719 S Main St · Westfield, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.5/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.3/10.0
- Livability +3.4/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +1.0/5.0
- Appreciation +0.0/10.0
$90,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Opportunity Awaits! Bring your ideas and transform this 3-bedroom, 1-bath home into something special. Offering nearly 1,600 square feet of living space on a spacious 1.7-acre lot, this property presents an excellent opportunity for investors, flippers, landlords, or buyers looking to build sweat equity. With many great features, including a beautiful bay window, the home is ready for updates and personal touches to create value and make it your own. A large concrete block garage/workshop with a cement floor offers abundant space for storage, vehicles, hobbies, or projects. Enjoy the convenience of village sewer and garbage service, along with quick and easy access to I-39 for commuting and
Key facts
- Garbage service
- Bay window
- Access to i-39
Tags
Property features AI
Finance
- Other: Lot size about 1.7 acres; Zoning: Vil R-2; Inclusions: Stove, dishwasher, microwave, chest freezer and other items not on the exclusions list; Exclusions: Refrigerator and items on the exclusions list
Exterior
- Parking: Detached 2-car garage; Total of 3 garage parking spaces
- Utilities: Municipal sewer and well; Natural gas heat
- Home design: Single-family 1.5-story home; Estimated finished above-grade area about 1,594; Estimated total living area range 1,501–1,750
- Construction: Built (year from assessor/public record); Vinyl and aluminum/steel siding
- Exterior features: Wooded lot; Vinyl and aluminum/steel exterior
Interior
- Kitchen: Range/Oven; Dishwasher; Microwave; Kitchen on main level (8 x 10)
- Bedrooms: Master bedroom on main level (12 x 12); Second bedroom on upper level (10 x 10); Third bedroom on upper level (10 x 10); Upper-level bonus room (10 x 10)
- Bathrooms: One full bath; At least one tub; no master bath
- Interior features: Cable/Satellite available; Partial basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $90k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $322 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
Location & tenants
- Location reads 67/100 on livability (#423 in WI) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, health & safety D, amenities F.
- Westfield School District (rural): math 39% / reading 37% proficiency, ranked #195 of 342 in WI (top 57%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Westfield Elementary (math 42% / reading 27%, grade F, #610 of 1,041 statewide, top 63%, 336 students, 57% FRL) — zoned schools average 57% FRL vs 42% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 19 active listings in the ZIP; 95 units permitted in Marquette County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Marquette County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1880 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1880 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.33% ✓
- Cap rate
- 10.58%
- Cash-on-cash
- 15.33%
- DSCR
- 1.68
- GRM
- 6.3
CMA / ARV
- ARV (on-the-fly)
- $170,558
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 406 Cardinal Dr | 0.43mi | 3/2.0 | 1,600 (+0%) | 1mo | $250,000 | $156 | 74 |
| 630 S Main St | 0.12mi | 4/2.0 (+1) | 1,780 (+12%) | 1mo | $155,000 | $87 | 65 |
| 246 Golliher Ct | 0.26mi | 4/2.5 (+1) | 1,768 (+11%) | 12mo | $339,000 | $192 | 49 |
| 309 N Main St | 0.74mi | 3/1.5 | 1,675 (+5%) | 9mo | $180,000 | $107 | 48 |
| 237 E 2nd St | 0.53mi | 4/1.0 (+1) | 1,386 (-13%) | 6mo | $115,000 | $83 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.1%
- Equity multiple
- 1.24×
- Total profit
- $5,935
- Equity at exit
- $13,419
- IRR
- 15.4%
- Equity multiple
- 2.26×
- Total profit
- $31,638
- Equity at exit
- $7,782
Cash invested: $25,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53964
- Home prices YoY
- -12.3%
- Active inventory
- 19
- Price-to-rent
- 6.3×
Monthly cashflow live
- Estimated rent
- $1,195 medium interval (Pro) →
- Mortgage (P&I)
- −$472
- Tax est. 1.5%
- −$112 /mo · $1,350/yr
- Insurance
- −$38
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$251
- Net cashflow
- $322
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,500
- Closing costs
- $2,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 6 events
-
2026-06-03status $90,000 Pending 4 DOM
-
2026-06-02days on market $90,000 Active 4 DOM
-
2026-06-01days on market $90,000 Active 3 DOM
-
2026-05-31days on market $90,000 Active 2 DOM
-
2026-05-31remarks 699-char remark
-
2026-05-31$90,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥99°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,337
- − Mortgage interest
- −$5,041
- − Property taxes
- −$1,350
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,147
- − Management
- −$1,147
- − Depreciation
- −$2,618
- Taxable income
- $2,583
- Est. tax owed @ 24.0%
- −$620
- After-tax cash flow
- $3,242/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This property requires extensive renovations and updates to improve its condition and value. Significant work is needed in the kitchen, bathrooms, exterior, and interior to make it move-in ready.
