1531 N York Ave · York, NE
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,161 – $2,155
Heat risk 3/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.5/30.0
- DSCR +10.0/10.0
- 1% rule +8.3/10.0
- ARV discount +7.5/15.0
- Schools +4.5/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$85,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this corner lot flip opportunity priced to reflect the work needed. This 3BD/1BA has a functional layout, three generously sized upstairs bedrooms, and a bonus room off the entry that functions as a non-conforming 4th — adding flexibility. Detached 2-stall garage, shed, and basement are all ready to go. This home is priced to sell!
Key facts
- Kitchen
- Laundry room
- Living room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $85k.
Deal economics
- At list price, monthly cash flow is $276 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $85k).
- Recommended offer: $75k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.2% vs local median 3.2% in York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#24 in NE, #1,666 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- York Public Schools (town): math 55% / reading 51% proficiency, ranked #55 of 111 in NE (top 50%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: York Elementary School (math 58% / reading 50%, grade C, #194 of 502 statewide, top 39%, 594 students, 50% FRL); York Middle School (math 54% / reading 52%, grade C+, #41 of 128 statewide, top 32%, 315 students, 44% FRL); York High School (math 52% / reading 47%, grade D, #107 of 261 statewide, top 52%, 522 students, 39% FRL).
- Market conditions: 75 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 29 units permitted in York County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- York County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 142 days — a 12% lower offer ($75k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 5y ago; this cycle's ask has dropped $30k (26%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 142 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.33% ✓
- Cap rate
- 10.20%
- Cash-on-cash
- 13.94%
- DSCR
- 1.62
- GRM
- 6.3
CMA / ARV
- ARV (median comp)
- $172,670
- List price
- $85,000
- Delta
- -50.77%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 200 W 19th St | 0.28mi | 3/1.0 | 1,400 (+1%) | 10mo | $183,000 | $131 | 77 |
| 1125 N Burlington Ave | 0.39mi | 3/1.0 | 1,400 (+1%) | 6mo | $130,000 | $93 | 75 |
| 317 E 16th St | 0.35mi | 2/1.0 (-1) | 1,304 (-6%) | 1mo | $155,000 | $119 | 68 |
| 423 E 6th St | 0.69mi | 3/1.0 | 1,424 (+3%) | 6mo | $150,000 | $105 | 58 |
| 6 N Circle Dr | 0.53mi | 3/1.5 | 1,432 (+3%) | 12mo | $224,000 | $156 | 58 |
| 1730 N Main Ave | 0.59mi | 2/2.5 (-1) | 1,370 (-1%) | 6mo | $369,300 | $270 | 55 |
| 609 N Iowa Ave | 0.68mi | 3/1.0 | 1,415 (+2%) | 12mo | $176,400 | $125 | 55 |
| 1309 N Blackburn Ave | 0.69mi | 3/1.0 | 1,324 (-4%) | 7mo | $155,000 | $117 | 54 |
| 555 W 6th St | 0.63mi | 4/2.0 (+1) | 1,424 (+3%) | 10mo | $143,600 | $101 | 49 |
| 1114 N Burlington Ave | 0.42mi | 3/2.0 | 1,204 (-13%) | 8mo | $91,000 | $76 | 48 |
| 620 E 19th St | 0.61mi | 4/2.0 (+1) | 1,204 (-13%) | 6mo | $169,000 | $140 | 36 |
| 632 W 7th St | 0.57mi | 2/1.0 (-1) | 1,194 (-14%) | 11mo | $141,500 | $119 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 4.2%
- Equity multiple
- 1.16×
- Total profit
- $3,867
- Equity at exit
- $12,674
- IRR
- 13.7%
- Equity multiple
- 2.10×
- Total profit
- $26,183
- Equity at exit
- $7,349
Cash invested: $23,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Nebraska
- 83 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 68467
