16382 Hooper Rd Unit A-1 · Central, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.4/10.0
- ARV discount +7.5/15.0
- Schools +4.6/10.0
- Condition / age +3.8/5.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$109,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Excellent investment opportunity in Central Community School District. This 2-bedroom, 1.5-bath corner unit townhome offers a functional two-story layout with living area, kitchen, and half bath downstairs, and two spacious bedrooms with a full bath upstairs. Covered parking for two vehicles. Recent updates include NEW range/oven, microwave, and ceiling fans. Refrigerator and washer/dryer remain. Property did not flood in 2016. Strong rental potential in a desirable school district. fully covered 2 car carport. **For investors:** This property rents for $950-$1,100/month in the current market. Buy it, rent it, build wealth.
Key facts
- Recent updates
- Corner unit townhome
- $55 HOA
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $109k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $434 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $109k).
- Recommended offer: $96k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.1% vs local median 3.3% in Central — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#25 in LA, #4,761 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, employment A+, housing A+; Watch: amenities F, commute F.
- Central Community School District (suburban): math 50% / reading 54% proficiency, ranked #9 of 98 in LA (top 9%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 110 active listings in the ZIP; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $754 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 154 days — a 12% lower offer ($96k) is reasonable based on typical stale-listing flexibility.
- 14 sale attempts since 9y ago; this cycle's ask has dropped $8k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 154 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.44% ✓
- Cap rate
- 11.07%
- Cash-on-cash
- 17.06%
- DSCR
- 1.76
- GRM
- 5.8
CMA / ARV
- ARV (median comp)
- $55,089
- List price
- $109,000
- Delta
- 97.86%
- Verdict
- OVERPRICED
- Comps
- 2 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 8.4%
- Equity multiple
- 1.33×
- Total profit
- $10,033
- Equity at exit
- $16,252
- IRR
- 17.6%
- Equity multiple
- 2.46×
- Total profit
- $44,559
- Equity at exit
- $9,424
Cash invested: $30,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70739
- Active inventory
- 110
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $1,572 medium interval (Pro) →
- Mortgage (P&I)
- −$572
- Tax est. 1.5%
- −$136 /mo · $1,635/yr
- Insurance
- −$45
- HOA
- −$55
- Vacancy / Maint / Mgmt
- −$330
- Net cashflow
- $434
Break-even live
Sensitivity live
| Price | -10% $509 | -5% $472 | +0% $434 | +5% $396 | +10% $359 |
|---|---|---|---|---|---|
| Rent | -10% $310 | -5% $372 | +0% $434 | +5% $496 | +10% $558 |
| Rate | -1.0pp $489 | -0.5pp $462 | base $434 | +0.5pp $406 | +1.0pp $377 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,250
- Closing costs
- $3,270
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $55 · $660/yr
Listing history 40 events
-
2026-06-05statusdays on market $109,000 Pending 154 DOM
-
2026-06-03days on market $109,000 Active 153 DOM
-
2026-06-02days on market $109,000 Active 152 DOM
-
2026-06-01days on market $109,000 Active 151 DOM
-
2026-05-31days on market $109,000 Active 150 DOM
-
2026-05-31days on market $109,000 Active 149 DOM
-
2026-04-26price $109,000 631-char remark
Show marketing remark (638 chars)
Excellent investment opportunity in Central Community School District. This 2-bedroom, 1.5-bath corner unit townhome offers a functional two-story layout with living area, kitchen, and half bath downstairs, and two spacious bedrooms with a full bath upstairs. Covered parking for two vehicles. Recent updates include NEW range/oven, microwave, and ceiling fans. Refrigerator and washer/dryer remain. Property did not flood in 2016. Strong rental potential in a desirable school district. fully covered 2 car carport. * * For investors: * * This property rents for $950-$1,100/month in the current market. Buy it, rent it, build wealth.
-
2026-04-26price $109,000 638-char remark
Show marketing remark (638 chars)
Excellent investment opportunity in Central Community School District. This 2-bedroom, 1.5-bath corner unit townhome offers a functional two-story layout with living area, kitchen, and half bath downstairs, and two spacious bedrooms with a full bath upstairs. Covered parking for two vehicles. Recent updates include NEW range/oven, microwave, and ceiling fans. Refrigerator and washer/dryer remain. Property did not flood in 2016. Strong rental potential in a desirable school district. fully covered 2 car carport. * * For investors: * * This property rents for $950-$1,100/month in the current market. Buy it, rent it, build wealth.
