CashFlowRE
Sign in Sign up
2 Bed 2 Bath Single Section Plan
D+ Composite 45.98
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Schools +4.0/10.0
  • Condition / age +3.8/5.0
  • Livability +3.5/5.0
  • Rent growth +2.3/5.0
  • Appreciation +0.0/10.0

$26,900

2 Bed 2 Bath Single Section Plan · Clinton, MI 48038
2 bd · 2.0 ba · 960 sqft · SingleFamily · 1089 Days on market
Good condition $28/sqft · 54% below area ↓ 2% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover the perfect place to call home at Rivers Edge, nestled along the serene northern shore of the Clinton River in Clinton Township, Michigan. Our community offers an array of first-class amenities, including an activity center, indoor and outdoor basketball court, barbecue areas, pavilions, playgrounds, and swimming pools. Residents also enjoy organized activities, hassle-free snow removal in common areas, well-lit streets, all in a pet-friendly neighborhood. With major shopping centers just five miles away and easy access to highways and public transportation, convenience is at your doorstep. Located in the top-rated Chippewa Valley School District. Plus, outdoor enthusiasts will love the proximity to golf courses and beautiful parks. Discover affordability and convenience at Rivers Edge. Schedule your private tour of our stunning brand-new homes today. Welcome to the perfect place to live!

Key facts

  • Listed 1088 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $27k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $846 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $27k).
  • Recommended offer: $24k (12.0% below list) — sets the bar for market timing.
  • Cap rate 44.0% vs local median 3.6% in Clinton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#315 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Chippewa Valley Schools (suburban): math 39% / reading 50% proficiency, ranked #133 of 540 in MI (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-0.9%/yr); 421 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 107d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 78% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $186 of loan paydown is wiped out by about $807 of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $8k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 1089 days — a 12% lower offer ($24k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 3y ago; this cycle's ask has dropped $63k (70%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $23,672 (12.0% below list)

Questions for the listing agent

  1. It's been on market 1089 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.86% ✓
Cap rate
44.04%
Cash-on-cash
134.81%
DSCR
7.00
GRM
1.7

CMA / ARV

ARV (median comp)
$57,876
List price
$26,900
Delta
25.96%
Verdict
OVERPRICED
Comps
9 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
15346 Renshaw Dr 1.01mi 2/1.5 966 (+1%) 3mo $140,000 $145 60
16994 Kingsbrooke Dr 1.49mi 2/1.5 908 (-5%) 0mo $160,000 $176 54
14211 Ivanhoe #169 Dr #2 1.30mi 2/2.0 884 (-8%) 0mo $136,000 $154 51
15350 Enchante Dr 0.42mi 3/2.0 (+1) 1,200 (+25%) 1mo $52,000 $43 50
15350 Enchante Dr 0.42mi 3/2.0 (+1) 1,200 (+25%) 1mo $52,000 $43 50
38723 Lighthouse Pt 0.87mi 2/1.0 1,012 (+5%) 3mo $146,000 $144 50
37079 E Aragona Dr 0.64mi 2/1.5 1,104 (+15%) 1mo $165,000 $149 42
39178 Hayes Rd 0.88mi 2/2.0 1,100 (+15%) 1mo $180,000 $164 40
39178 Hayes Rd Bldg 1 Unit 23 0.88mi 2/2.0 1,100 (+15%) 1mo $180,000 $164 40
34900 Mercer 1.49mi 2/2.0 1,130 (+18%) 1mo $151,000 $134 39
39415 OLD DOMINION Dr 0.96mi 2/1.5 1,146 (+19%) 1mo $160,000 $140 38
39196 Hayes Rd 0.89mi 1/1.0 (-1) 766 (-20%) 0mo $150,000 $196 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
—
Equity multiple
7.07×
Total profit
$45,726
Equity at exit
$4,011
10-year hold
IRR
—
Equity multiple
13.55×
Total profit
$94,499
Equity at exit
$2,326

Cash invested: $7,532 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
75 active
Months of supply
225.0 mo (0%/mo absorbed)
Median asking
$54,900 ($53/sqft)
Median days on market
55 d
This list price
3% of active listings are priced below it
ARV vs active asking
+13.9% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 48038

Rents YoY
-0.9%
Active inventory
421
Price-to-rent
1.7×

Monthly cashflow live

Estimated rent
$1,306 high interval (Pro) →
Mortgage (P&I)
−$141
Tax est. 1.5%
−$34 /mo · $404/yr
Insurance
−$11
HOA
−$0
Vacancy / Maint / Mgmt
−$274
Net cashflow
$846