Repairs flagged
- Major Kitchen appliances — Outdated and worn
- Major Bathroom fixtures — Worn and outdated
- Major Roof — Rusty and visibly worn
- Major Exterior siding — Peeling and worn
- Major Flooring — Worn and outdated carpet
- Major Interior walls/paint — Worn and outdated paint
- Major Electrical and plumbing — No visible systems, potential issues
Value-add opportunities
- Resale Kitchen renovation — Modern kitchen will attract more buyers
- Resale Bathroom renovation — Modern bathroom will attract more buyers
- Both Exterior painting and landscaping — Enhances curb appeal and value
- Resale Roof replacement — New roof will attract more buyers
- Resale Flooring replacement — Modern flooring will attract more buyers
- Resale Interior paint and updates — Modern paint and updates will attract more buyers
- Both Electrical and plumbing updates — Ensures safety and functionality
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Kitchen appliances · Outdated and worn | Major | $15,000–50,000 |
| Bathroom fixtures · Worn and outdated | Major | $15,000–50,000 |
| Roof · Rusty and visibly worn | Major | $15,000–50,000 |
| Exterior siding · Peeling and worn | Major | $15,000–50,000 |
| Flooring · Worn and outdated carpet | Major | $15,000–50,000 |
| Interior walls/paint · Worn and outdated paint | Major | $15,000–50,000 |
| Electrical and plumbing · No visible systems, potential issues | Major | $15,000–50,000 |
| Total estimated repair cost · 7 items | $105,000–350,000 |
Value-add ROI direction
- Resale Kitchen renovation — Modern kitchen will attract more buyers ↑
- Resale Bathroom renovation — Modern bathroom will attract more buyers ↑
- Both Exterior painting and landscaping — Enhances curb appeal and value ↑
- Resale Roof replacement — New roof will attract more buyers ↑
- Resale Flooring replacement — Modern flooring will attract more buyers ↑
- Resale Interior paint and updates — Modern paint and updates will attract more buyers ↑
- Both Electrical and plumbing updates — Ensures safety and functionality ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Westfield School District
- NCES district ID
- 5516440
- Math proficiency
- 39% ▲ 4.00%
- Reading proficiency
- 37% ▬ 0.00%
- Median HH income
- $46,419
- Composite
- 32.51/100
- National rank
- #5702
- State rank
- #195 of 342 in WI
Livability — Westfield
- Score
- 67/100
- State rank
- #423
- US rank
- #10621
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Westfield, WI
- Population (ZIP)
- 3,475
Population outlook (Marquette County) Hauer SSP2
- Today (2025)
- 14,049 people
- By 2030
- 13,362 · -4.9%
- By 2040
- 11,850 · -15.7%
- By 2050
- 10,519 · -25.1%
- By 2075
- 8,457 · -39.8%
- By 2100
- 7,077 · -49.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Hispanic / Latino 4% Two or more races 3% Asian 1%
- Common ancestry
- Romanian 8% Portuguese 7% Lithuanian 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 4% German/W. Germanic 2%
Political lean MEDSL · Marquette
- 2024 margin
- Strong R (+29.6) · D 34.6% · R 64.2% · Other 1.2%
- 2008→2024 swing
- -34.9pp toward R · 2008: 5.3pp · 2024: -29.6pp
- All cycles
- 2024: R+29.6 2020: R+27.4 2016: R+24.4 2012: D+4.5 2008: D+5.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -31.65%
- Current HPI
- 225.2727
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
1 event — show timeline
- 2026-05-29 Listed $90,000 SCWMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…