CashFlowRE
Sign in Sign up
714 Butler St
C Composite 59.71
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.4/30.0
  • ARV discount +15.0/15.0
  • Appreciation +6.8/10.0
  • DSCR +5.8/10.0
  • 1% rule +3.8/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0

$150,000

714 Butler St · Springhill, LA 71075
4 bd · 2.0 ba · 2,616 sqft · SingleFamily · 8 Days on market
Built 1965 0.55 ac lot Est $207k · 27% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Great opportunity for investors, flippers, or buyers looking to add value! This spacious brick home offers 4 bedrooms, 1 full bathroom, and 2 half bathrooms with excellent potential to create additional living space. One of the half baths could easily be converted into a second full bathroom by adding a shower, increasing both functionality and value. Several major improvements have already been completed, including updated flooring, fresh paint, updated lighting, plumbing improvements, and foundation work, providing a solid starting point for the next owner. The flexible floor plan features oversized rooms, abundant natural light, multiple living spaces, and a large dining or conference-st

Key facts

  • Spacious brick home
  • Fresh paint
  • Foundation work

Tags

SPACIOUS BRICK HOMEUPDATED FLOORINGFRESH PAINTUPDATED LIGHTINGPLUMBING IMPROVEMENTSFOUNDATION WORK

Property features AI

Finance

  • Other: Property does not lie in a municipal utility district; Community amenities nearby include airport/runway, fishing, fitness center, golf, jogging/bike path, laundry, park and restaurant
  • Financial info: Listing accepts Cash and Conventional financing
  • HOA & community: No homeowners association

Exterior

  • Parking: Attached carport; Covered parking for 2 vehicles; Carport with concrete surface
  • Utilities: City water; City sewer; Electricity available; Natural gas available; Individual gas meter; Individual water meter; Cable available
  • Home design: Single-family residence; One-story home; Accessible approach with ramp and accessible full bath and entrance; Residential property
  • Construction: Brick construction; Asphalt roof; Pillar/post/pier foundation; Built in 1965
  • Exterior features: Covered patio/porch; Utilities easement on property; All-weather road access; Concrete surfaces

Interior

  • Kitchen: Dishwasher; Electric oven
  • Bedrooms: Primary bedroom on the main level; Three additional bedrooms on the main level (four bedrooms total)
  • Flooring: Laminate flooring
  • Bathrooms: One full bathroom; Two half bathrooms (three total bathrooms)
  • Heating & cooling: Central heating; Central air conditioning; Ceiling fans
  • Interior features: Cable TV available; Breakfast bar
  • Laundry & utility: Laundry area located in hall

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $140 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $131k (12.5% below list).
  • Recommended offer: $131k (12.5% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 65/100 on livability (#139 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime A-, health & safety A-; Watch: amenities F, commute F, employment F.
  • Webster Parish (town): math 17% / reading 26% proficiency, ranked #67 of 98 in LA (top 68%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 44 active listings in the ZIP; 36 units permitted in Webster Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $6k of equity ($1k loan paydown + $5k appreciation (3.6% local appreciation)).
  • Webster County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (3.6% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~5 years — after that, you're playing with house money.
  • By year 6, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 51% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $131,265 (12.5% below list)

Questions for the listing agent

  1. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
7.41%
Cash-on-cash
4.00%
DSCR
1.18
GRM
9.5

CMA / ARV

ARV (on-the-fly)
$206,664
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
706 NW 6th St NW 0.39mi 3/2.0 (-1) 2,554 (-2%) 5mo $137,000 $54 69
1402 N Acres Cir 0.66mi 4/2.0 2,733 (+4%) 6mo $249,999 $91 56
810 Hill St 0.24mi 3/1.0 (-1) 2,351 (-10%) 13mo $29,000 $12 52
601 Browning Dr 0.27mi 3/2.0 (-1) 2,225 (-15%) 10mo $130,000 $58 49
104 Janice Dr Ext 0.70mi 3/2.5 (-1) 2,590 (-1%) 14mo $299,000 $115 47
1207 North Acres Cir 0.72mi 4/2.5 2,518 (-4%) 15mo $234,900 $93 46
1200 North Acres Cir 0.64mi 4/2.5 2,963 (+13%) 4mo $399,900 $135 42
702 N Acres Ln 0.72mi 4/3.0 2,454 (-6%) 12mo $194,900 $79 42
704 8th St NW 0.34mi 3/2.0 (-1) 2,286 (-13%) 23mo $165,000 $72 39
1002 N Acres Ln 0.74mi 4/3.0 2,880 (+10%) 13mo $365,000 $127 34
507 NW 12th St 0.59mi 3/2.0 (-1) 2,249 (-14%) 15mo $164,900 $73 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.57% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
12.7%
Equity multiple
1.75×
Total profit
$31,459
Equity at exit
$72,284
10-year hold
IRR
14.3%
Equity multiple
3.24×
Total profit
$93,941
Equity at exit
$115,315

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71075

Home prices YoY
4.1%
Active inventory
44
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$1,313 medium interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$48 /mo · $576/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$276
Net cashflow
$140

Break-even live

Break-even rent $1,136
Max offer price $150,000
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 7 events

  1. 2026-06-18
    days on market $150,000 Active 8 DOM
  2. 2026-06-17
    days on market $150,000 Active 7 DOM
  3. 2026-06-16
    days on market $150,000 Active 6 DOM
  4. 2026-06-15
    days on market $150,000 Active 5 DOM
  5. 2026-06-14
    days on market $150,000 Active 3 DOM
  6. 2026-06-13
    remarks 699-char remark
  7. 2026-06-13
    listed $150,000 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$576 · $48/mo
Projected year-2 tax
$825 · $69/mo
Expected delta
+$249/yr (+$21/mo · 43.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥111°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 51% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,752
− Mortgage interest
−$8,402
− Property taxes
−$576
− Insurance
−$750
− Repairs & maintenance
−$1,260
− Management
−$1,260
− Depreciation
−$4,364
Taxable loss
−$861
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$207
After-tax cash flow
$1,885/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Webster Parish
NCES district ID
2201890
Math proficiency
17% ▼ -39.00%
Reading proficiency
26% ▼ -38.00%
Median HH income
$33,011
Composite
17.5/100
National rank
#9055
State rank
#67 of 98 in LA

Livability — Springhill

Score
65/100
State rank
#139
US rank
#12517

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment F Housing B Health & safety A- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Springhill, LA
Population (ZIP)
5,417

Population outlook (Webster County) Hauer SSP2

Today (2025)
37,736 people
By 2030
36,203 · -4.1%
By 2040
32,988 · -12.6%
By 2050
29,743 · -21.2%
By 2075
22,346 · -40.8%
By 2100
15,045 · -60.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 56% Black 34% Hispanic / Latino 6% Two or more races 2% Native American 2%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Iranian 4% Slovak 3% Lithuanian 2%
Foreign-born
1% · Canada
Languages at home
99% English-only · French/Haitian/Cajun 1% Spanish 1%

Political lean MEDSL · Webster

2024 margin
Solid R (+36.5) · D 31.2% · R 67.7% · Other 1.1%
2008→2024 swing
-10.2pp toward R · 2008: -26.3pp · 2024: -36.5pp
All cycles
2024: R+36.5 2020: R+31.1 2016: R+29.1 2012: R+25.0 2008: R+26.3

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.57%
Current HPI
90.8938
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

2 events — show timeline
  • 2026-06-10 Listed $150,000 NTREIS
  • 2004-08-20 Sold (Public Records) Public Records

Property tax history

+2.4%/yr

Latest (2024): $576 · +20.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…