Break-even live

Break-even rent $235
Max offer price $26,900
Occupancy floor 30%

Sensitivity live

Price -10% $865 -5% $855 +0% $846 +5% $837 +10% $828
Rent -10% $743 -5% $795 +0% $846 +5% $898 +10% $949
Rate -1.0pp $860 -0.5pp $853 base $846 +0.5pp $839 +1.0pp $832

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$6,725
Closing costs
$807
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
38017 Le Chateau Blvd Unit 285 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 91d 1 0.05mi
38013 Chilver Ave Unit 381 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 184d 1 0.07mi
38030 Pardo Dr Unit 389 Clinton Township, MI 3.0 2.0 1056 $1,399 $1.32 63d 1 0.08mi
38053 Orleans St Unit 124 Clinton Township, MI 2.0 2.0 960 $1,249 $1.30 133d 1 0.09mi
38019 Pardo Dr Unit 417 Clinton Township, MI 2.0 2.0 960 $1,249 $1.30 10d 1 0.10mi
38037 Chilver Ave Unit 375 Clinton Township, MI 3.0 2.0 1056 $1,399 $1.32 23d 1 0.10mi
38012 Leverette Ave Unit 423 Clinton Township, MI 3.0 2.0 1056 $1,399 $1.32 38d 1 0.12mi
16158 Frontenac Ave Unit 144 Clinton Township, MI 3.0 2.0 1056 $1,399 $1.32 99d 1 0.14mi
38019 Leverette Ave Unit 500 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 118d 1 0.14mi
38027 Leverette Ave Unit 498 Clinton Township, MI 2.0 2.0 960 $1,129 $1.18 43d 1 0.14mi
38060 Leverette Ave Unit 435 Clinton Township, MI 3.0 2.0 1056 $1,399 $1.32 105d 1 0.14mi
16152 Notre Dame St Unit 199 Clinton Township, MI 2.0 2.0 960 $1,249 $1.30 133d 1 0.14mi
15868 Marentette Dr Unit 339 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 118d 1 0.15mi
38105 Orleans St Unit 114 Clinton Township, MI 2.0 2.0 960 $1,219 $1.27 10d 1 0.15mi
16035 Villaire Ave Unit 688 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 184d 1 0.15mi
16016 Villaire Ave Unit 402 Clinton Township, MI 2.0 2.0 960 $1,249 $1.30 133d 1 0.15mi
38055 Leverette Ave Unit 491 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 118d 1 0.15mi
38084 Johannes Dr Unit 531 Clinton Township, MI 3.0 2.0 1056 $1,399 $1.32 2d 1 0.15mi
16172 Frontenac Ave Unit 147 Clinton Twp, MI 3.0 2.0 1056 $1,399 $1.32 118d 1 0.16mi
16151 Notre Dame St Unit 245 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 107d 1 0.17mi
15856 Marentette Dr Unit 336 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 118d 1 0.17mi
16011 Villaire Ave Unit 682 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 118d 1 0.18mi
38099 Johannes Dr Unit 550 Clinton Township, MI 3.0 2.0 924 $1,399 $1.51 91d 1 0.18mi
15848 Marentette Dr Unit 334 Clinton Township, MI 2.0 2.0 960 $1,249 $1.30 9d 1 0.18mi
38056 Johannes Dr Unit 524 Clinton Township, MI 3.0 2.0 1056 $1,399 $1.32 118d 1 0.19mi
15845 Marentette Dr Unit 510 Clinton Township, MI 2.0 2.0 960 $1,249 $1.30 9d 1 0.19mi
16119 Normandy St Unit 102 Clinton Township, MI 2.0 2.0 1056 $1,249 $1.18 35d 1 0.19mi
38052 Johannes Dr Unit 523 Clinton Township, MI 3.0 2.0 1056 $1,399 $1.32 10d 1 0.20mi
15836 Croatia Dr Unit 544 Clinton Township, MI 2.0 1.0 840 $1,349 $1.61 184d 1 0.20mi
16142 Normandy St Unit 249 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 118d 1 0.20mi
16218 Frontenac Ave Unit 162 Clinton Township, MI 3.0 2.0 1056 $1,399 $1.32 105d 1 0.20mi
15835 Marentette Dr Unit 512 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 184d 1 0.20mi
38044 Johannes Dr Unit 521 Clinton Township, MI 2.0 2.0 960 $1,229 $1.28 118d 1 0.20mi
16137 Normandy St Unit 98 Clinton Township, MI 2.0 2.0 1056 $1,229 $1.16 109d 1 0.21mi
15974 Villaire Ave Unit 445 Clinton Township, MI 2.0 1.0 768 $1,199 $1.56 118d 1 0.21mi
16196 Notre Dame St Unit 210 Clinton Township, MI 3.0 2.0 1056 $1,449 $1.37 133d 1 0.21mi
38065 Marlene Dr Unit 587 Clinton Township, MI 3.0 2.0 924 $1,399 $1.51 72d 1 0.21mi
16229 Frontenac Ave Unit 185 Clinton Township, MI 3.0 2.0 1056 $1,399 $1.32 29d 1 0.22mi
16193 Notre Dame St Unit 236 Clinton Township, MI 2.0 2.0 960 $1,109 $1.16 41d 1 0.23mi
38054 Ducharme Dr Unit 592 Clinton Township, MI 3.0 2.0 1056 $1,399 $1.32 9d 1 0.23mi

