🏗️ New Construction
6111 Fort Pierce Blvd · Lakewood Park, FL
Flood risk 8/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.2/30.0
- ARV discount +7.5/15.0
- Schools +3.7/10.0
- DSCR +3.3/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.0/10.0
- Appreciation +0.0/10.0
$339,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Under Construction. Absolutely adorable new-construction home located at 6111 Fort Pierce Blvd! This turnkey 3-bedroom / 2-bath residence is thoughtfully designed with modern finishes, open-concept living, and plenty of natural light throughout. The spacious kitchen features sleek cabinetry, quartz countertops, and stainless-steel appliances. Outside, the home sits on a generous lot with room for outdoor entertaining or future pool. Prime location with easy access to shopping, dining, schools, beaches and major highways. Don’t miss the opportunity to be first to enjoy this brand-new home in a great neighborhood! New home construction to be finished by summer of 2026.
Key facts
- Quartz countertops
- Generous lot
- Spacious kitchen
Tags
Property features AI
Finance
- Other: Pets allowed with no restrictions
- HOA & community: HOA with annual fee ($95/year)
Exterior
- Parking: 2-car garage; 2 covered parking spaces; Driveway; Garage door opener
- Security: Smoke detector(s)
- Utilities: Public water; Cable available
- Home design: Single-family residence; One story; New construction; Build model: The Luna; Faces east
- Construction: Block construction; Wood roof; Built as new construction
- Exterior features: Porch; Not waterfront
Interior
- Kitchen: Electric Range; Gas Range; Dishwasher; Microwave; Refrigerator; Disposal; Water purifier; Water softener; Electric water heater
- Bedrooms: 3 bedrooms on the main level
- Flooring: Ceramic tile
- Bathrooms: 2 full bathrooms on the main level
- Heating & cooling: Central heating; Central air conditioning; Ceiling fans
- Interior features: High ceilings; Fireplace; Smoke detectors
- Laundry & utility: Washer hookup; Dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath land listed at $339k.
Deal economics
- At list price, monthly cash flow is $-195 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $305k (10.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $237k (30.2% below list).
- Recommended offer: $237k (30.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 63/100 on livability (#719 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, health & safety D-.
- St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Manatee Academy K-8 (math 53% / reading 51%, grade C-, #990 of 2,144 statewide, top 48%, 1,664 students, 65% FRL); Southern Oaks Middle School (math 39% / reading 43%, grade F, #353 of 571 statewide, top 63%, 894 students, 76% FRL); Fort Pierce Central High School (math 15% / reading 45%, grade F, #441 of 667 statewide, top 67%, 3,091 students, 62% FRL).
- Market conditions: 296 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
- At $2,367/mo this rent would consume 45% of the median local household income ($63k/yr) (locally 140% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 102 days — a 9% lower offer ($308k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $40k; list at $339k implies a 748% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 102 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.70% ✗
- Cap rate
- 5.84%
- Cash-on-cash
- -1.62%
- DSCR
- 0.93
- GRM
- 11.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -20.4%
- Equity multiple
- 0.29×
- Total profit
- $-67,461
- Equity at exit
- $50,546
- IRR
- -13.7%
- Equity multiple
- 0.21×
- Total profit
- $-75,250
- Equity at exit
- $29,311
Cash invested: $94,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34951
- Home prices YoY
- -23.6%
- Active inventory
- 296
- Price-to-rent
- 11.9×
Monthly cashflow live
- Estimated rent
- $2,367 high interval (Pro) →
- Mortgage (P&I)
- −$1,778
- Tax from tax record
- −$71 /mo · $856/yr
- Insurance
- −$141
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$8
- Vacancy / Maint / Mgmt
- −$497
- Net cashflow
- $-195
Break-even live
Sensitivity live
| Price | -10% $-3 | -5% $-99 | +0% $-195 | +5% $-291 | +10% $-386 |
|---|---|---|---|---|---|
| Rent | -10% $-382 | -5% $-288 | +0% $-195 | +5% $-101 | +10% $-8 |
| Rate | -1.0pp $-24 | -0.5pp $-108 | base $-195 | +0.5pp $-282 | +1.0pp $-372 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $84,750
- Closing costs
