15606 S Gilbert Rd #63 · Gilbert, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 9/10 · Severe
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.8/10.0
- Livability +4.4/5.0
- Condition / age +4.0/5.0
- Rent growth +2.1/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$66,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to your next home in one of Chandler's most desirable 55+ communities! Perfectly located near top-notch shopping, dining, & entertainment, this beautifully maintained 2-bed, 2-bath single-wide mobile home offers the ideal blend of comfort & convenience. Step inside to a meticulously clean & lovingly cared-for interior, featuring an open layout & a bright, airy atmosphere. Equipped with a BRAND NEW A/C UNIT & fully upgraded just a few years ago, the home boasts modern finishes throughout—making it truly move-in ready. Enjoy access to excellent community amenities, including a sparkling pool & friendly neighbors that make this community feel like home. Whether you're looking to stay active or simply unwind in style, this location has it all. Own a clean, open & move -in ready Home.
Key facts
- Entertainment
- Top-notch shopping
- Open layout
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $66k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $66k).
- Recommended offer: $58k (12.0% below list) — sets the bar for market timing.
- Cap rate 26.4% vs local median 3.2% in Gilbert — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 87/100 on livability (#1 in AZ, #240 nationally) — a professional / high-income tenant draw. Strengths: schools A+, amenities A+, employment A+; Watch: health & safety C-, cost of living F.
- Chandler Unified District #80 (4242) (suburban): math 49% / reading 57% proficiency, ranked #31 of 249 in AZ (top 12%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-1.7%/yr); 182 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $456 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $18k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 348 days — a 12% lower offer ($58k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $9k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 348 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.00% ✓
- Cap rate
- 26.39%
- Cash-on-cash
- 71.79%
- DSCR
- 4.19
- GRM
- 2.8
CMA / ARV
- ARV (median comp)
- $53,413
- List price
- $66,000
- Delta
- 23.57%
- Verdict
- OVERPRICED
- Comps
- 4 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 15606 S Gilbert Rd #50 | 0.13mi | 2/2.0 | 1,112 (+9%) | 2mo | $90,000 | $81 | 78 |
| 15802 S Gilbert Rd #74 | 0.08mi | 2/2.0 | 896 (-12%) | 20mo | $60,000 | $67 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 68.0%
- Equity multiple
- 3.92×
- Total profit
- $53,954
- Equity at exit
- $9,841
- IRR
- 71.3%
- Equity multiple
- 7.24×
- Total profit
- $115,382
- Equity at exit
- $5,706
Cash invested: $18,480 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85225
- Home prices YoY
- -28.1%
- Rents YoY
- -1.7%
- Active inventory
- 182
- Price-to-rent
- 2.8×
Monthly cashflow live
- Estimated rent
- $1,977 high interval (Pro) →
- Mortgage (P&I)
- −$346
- Tax est. 1.5%
- −$82 /mo · $990/yr
- Insurance
- −$28
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$415
- Net cashflow
- $1,106
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,500
- Closing costs
- $1,980
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 13323 E Butler St Chandler, AZ | 3.0 | 2.0 | 1396 | $2,025 | $1.45 | 16d | 1 | 0.38mi |
| 13323 E Butler St Chandler, AZ | 3.0 | 2.0 | 1396 | $2,025 | $1.45 | 43d | 1 | 0.38mi |
| 195 N Cottonwood St Chandler, AZ | 2.0 | 2.0 | 1075 | $1,475 | $1.37 | 2d | 1 | 0.66mi |
| 25 N Cottonwood St #43 Chandler, AZ | 2.0 | 2.0 | 831 | $1,500 | $1.81 | 11d | 1 | 0.66mi |
| 116 W Del Rio St Gilbert, AZ | 3.0 | 2.0 | 1273 | $2,310 | $1.81 | 5d | 1 | 0.74mi |
| 1924 S Oak St Gilbert, AZ | 3.0 | 2.0 | 1273 | $2,195 | $1.72 | 5d | 1 | 0.77mi |
| 93 N Cooper Rd #32 Chandler, AZ | 2.0 | 2.0 | 1075 | $1,750 | $1.63 | 43d | 1 | 0.88mi |
| 99 N Cooper Rd Chandler, AZ | 2.0 | 2.0 | 831 | $1,588 | $1.91 | 4d | 2 | 0.89mi |