Listing history 50 events

  1. 2026-11-08
    days on market $26,900 Active 1089 DOM
  2. 2026-11-08
    price $26,900 Active 1088 DOM
  3. 2026-11-07
    days on market $72,900 Active 1088 DOM
  4. 2026-11-06
    days on market $72,900 Active 1087 DOM
  5. 2026-11-05
    days on market $72,900 Active 1086 DOM
  6. 2026-11-04
    pricedays on market $72,900 Active 1085 DOM
  7. 2026-11-02
    days on market $49,900 Active 1083 DOM
  8. 2026-11-02
    price $49,900 Active 1082 DOM
  9. 2026-11-01
    days on market $71,900 Active 1082 DOM
  10. 2026-10-31
    days on market $71,900 Active 1081 DOM
  11. 2026-10-30
    pricedays on market $71,900 Active 1080 DOM
  12. 2026-10-29
    days on market $73,900 Active 1079 DOM
  13. 2026-10-28
    days on market $73,900 Active 1078 DOM
  14. 2026-10-27
    days on market $73,900 Active 1077 DOM
  15. 2026-10-26
    days on market $73,900 Active 1076 DOM
  16. 2026-10-26
    pricedays on market $73,900 Active 1075 DOM
  17. 2026-10-24
    days on market $77,900 Active 1074 DOM
  18. 2026-10-23
    days on market $77,900 Active 1073 DOM
  19. 2026-10-22
    days on market $77,900 Active 1072 DOM
  20. 2026-10-21
    days on market $77,900 Active 1071 DOM
  21. 2026-10-20
    days on market $77,900 Active 1070 DOM
  22. 2026-10-19
    days on market $77,900 Active 1069 DOM
  23. 2026-10-18
    days on market $77,900 Active 1068 DOM
  24. 2026-10-17
    days on market $77,900 Active 1067 DOM
  25. 2026-10-16
    pricedays on market $77,900 Active 1066 DOM
  26. 2026-10-15
    days on market $26,900 Active 1065 DOM
  27. 2026-10-14
    days on market $26,900 Active 1064 DOM
  28. 2026-10-13
    days on market $26,900 Active 1063 DOM
  29. 2026-10-12
    days on market $26,900 Active 1062 DOM
  30. 2026-10-11
    days on market $26,900 Active 1061 DOM
  31. 2026-10-11
    price $26,900 Active 1060 DOM
  32. 2026-10-10
    days on market $45,900 Active 1060 DOM
  33. 2026-10-09
    days on market $45,900 Active 1059 DOM
  34. 2026-10-08
    days on market $45,900 Active 1058 DOM
  35. 2026-10-07
    days on market $45,900 Active 1057 DOM
  36. 2026-10-06
    days on market $45,900 Active 1056 DOM
  37. 2026-10-05
    days on market $45,900 Active 1055 DOM
  38. 2026-10-04
    days on market $45,900 Active 1054 DOM
  39. 2026-10-04
    price $45,900 Active 1053 DOM
  40. 2026-10-03
    days on market $26,900 Active 1053 DOM
  41. 2026-10-02
    days on market $26,900 Active 1052 DOM
  42. 2026-10-01
    days on market $26,900 Active 1051 DOM
  43. 2026-09-30
    days on market $26,900 Active 1050 DOM
  44. 2026-09-29
    days on market $26,900 Active 1049 DOM
  45. 2026-09-28
    days on market $26,900 Active 1048 DOM
  46. 2026-09-27
    price $26,900 Active 1047 DOM
  47. 2026-09-27
    days on market $69,900 Active 1047 DOM
  48. 2026-09-25
    days on market $69,900 Active 1045 DOM
  49. 2026-09-24
    days on market $69,900 Active 1044 DOM
  50. 2026-09-23
    days on market $69,900 Active 1043 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,677
− Mortgage interest
−$1,507
− Property taxes
−$404
− Insurance
−$134
− Repairs & maintenance
−$1,254
− Management
−$1,254
− Depreciation
−$783
Taxable income
$10,342
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,482
After-tax cash flow
$7,672/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Good 75/100 Cosmetic rehab Est. rehab $4,800–$14,400 screening