- Active inventory
- 75
- Price-to-rent
- 6.3×
Monthly cashflow live
- Estimated rent
- $1,133 high interval (Pro) →
- Mortgage (P&I)
- −$446
- Tax from tax record
- −$138 /mo · $1,651/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$238
- Net cashflow
- $276
Break-even live
Sensitivity live
| Price | -10% $325 | -5% $300 | +0% $276 | +5% $252 | +10% $228 |
|---|---|---|---|---|---|
| Rent | -10% $187 | -5% $232 | +0% $276 | +5% $321 | +10% $366 |
| Rate | -1.0pp $319 | -0.5pp $298 | base $276 | +0.5pp $254 | +1.0pp $232 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,250
- Closing costs
- $2,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1315 N Iowa Ave York, NE | 2.0 | 1.0 | 980 | $1,200 | $1.22 | 45d | 1 | 0.39mi |
| 1911 N Linden Ave Unit 09-612 York, NE | 3.0 | 2.0 | 1345 | $1,000 | $0.74 | 45d | 1 | 0.60mi |
| 1201 S Hutchins Ave Unit 205 York, NE | 3.0 | 1.0 | 996 | $1,195 | $1.20 | 45d | 1 | 1.32mi |
| 1201 S Hutchins Ave York, NE | 2.0–3.0 | 1.0 | 905 | $1,195 | $1.32 | 45d | 2 | 1.32mi |
| 1241 S Hutchins Ave York, NE | 2.0–3.0 | 1.0 | 905 | $1,195 | $1.32 | 45d | 5 | 1.35mi |
Listing history 27 events
-
2026-06-21days on market $85,000 Active 142 DOM
-
2026-06-21days on market $85,000 Active 141 DOM
-
2026-06-18days on market $85,000 Active 139 DOM
-
2026-06-17days on market $85,000 Active 138 DOM
-
2026-06-16days on market $85,000 Active 137 DOM
-
2026-06-15days on market $85,000 Active 136 DOM
-
2026-06-13days on market $85,000 Active 134 DOM
-
2026-06-12days on market $85,000 Active 133 DOM
-
2026-06-09days on market $85,000 Active 130 DOM
-
2026-06-08days on market $85,000 Active 129 DOM
-
2026-06-07days on market $85,000 Active 128 DOM
-
2026-06-07days on market $85,000 Active 127 DOM
-
2026-06-04days on market $85,000 Active 124 DOM
-
2026-06-02days on market $85,000 Active 123 DOM
-
2026-06-01days on market $85,000 Active 122 DOM
-
2026-05-31days on market $85,000 Active 121 DOM
-
2026-05-07price $85,000 350-char remark
Show marketing remark (350 chars)
Welcome to this corner lot flip opportunity priced to reflect the work needed. This 3BD/1BA has a functional layout, three generously sized upstairs bedrooms, and a bonus room off the entry that functions as a non-conforming 4th — adding flexibility. Detached 2-stall garage, shed, and basement are all ready to go. This home is priced to sell!
-
2026-04-09price $99,999 350-char remark
Show marketing remark (350 chars)
Welcome to this corner lot flip opportunity priced to reflect the work needed. This 3BD/1BA has a functional layout, three generously sized upstairs bedrooms, and a bonus room off the entry that functions as a non-conforming 4th — adding flexibility. Detached 2-stall garage, shed, and basement are all ready to go. This home is priced to sell!
-
2026-03-13price $105,000 350-char remark
Show marketing remark (350 chars)
Welcome to this corner lot flip opportunity priced to reflect the work needed. This 3BD/1BA has a functional layout, three generously sized upstairs bedrooms, and a bonus room off the entry that functions as a non-conforming 4th — adding flexibility. Detached 2-stall garage, shed, and basement are all ready to go. This home is priced to sell!
-
2026-02-11price $109,000 350-char remark
Show marketing remark (350 chars)
Welcome to this corner lot flip opportunity priced to reflect the work needed. This 3BD/1BA has a functional layout, three generously sized upstairs bedrooms, and a bonus room off the entry that functions as a non-conforming 4th — adding flexibility. Detached 2-stall garage, shed, and basement are all ready to go. This home is priced to sell!