| 139 W Oxford Ln Gilbert, AZ | 3.0 | 2.0 | 1273 | $2,200 | $1.73 | 43d | 1 | 0.95mi |
| 1948 E Carla Vista Dr Chandler, AZ | 3.0 | 2.0 | 1213 | $2,200 | $1.81 | 14d | 1 | 1.03mi |
| 2463 E Springfield Pl Chandler, AZ | 3.0 | 2.0 | 1300 | $2,250 | $1.73 | 3d | 1 | 1.11mi |
| 155 N Lakeview Blvd Chandler, AZ | 3.0 | 2.0–2.5 | 1473 | $2,297 | $1.56 | 11d | 2 | 1.15mi |
| 2415 E Browning Pl Chandler, AZ | 3.0 | 2.0 | 1302 | $2,275 | $1.75 | 14d | 1 | 1.18mi |
| 2354 E Browning Pl Chandler, AZ | 3.0 | 2.0 | 1302 | $2,300 | $1.77 | 5d | 1 | 1.18mi |
| 500 E Rivulon Blvd Gilbert, AZ | 3.0 | 1.0–3.0 | 1151 | $3,142 | $2.73 | 1d | 58 | 1.27mi |
| 1623 E Tulsa St Chandler, AZ | 3.0 | 2.0 | 1308 | $2,000 | $1.53 | 20d | 1 | 1.37mi |
| 1600 E Cindy St Chandler, AZ | 3.0 | 2.0 | 1286 | $4,990 | $3.88 | 14d | 1 | 1.42mi |
| 718 W Constitution Dr Gilbert, AZ | 3.0 | 2.0 | 1300 | $2,150 | $1.65 | 24d | 1 | 1.46mi |
Listing history 16 events
-
2026-06-18days on market $66,000 Active 348 DOM
-
2026-06-17days on market $66,000 Active 347 DOM
-
2026-06-16days on market $66,000 Active 346 DOM
-
2026-06-15days on market $66,000 Active 345 DOM
-
2026-06-13days on market $66,000 Active 343 DOM
-
2026-06-13days on market $66,000 Active 342 DOM
-
2026-06-09days on market $66,000 Active 339 DOM
-
2026-06-08days on market $66,000 Active 338 DOM
-
2026-06-07days on market $66,000 Active 337 DOM
-
2026-06-04days on market $66,000 Active 334 DOM
-
2026-05-31days on market $66,000 Active 332 DOM
-
2026-01-01status Active 832-char remark
Show marketing remark (832 chars)
Welcome to your next home in one of Chandler's most desirable 55+ communities! Perfectly located near top-notch shopping, dining, & entertainment, this beautifully maintained 2-bed, 2-bath single-wide mobile home offers the ideal blend of comfort & convenience. Step inside to a meticulously clean & lovingly cared-for interior, featuring an open layout & a bright, airy atmosphere. Equipped with a BRAND NEW A/C UNIT & fully upgraded just a few years ago, the home boasts modern finishes throughout—making it truly move-in ready. Enjoy access to excellent community amenities, including a sparkling pool & friendly neighbors that make this community feel like home. Whether you're looking to stay active or simply unwind in style, this location has it all. Own a clean, open & move -in ready Home.
-
2025-10-09historical 832-char remark
Show marketing remark (832 chars)
Welcome to your next home in one of Chandler's most desirable 55+ communities! Perfectly located near top-notch shopping, dining, & entertainment, this beautifully maintained 2-bed, 2-bath single-wide mobile home offers the ideal blend of comfort & convenience. Step inside to a meticulously clean & lovingly cared-for interior, featuring an open layout & a bright, airy atmosphere. Equipped with a BRAND NEW A/C UNIT & fully upgraded just a few years ago, the home boasts modern finishes throughout—making it truly move-in ready. Enjoy access to excellent community amenities, including a sparkling pool & friendly neighbors that make this community feel like home. Whether you're looking to stay active or simply unwind in style, this location has it all. Own a clean, open & move -in ready Home.
-
2025-10-01price $66,000 832-char remark
Show marketing remark (832 chars)
Welcome to your next home in one of Chandler's most desirable 55+ communities! Perfectly located near top-notch shopping, dining, & entertainment, this beautifully maintained 2-bed, 2-bath single-wide mobile home offers the ideal blend of comfort & convenience. Step inside to a meticulously clean & lovingly cared-for interior, featuring an open layout & a bright, airy atmosphere. Equipped with a BRAND NEW A/C UNIT & fully upgraded just a few years ago, the home boasts modern finishes throughout—making it truly move-in ready. Enjoy access to excellent community amenities, including a sparkling pool & friendly neighbors that make this community feel like home. Whether you're looking to stay active or simply unwind in style, this location has it all. Own a clean, open & move -in ready Home.