This single-section mobile home is in good condition with a good exterior and interior. It is move-in ready with minor maintenance items to address. Updates to the exterior and landscaping can significantly increase its value.

Value-add opportunities

  • Both Paint exterior siding — Fresh paint can enhance curb appeal and the home's overall appearance. ↑
  • Both Clean and maintain gutters — Clean gutters improve the home's appearance and prevent water damage. ↑
  • Both Update landscaping — Fresh landscaping can improve curb appeal and add value to the property. ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

Schools (NCES district)

District
Chippewa Valley Schools
NCES district ID
2609570
Math proficiency
39% ▼ -10.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$64,964
Composite
39.61/100
National rank
#3922
State rank
#133 of 540 in MI
B Composite livability gradescore 70/100

Livability — Clinton

Score
70/100
State rank
#315
US rank
#7703

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Macomb County · 925,296 people
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
44,422
Household income
$78,567
Rent vs Own
37.7% rent · 62.3% own
Severe rent burden
10% of renters

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 11% Two or more races 7% Asian 3% Hispanic / Latino 2%
Languages at home
86% English-only · Other Indo-European 5% Russian/Polish/Slavic 2% Arabic 2%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics
—

Price history

-2.2% since first listed
38 events — show timeline
  • 2025-12-17 Price Changed $87,900 Zillow
  • 2025-10-10 Price Changed $69,900 Zillow
  • 2025-08-31 Price Changed $70,900 Zillow
  • 2025-08-23 Price Changed $46,900 Zillow
  • 2025-05-03 Price Changed $80,900 Zillow
  • 2025-05-02 Price Changed $72,900 Zillow
  • 2025-03-06 Price Changed $80,900 Zillow
  • 2025-03-02 Price Changed $71,900 Zillow
  • 2025-03-01 Price Changed $66,900 Zillow
  • 2025-01-16 Price Changed $70,900 Zillow
  • 2025-01-08 Price Changed $69,900 Zillow
  • 2024-10-16 Price Changed $82,900 Zillow
  • 2024-10-11 Price Changed $76,900 Zillow
  • 2024-10-02 Price Changed $75,900 Zillow
  • 2024-08-28 Price Changed $78,900 Zillow
  • 2024-08-23 Price Changed $74,900 Zillow
  • 2024-08-22 Price Changed $65,900 Zillow
  • 2024-07-19 Price Changed $76,900 Zillow
  • 2024-06-18 Price Changed $65,900 Zillow
  • 2024-06-06 Price Changed $61,900 Zillow
  • 2024-05-03 Price Changed $73,900 Zillow
  • 2024-05-02 Price Changed $55,900 Zillow
  • 2024-04-09 Price Changed $78,900 Zillow
  • 2024-03-04 Price Changed $55,900 Zillow
  • 2024-02-13 Price Changed $77,900 Zillow
  • 2024-02-01 Price Changed $64,900 Zillow
  • 2024-01-31 Price Changed $62,900 Zillow
  • 2024-01-26 Price Changed $75,900 Zillow
  • 2024-01-25 Price Changed $77,900 Zillow
  • 2024-01-13 Price Changed $75,900 Zillow
  • 2024-01-11 Relisted — Zillow
  • 2024-01-11 Price Changed $79,900 Zillow
  • 2024-01-03 Delisted — Zillow
  • 2023-12-19 Price Changed $86,900 Zillow
  • 2023-12-09 Price Changed $86,898 Zillow
  • 2023-11-16 Price Changed $86,899 Zillow
  • 2023-11-11 Price Changed $89,899 Zillow
  • 2023-11-08 Listed $89,900 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…