- $10,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7500 Pensacola Rd Fort Pierce, FL | 3.0 | 2.0 | 1125 | $2,150 | $1.91 | 15d | 1 | 0.26mi |
| 7403 Winter Garden Pkwy Fort Pierce, FL | 3.0 | 2.0 | 1372 | $2,200 | $1.60 | 23d | 1 | 0.36mi |
| 7704 Pacific Ave Fort Pierce, FL | 3.0 | 2.0 | 1719 | $2,500 | $1.45 | 15d | 1 | 0.44mi |
| 7503 Paso Robles Blvd Fort Pierce, FL | 3.0 | 2.0 | 1260 | $2,000 | $1.59 | 25d | 1 | 0.49mi |
| 6906 Ocala Ave Fort Pierce, FL | 3.0 | 2.0 | 1175 | $1,955 | $1.66 | 15d | 1 | 0.50mi |
| 5510 Shannon Dr Fort Pierce, FL | 3.0 | 2.0 | 1594 | $2,350 | $1.47 | 15d | 1 | 1.03mi |
| 8674 Pavia St Fort Pierce, FL | 4.0 | 2.0 | 1824 | $2,600 | $1.43 | 23d | 1 | 1.03mi |
| 985 23rd Pl SW Vero Beach, FL | 3.0 | 2.0 | 1176 | $2,200 | $1.87 | 23d | 1 | 1.14mi |
| 5234 Oakland Lake Cir Fort Pierce, FL | 3.0 | 2.0 | 1460 | $2,300 | $1.58 | 15d | 1 | 1.20mi |
| 2450 8th Ave SW Vero Beach, FL | 3.0 | 2.0 | 1388 | $2,100 | $1.51 | 23d | 1 | 1.21mi |
| 5642 Sunberry Cir Fort Pierce, FL | 3.0 | 2.0 | 1377 | $1,950 | $1.42 | 25d | 1 | 1.37mi |
| 5154 Armina Pl Fort Pierce, FL | 3.0 | 2.0 | 1477 | $2,350 | $1.59 | 15d | 1 | 1.39mi |
| 5082 Armina Pl Fort Pierce, FL | 3.0 | 2.0 | 1464 | $3,000 | $2.05 | 25d | 1 | 1.46mi |
| 6602 Palomar Pkwy Unit A Fort Pierce, FL | 3.0 | 1.0 | 1200 | $2,000 | $1.67 | 25d | 1 | 1.49mi |
HOA detail
- Monthly dues
- $8 · $96/yr
- Likely covers
- pool
Listing history 31 events
-
2026-06-21days on market $339,000 Active 102 DOM
-
2026-06-18days on market $339,000 Active 99 DOM
-
2026-06-17days on market $339,000 Active 98 DOM
-
2026-06-16days on market $339,000 Active 97 DOM
-
2026-06-15days on market $339,000 Active 96 DOM
-
2026-06-14days on market $339,000 Active 94 DOM
-
2026-06-13days on market $339,000 Active 93 DOM
-
2026-06-10days on market $339,000 Active 91 DOM
-
2026-06-09days on market $339,000 Active 90 DOM
-
2026-06-08days on market $339,000 Active 89 DOM
-
2026-06-07days on market $339,000 Active 88 DOM
-
2026-06-05days on market $339,000 Active 85 DOM
-
2026-06-03days on market $339,000 Active 84 DOM
-
2026-06-02days on market $339,000 Active 83 DOM
-
2026-06-01days on market $339,000 Active 82 DOM
-
2026-05-31days on market $339,000 Active 81 DOM
-
2026-05-30days on market $339,000 Active 80 DOM
-
2026-05-14status Active 681-char remark
Show marketing remark (681 chars)
Under Construction. Absolutely adorable new-construction home located at 6111 Fort Pierce Blvd! This turnkey 3-bedroom / 2-bath residence is thoughtfully designed with modern finishes, open-concept living, and plenty of natural light throughout. The spacious kitchen features sleek cabinetry, quartz countertops, and stainless-steel appliances. Outside, the home sits on a generous lot with room for outdoor entertaining or future pool. Prime location with easy access to shopping, dining, schools, beaches and major highways. Don’t miss the opportunity to be first to enjoy this brand-new home in a great neighborhood! New home construction to be finished by summer of 2026.
-
2026-05-14price $349,900 681-char remark
Show marketing remark (681 chars)
Under Construction. Absolutely adorable new-construction home located at 6111 Fort Pierce Blvd! This turnkey 3-bedroom / 2-bath residence is thoughtfully designed with modern finishes, open-concept living, and plenty of natural light throughout. The spacious kitchen features sleek cabinetry, quartz countertops, and stainless-steel appliances. Outside, the home sits on a generous lot with room for outdoor entertaining or future pool. Prime location with easy access to shopping, dining, schools, beaches and major highways. Don’t miss the opportunity to be first to enjoy this brand-new home in a great neighborhood! New home construction to be finished by summer of 2026.
-
2025-11-11price $339,000 681-char remark
Show marketing remark (681 chars)
Under Construction. Absolutely adorable new-construction home located at 6111 Fort Pierce Blvd! This turnkey 3-bedroom / 2-bath residence is thoughtfully designed with modern finishes, open-concept living, and plenty of natural light throughout. The spacious kitchen features sleek cabinetry, quartz countertops, and stainless-steel appliances. Outside, the home sits on a generous lot with room for outdoor entertaining or future pool. Prime location with easy access to shopping, dining, schools, beaches and major highways. Don’t miss the opportunity to be first to enjoy this brand-new home in a great neighborhood! New home construction to be finished by summer of 2026.
