home is move in ready. Three bedrooms and two baths with an open floor plan is inviting to any size family. The master bedroom features a tray ceiling, walk in closet, double vanity sink with a raised vanity along with a separate tub and shower. The living space is comprised of both a living room with a fireplace and family room as well as a formal dining room and a separate den/study. The kitchen overlooks the living room and has been very well maintained. There are plenty of cabinets and a large pantry for storage. With ceiling fans throughout, crown molding everywhere you will see why this house is truly move in ready.

  26. 2013-08-29
    historical
  27. 2012-09-18
    listed $199,900
  28. 2012-07-17
    historical
  29. 2012-01-19
    listed $229,900
  30. 2011-12-31
    historical
  31. 2010-12-08
    listed $239,900
  32. 2010-10-31
    historical
  33. 2010-03-26
    listed $259,900
  34. 2009-12-31
    historical
  35. 2006-11-07
    listed $284,900
  36. 2006-05-24
    soldstatus $50,000
  37. 2006-03-10
    listed $52,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NC · Resets to sale price

Current annual tax
$1,992 · $166/mo
Projected year-2 tax
$2,452 · $204/mo
Expected delta
+$460/yr (+$38/mo · 23.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,744
− Mortgage interest
−$16,749
− Property taxes
−$1,992
− Insurance
−$1,495
− Repairs & maintenance
−$2,300
− Management
−$2,300
− HOA
−$312
− Depreciation
−$8,698
Taxable loss
−$5,101
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,224
After-tax cash flow
$1,317/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Brunswick County Schools
NCES district ID
3700420
Math proficiency
45% ▲ 4.00%
Reading proficiency
47% ▲ 4.00%
Median HH income
$47,494
Composite
39.23/100
National rank
#4011
State rank
#82 of 178 in NC

Livability — Carolina Shores

Score
64/100
State rank
#352
US rank
#13907

Category grades

Amenities F Commute F Cost of living B+ Crime A Employment C Housing A+ Health & safety D User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Carolina Shores, NC
County
Brunswick County · 131,536 people
City population
13,313
Metro
Myrtle Beach-Conway-North Myrtle Beach, SC-NC
Population (ZIP)
13,313
Household income
$75,341
Rent vs Own
10.4% rent · 89.6% own
Severe rent burden
81.0

Population outlook (Brunswick County) Hauer SSP2

Today (2025)
152,111 people
By 2030
165,705 · +8.9%
By 2040
188,494 · +23.9%
By 2050
206,228 · +35.6%
By 2075
237,876 · +56.4%
By 2100
251,451 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 4% Black 3% Hispanic / Latino 2%
Common ancestry
Slovak 5% Romanian 5% Lithuanian 3%
Foreign-born
3% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Brunswick

2024 margin
Strong R (+24.9) · D 37.2% · R 62.0%
2008→2024 swing
-6.9pp toward R · 2008: -17.9pp · 2024: -24.9pp
All cycles
2024: R+24.9 2020: R+25.0 2016: R+28.7 2012: R+22.2 2008: R+17.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -67.90%
Current HPI
133.7186
Rent YoY
Metro
Myrtle Beach-Conway-North Myrtle Beach, SC-NC
State GDP YoY
▲ 3.28%
F500 in state
26

Industry mix (Fortune 500 HQ in NC)

Industry F500 HQs Revenue

Price history

+519.0% since first listed
20 events — show timeline
  • 2026-05-19 Price Changed $325,000 Hive MLS
  • 2026-05-19 Price Changed $325,000 CCAR
  • 2026-05-06 Listed $345,000 CCAR
  • 2026-05-06 Listed $345,000 Hive MLS
  • 2014-06-06 Sold (MLS) $145,000 Hive MLS
  • 2014-06-06 Sold (MLS) $145,000 CCAR
  • 2013-10-23 Listed $160,000 Hive MLS
  • 2013-10-17 Listed $160,000 CCAR
  • 2013-08-29 Listing Removed CCAR
  • 2012-09-18 Listed $199,900 CCAR
  • 2012-07-17 Listing Removed Hive MLS
  • 2012-01-19 Listed $229,900 Hive MLS
  • 2011-12-31 Listing Removed Hive MLS
  • 2010-12-08 Listed $239,900 Hive MLS
  • 2010-10-31 Listing Removed Hive MLS
  • 2010-03-26 Listed $259,900 Hive MLS
  • 2009-12-31 Listing Removed Hive MLS
  • 2006-11-07 Listed $284,900 Hive MLS
  • 2006-05-24 Sold (MLS) $50,000 Hive MLS
  • 2006-03-10 Listed $52,500 Hive MLS

Property tax history

+3.3%/yr

Latest (2025): $1,992 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…