-
2025-06-17price $69,900 832-char remark
Show marketing remark (832 chars)
Welcome to your next home in one of Chandler's most desirable 55+ communities! Perfectly located near top-notch shopping, dining, & entertainment, this beautifully maintained 2-bed, 2-bath single-wide mobile home offers the ideal blend of comfort & convenience. Step inside to a meticulously clean & lovingly cared-for interior, featuring an open layout & a bright, airy atmosphere. Equipped with a BRAND NEW A/C UNIT & fully upgraded just a few years ago, the home boasts modern finishes throughout—making it truly move-in ready. Enjoy access to excellent community amenities, including a sparkling pool & friendly neighbors that make this community feel like home. Whether you're looking to stay active or simply unwind in style, this location has it all. Own a clean, open & move -in ready Home.
-
2025-04-10$74,900 Active 832-char remark
Show marketing remark (832 chars)
Welcome to your next home in one of Chandler's most desirable 55+ communities! Perfectly located near top-notch shopping, dining, & entertainment, this beautifully maintained 2-bed, 2-bath single-wide mobile home offers the ideal blend of comfort & convenience. Step inside to a meticulously clean & lovingly cared-for interior, featuring an open layout & a bright, airy atmosphere. Equipped with a BRAND NEW A/C UNIT & fully upgraded just a few years ago, the home boasts modern finishes throughout—making it truly move-in ready. Enjoy access to excellent community amenities, including a sparkling pool & friendly neighbors that make this community feel like home. Whether you're looking to stay active or simply unwind in style, this location has it all. Own a clean, open & move -in ready Home.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥111°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,721
- − Mortgage interest
- −$3,697
- − Property taxes
- −$990
- − Insurance
- −$330
- − Repairs & maintenance
- −$1,898
- − Management
- −$1,898
- − Depreciation
- −$1,920
- Taxable income
- $12,989
- Est. tax owed @ 24.0%
- −$3,117
- After-tax cash flow
- $10,149/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This move-in ready manufactured home in a desirable community offers a good condition with modern finishes and a bright, airy atmosphere.
Value-add opportunities
- Both Paint exterior — Enhances curb appeal and value
- Both Clean gutters — Improves drainage and aesthetics
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior — Enhances curb appeal and value ↑
- Both Clean gutters — Improves drainage and aesthetics ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Chandler Unified District #80 (4242)
- NCES district ID
- 0401870
- Math proficiency
- 49% ▼ -8.00%
- Reading proficiency
- 57% ▼ -2.00%
- Median HH income
- $74,048
- Composite
- 47.54/100
- National rank
- #2268
- State rank
- #31 of 249 in AZ
Livability — Gilbert
- Score
- 87/100
- State rank
- #1
- US rank
- #240
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Maricopa County · 4,537,380 people
- City population
- 281,769
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 72,297
- Household income
- $88,676
- Rent vs Own
- Severe rent burden
- 2327.0
Population outlook (Maricopa County) Hauer SSP2
- Today (2025)
- 4,979,203 people
- By 2030
- 5,378,229 · +8.0%
- By 2040
- 6,156,598 · +23.6%
- By 2050
- 6,872,376 · +38.0%
- By 2075
- 8,401,270 · +68.7%
- By 2100
- 9,247,439 · +85.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 48% Hispanic / Latino 34% Two or more races 16% Black 7% Asian 6% Native American 2%
- Hispanic origin (detail)
- Mexican 29% Puerto Rican 1%
- Common ancestry
- Romanian 2% Lithuanian 2% Portuguese 1%
- Foreign-born
- 16% · Canada, Vietnam, China
- Languages at home
- 72% English-only · Spanish 21% Vietnamese 1% Chinese 1%
Political lean MEDSL · Maricopa
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
- 2008→2024 swing
- +7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -128.25%
- Current HPI
- 328.8354
- Rent YoY
- ▼ -1.66%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
-11.9% since first listed5 events — show timeline
- 2026-01-01 Relisted — ARMLS
- 2025-10-09 Listing Removed — ARMLS
- 2025-10-01 Price Changed $66,000 ARMLS
- 2025-06-17 Price Changed $69,900 ARMLS
- 2025-04-10 Listed $74,900 ARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…