-
2025-11-10$339,000 Active
-
2025-11-04price $359,900 681-char remark
Show marketing remark (681 chars)
Under Construction. Absolutely adorable new-construction home located at 6111 Fort Pierce Blvd! This turnkey 3-bedroom / 2-bath residence is thoughtfully designed with modern finishes, open-concept living, and plenty of natural light throughout. The spacious kitchen features sleek cabinetry, quartz countertops, and stainless-steel appliances. Outside, the home sits on a generous lot with room for outdoor entertaining or future pool. Prime location with easy access to shopping, dining, schools, beaches and major highways. Don’t miss the opportunity to be first to enjoy this brand-new home in a great neighborhood! New home construction to be finished by summer of 2026.
-
2025-10-22$379,900 Active 681-char remark
Show marketing remark (681 chars)
Under Construction. Absolutely adorable new-construction home located at 6111 Fort Pierce Blvd! This turnkey 3-bedroom / 2-bath residence is thoughtfully designed with modern finishes, open-concept living, and plenty of natural light throughout. The spacious kitchen features sleek cabinetry, quartz countertops, and stainless-steel appliances. Outside, the home sits on a generous lot with room for outdoor entertaining or future pool. Prime location with easy access to shopping, dining, schools, beaches and major highways. Don’t miss the opportunity to be first to enjoy this brand-new home in a great neighborhood! New home construction to be finished by summer of 2026.
-
2022-05-31soldstatus $40,000
-
2013-09-21historical 75-char remark
Show marketing remark (75 chars)
BEAUTIFUL LOT CLEARED WITH PALM TREES, SHED ON PROPERTY WILL SELL OR REMOVE
-
2010-09-30soldstatus $6,250
-
2010-09-30soldstatus $6,300
-
2010-09-26historical
-
2010-09-12$7,500
-
2006-06-08$72,000 75-char remark
Show marketing remark (75 chars)
BEAUTIFUL LOT CLEARED WITH PALM TREES, SHED ON PROPERTY WILL SELL OR REMOVE
-
1993-10-26soldstatus $6,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $856 · $71/mo
- Projected year-2 tax
- $2,814 · $234/mo
- Expected delta
- +$1,957/yr (+$163/mo · 228.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,409
- − Mortgage interest
- −$18,989
- − Property taxes
- −$856
- − Insurance
- −$2,492
- − Repairs & maintenance
- −$2,273
- − Management
- −$2,273
- − HOA
- −$96
- − Depreciation
- −$9,862
- Taxable loss
- −$8,433
- Est. tax savings @ 24.0%
- +$2,024
- After-tax cash flow
- $-311/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Lucie
- NCES district ID
- 1201770
- Math proficiency
- 40% ▼ -11.00%
- Reading proficiency
- 48% ▼ -4.00%
- Median HH income
- $44,737
- Composite
- 37.28/100
- National rank
- #4449
- State rank
- #51 of 73 in FL
Livability — Lakewood Park
- Score
- 63/100
- State rank
- #719
- US rank
- #15407
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lakewood Park, FL
- County
- Saint Lucie County · 337,150 people
- Metro
- Port St. Lucie, FL
- Population (ZIP)
- 17,148
- Household income
- $63,122
- Rent vs Own
- Severe rent burden
- 140.0
Population outlook (St. Lucie County) Hauer SSP2
- Today (2025)
- 338,016 people
- By 2030
- 355,687 · +5.2%
- By 2040
- 385,521 · +14.1%
- By 2050
- 406,106 · +20.1%
- By 2075
- 441,054 · +30.5%
- By 2100
- 436,885 · +29.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 13% Hispanic / Latino 8% Two or more races 7% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2% Cuban 2%
- Common ancestry
- Romanian 3% Italian 2% Lithuanian 2%
- Foreign-born
- 10% · Canada, Jamaica, Vietnam
- Languages at home
- 88% English-only · Spanish 7% French/Haitian/Cajun 3% Vietnamese 1%
Political lean MEDSL · St. Lucie
- 2024 margin
- Lean R (+9.1) · D 45.1% · R 54.2%
- 2008→2024 swing
- -21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
- All cycles
- 2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -106.06%
- Current HPI
- 343.1376
- Rent YoY
- —
- Metro
- Port St. Lucie, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+5283.1% since first listed14 events — show timeline
- 2026-05-14 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-05-14 Price Changed $349,900 Stellar MLS as Distributed by MLS Grid
- 2025-11-11 Price Changed $339,000 Stellar MLS as Distributed by MLS Grid
- 2025-11-10 Listed $339,000 Beaches MLS
- 2025-11-04 Price Changed $359,900 Stellar MLS as Distributed by MLS Grid
- 2025-10-22 Listed $379,900 Stellar MLS as Distributed by MLS Grid
- 2022-05-31 Sold (Public Records) $40,000 Public Records
- 2013-09-21 Listing Removed — Beaches MLS
- 2010-09-30 Sold (Public Records) $6,300 Public Records
- 2010-09-30 Sold (MLS) $6,250 Beaches MLS
- 2010-09-26 Listing Removed — Beaches MLS
- 2010-09-12 Listed $7,500 Beaches MLS
- 2006-06-08 Listed $72,000 Beaches MLS
- 1993-10-26 Sold (Public Records) $6,500 Public Records
Property tax history
+22.4%/yrLatest (2025): $856 · +12.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…