-
2026-03-16price $114,900 638-char remark
Show marketing remark (631 chars)
Excellent investment opportunity in Central Community School District. This 2-bedroom, 1.5-bath corner unit townhome offers a functional two-story layout with living area, kitchen, and half bath downstairs, and two spacious bedrooms with a full bath upstairs. Covered parking for two vehicles. Recent updates include NEW range/oven, microwave, and ceiling fans. Refrigerator and washer/dryer remain. Property did not flood in 2016. Strong rental potential in a desirable school district. fully covered 2 car carport. **For investors:** This property rents for $950-$1,100/month in the current market. Buy it, rent it, build wealth.
-
2026-03-16price $114,900 631-char remark
Show marketing remark (631 chars)
Excellent investment opportunity in Central Community School District. This 2-bedroom, 1.5-bath corner unit townhome offers a functional two-story layout with living area, kitchen, and half bath downstairs, and two spacious bedrooms with a full bath upstairs. Covered parking for two vehicles. Recent updates include NEW range/oven, microwave, and ceiling fans. Refrigerator and washer/dryer remain. Property did not flood in 2016. Strong rental potential in a desirable school district. fully covered 2 car carport. **For investors:** This property rents for $950-$1,100/month in the current market. Buy it, rent it, build wealth.
-
2025-12-29$117,500 Active 631-char remark
Show marketing remark (638 chars)
Excellent investment opportunity in Central Community School District. This 2-bedroom, 1.5-bath corner unit townhome offers a functional two-story layout with living area, kitchen, and half bath downstairs, and two spacious bedrooms with a full bath upstairs. Covered parking for two vehicles. Recent updates include NEW range/oven, microwave, and ceiling fans. Refrigerator and washer/dryer remain. Property did not flood in 2016. Strong rental potential in a desirable school district. fully covered 2 car carport. * * For investors: * * This property rents for $950-$1,100/month in the current market. Buy it, rent it, build wealth.
-
2025-12-29$117,500 Active 638-char remark
Show marketing remark (638 chars)
Excellent investment opportunity in Central Community School District. This 2-bedroom, 1.5-bath corner unit townhome offers a functional two-story layout with living area, kitchen, and half bath downstairs, and two spacious bedrooms with a full bath upstairs. Covered parking for two vehicles. Recent updates include NEW range/oven, microwave, and ceiling fans. Refrigerator and washer/dryer remain. Property did not flood in 2016. Strong rental potential in a desirable school district. fully covered 2 car carport. * * For investors: * * This property rents for $950-$1,100/month in the current market. Buy it, rent it, build wealth.
-
2025-09-16status Active
-
2025-08-27status Pending
-
2025-07-30price $109,000
-
2025-07-30price $109,000
-
2025-06-11status Active
-
2025-06-05status Pending
-
2025-06-01$115,000 Active
-
2025-06-01$115,000 Active
-
2025-06-01$109,000 Active
-
2025-03-15price $117,500
-
2025-03-15price $117,500
-
2024-12-17price $119,500
-
2024-12-15price $119,500
-
2024-12-11$125,000 Active
-
2024-12-11historical
-
2024-08-23price $125,000
-
2024-08-21price $134,500
-
2024-08-21status Active
-
2024-08-20historical
-
2024-07-29status Pending
-
2024-06-16status Active
-
2024-05-21status Pending
-
2024-05-01$139,500 Active
-
2024-05-01$125,000 Active
-
2017-10-27soldstatus Sold
-
2017-10-14status Pending
-
2017-10-13$75,000 Active
-
2017-10-13$75,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,869
- − Mortgage interest
- −$6,106
- − Property taxes
- −$1,635
- − Insurance
- −$545
- − Repairs & maintenance
- −$1,510
- − Management
- −$1,510
- − HOA
- −$660
- − Depreciation
- −$3,171
- Taxable income
- $3,733
- Est. tax owed @ 24.0%
- −$896
- After-tax cash flow
- $4,311/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This two-story townhome in a desirable school district offers a good investment opportunity with recent updates and a well-maintained exterior. Minor cosmetic improvements can further enhance its resale and rental value.
Repairs flagged
- Minor Kitchen cabinets — Cabinets appear dated and could benefit from a fresh paint job or new hardware.