-
2026-01-30$115,000 New 350-char remark
Show marketing remark (350 chars)
Welcome to this corner lot flip opportunity priced to reflect the work needed. This 3BD/1BA has a functional layout, three generously sized upstairs bedrooms, and a bonus room off the entry that functions as a non-conforming 4th — adding flexibility. Detached 2-stall garage, shed, and basement are all ready to go. This home is priced to sell!
-
2026-01-30historical
Show marketing remark (350 chars)
Welcome to this corner lot flip opportunity priced to reflect the work needed. This 3BD/1BA has a functional layout, three generously sized upstairs bedrooms, and a bonus room off the entry that functions as a non-conforming 4th — adding flexibility. Detached 2-stall garage, shed, and basement are all ready to go. This home is priced to sell!
-
2026-01-13price $119,000
-
2025-12-28$129,000 New
-
2021-08-06soldstatus $83,000
-
2021-08-05soldstatus $83,000
-
2021-06-24$79,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NE · Resets to sale price
- Current annual tax
- $1,651 · $138/mo
- Projected year-2 tax
- $1,651 · $138/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,597
- − Mortgage interest
- −$4,761
- − Property taxes
- −$1,651
- − Insurance
- −$425
- − Repairs & maintenance
- −$1,088
- − Management
- −$1,088
- − Depreciation
- −$2,473
- Taxable income
- $2,112
- Est. tax owed @ 24.0%
- −$507
- After-tax cash flow
- $2,810/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- York Public Schools
- NCES district ID
- 3179050
- Math proficiency
- 55% ▼ -9.00%
- Reading proficiency
- 51% ▼ -4.00%
- Median HH income
- $48,726
- Composite
- 45.18/100
- National rank
- #2675
- State rank
- #55 of 111 in NE
Livability — York
- Score
- 80/100
- State rank
- #24
- US rank
- #1666
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- York, NE
- City population
- 9,688
- Population (ZIP)
- 9,688
Population outlook (York County) Hauer SSP2
- Today (2025)
- 13,976 people
- By 2030
- 14,103 · +0.9%
- By 2040
- 14,490 · +3.7%
- By 2050
- 15,059 · +7.7%
- By 2075
- 18,276 · +30.8%
- By 2100
- 21,449 · +53.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Hispanic / Latino 7% Two or more races 6% Black 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 1%
- Common ancestry
- Iranian 2% Romanian 1% Italian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 4% Other Asian/Pacific 1%
Political lean MEDSL · York
- 2024 margin
- Solid R (+51.3) · D 23.6% · R 74.9% · Other 1.5%
- 2008→2024 swing
- -2.0pp toward R · 2008: -49.3pp · 2024: -51.3pp
- All cycles
- 2024: R+51.3 2020: R+51.8 2016: R+56.0 2012: R+55.4 2008: R+49.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -126.71%
- Current HPI
- 192.5562
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 0.68%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in NE)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Conglomerate | 1 | $371B |
|
||
Price history
+6.4% since first listed11 events — show timeline
- 2026-05-07 Price Changed $85,000 GPRMLS
- 2026-04-09 Price Changed $99,999 GPRMLS
- 2026-03-13 Price Changed $105,000 GPRMLS
- 2026-02-11 Price Changed $109,000 GPRMLS
- 2026-01-30 Listing Removed — GPRMLS
- 2026-01-30 Listed $115,000 GPRMLS
- 2026-01-13 Price Changed $119,000 GPRMLS
- 2025-12-28 Listed $129,000 GPRMLS
- 2021-08-06 Sold (Public Records) $83,000 Public Records
- 2021-08-05 Sold (MLS) $83,000 GPRMLS
- 2021-06-24 Listed $79,900 GPRMLS
Property tax history
+56.1%/yrLatest (2025): $1,651 · +41.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…