- Minor Bathroom vanity — Vanity could be updated with a new sink or faucet for a more modern look.
Value-add opportunities
- Both Paint interior walls — Fresh paint can improve the overall appearance and value of the home.
- Both Replace kitchen cabinets — New cabinets can enhance the kitchen's functionality and aesthetic appeal.
- Both Update bathroom vanity — A new vanity can improve the bathroom's functionality and appearance.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Kitchen cabinets · Cabinets appear dated and could benefit from a fresh paint job or new hardware. | Minor | $500–3,000 |
| Bathroom vanity · Vanity could be updated with a new sink or faucet for a more modern look. | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $1,000–6,000 |
Value-add ROI direction
- Both Paint interior walls — Fresh paint can improve the overall appearance and value of the home. ↑
- Both Replace kitchen cabinets — New cabinets can enhance the kitchen's functionality and aesthetic appeal. ↑
- Both Update bathroom vanity — A new vanity can improve the bathroom's functionality and appearance. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Central Community School District
- NCES district ID
- 2200125
- Math proficiency
- 50% ▼ -32.00%
- Reading proficiency
- 54% ▼ -31.00%
- Median HH income
- $66,584
- Composite
- 46.02/100
- National rank
- #2528
- State rank
- #9 of 98 in LA
Livability — Central
- Score
- 74/100
- State rank
- #25
- US rank
- #4761
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Central, LA
- City population
- 10,403
- Population (ZIP)
- 13,714
Population outlook (East Baton Rouge County) Hauer SSP2
- Today (2025)
- 464,810 people
- By 2030
- 472,137 · +1.6%
- By 2040
- 480,243 · +3.3%
- By 2050
- 484,422 · +4.2%
- By 2075
- 492,069 · +5.9%
- By 2100
- 476,347 · +2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Two or more races 10% Black 9% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 1%
- Common ancestry
- Lithuanian 12% Italian 4% Serbian 1%
- Foreign-born
- 2% · Canada, Guatemala, Vietnam
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · East Baton Rouge
- 2024 margin
- D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
- 2008→2024 swing
- +8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
- All cycles
- 2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -100.93%
- Current HPI
- 183.5126
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+45.3% since first listed34 events — show timeline
- 2026-04-26 Price Changed $109,000 AcadianaMLS
- 2026-04-26 Price Changed $109,000 GBRMLS
- 2026-03-16 Price Changed $114,900 GBRMLS
- 2026-03-16 Price Changed $114,900 AcadianaMLS
- 2025-12-29 Listed $117,500 GBRMLS
- 2025-12-29 Listed $117,500 AcadianaMLS
- 2025-09-16 Relisted — GBRMLS
- 2025-08-27 Pending — GBRMLS
- 2025-07-30 Price Changed $109,000 AcadianaMLS
- 2025-07-30 Price Changed $109,000 GBRMLS
- 2025-06-11 Relisted — GBRMLS
- 2025-06-05 Pending — GBRMLS
- 2025-06-01 Listed $115,000 GBRMLS
- 2025-06-01 Listed $109,000 AcadianaMLS
- 2025-06-01 Listed $115,000 AcadianaMLS
- 2025-03-15 Price Changed $117,500 AcadianaMLS
- 2025-03-15 Price Changed $117,500 GBRMLS
- 2024-12-17 Price Changed $119,500 AcadianaMLS
- 2024-12-15 Price Changed $119,500 GBRMLS
- 2024-12-11 Listed $125,000 GBRMLS
- 2024-12-11 Delisted — GBRMLS
- 2024-08-23 Price Changed $125,000 GBRMLS
- 2024-08-21 Price Changed $134,500 GBRMLS
- 2024-08-21 Relisted — GBRMLS
- 2024-08-20 Delisted — GBRMLS
- 2024-07-29 Pending — GBRMLS
- 2024-06-16 Relisted — GBRMLS
- 2024-05-21 Pending — GBRMLS
- 2024-05-01 Listed $125,000 AcadianaMLS
- 2024-05-01 Listed $139,500 GBRMLS
- 2017-10-27 Sold (MLS) — GBRMLS
- 2017-10-14 Pending — GBRMLS
- 2017-10-13 Listed $75,000 GBRMLS
- 2017-10-13 Listed $75,000 AcadianaMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…