CashFlowRE
Sign in Sign up
1640 Presidential Way #403
C Composite 57.59
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.1/30.0
  • 1% rule +9.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +6.4/10.0
  • Schools +4.3/10.0
  • Livability +4.1/5.0
  • Rent growth +3.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$259,000

1640 Presidential Way #403 · West Palm Beach, FL 33401
2 bd · 2.0 ba · 1,344 sqft · Condo public records · 231 Days on market
Built 2004 $669/mo HOA · 19% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Magnificent extremely large 2 bed 2 bath with golf course views. Open living/dining/kitchen. 42'' cherry cabinets with granite counters & stainless appliances and it's an eat-in kitchen. Large marble flooring throughout living area. Master w/ 3 closets; master bath w/ jacuzzi tub and separate shower + lots of storage. Spacious 2nd bedroom with its bathroom in the nearby hallway. Front hall closet and secondary closet near bedrooms. Full size washer/dryer. Hurricane glass and sliding doors. High ceilings. Balcony off living room. Amenties include: tropical pool, fitness center, sauna. Two parking spaces. Excellent central location near P. B. Outlet Mall, I95, restaurants & shopping.

Key facts

  • Open floor plan
  • Fourth floor unit
  • Eat in kitchen

Tags

FOURTH FLOOR UNITOPEN FLOOR PLANEAT IN KITCHENSTAINLESS STEEL APPLIANCESCHERRYWOOD CABINETSGRANITE COUNTERTOPS

Property features AI

Finance

  • Other: Pets allowed
  • HOA & community: Community amenities include elevator(s), fitness center, pool, and community room; HOA fees paid monthly

Exterior

  • Parking: Guest parking available (directions reference guest parking area)
  • Utilities: Public water; Three-phase electric; Water service available
  • Home design: Condominium; Resale condition; Northeast facing; 1 story
  • Construction: Built with other construction materials
  • Exterior features: Not waterfront

Interior

  • Kitchen: Disposal; Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Marble flooring
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central heating; Individual central cooling
  • Interior features: Walk-in closets; Unfurnished
  • Laundry & utility: Inside laundry in a laundry closet

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $259k.

Deal economics

  • At list price, monthly cash flow is $322 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $259k).
  • Recommended offer: $228k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.8% vs local median 3.8% in West Palm Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#75 in FL, #1,255 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, crime F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Roosevelt Elementary School (math 22% / reading 22%, grade F, #2,080 of 2,144 statewide, top 97%, 324 students, 86% FRL); Palm Beach Lakes High School (math 17% / reading 26%, grade F, #546 of 667 statewide, top 82%, 2,688 students, 70% FRL) — zoned schools average 78% FRL vs 52% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 22% at this address vs 50% district-wide (-28 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+5.2%/yr); 506 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • At $3,616/mo this rent would consume 64% of the median local household income ($68k/yr) (locally 2953% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 231 days — a 12% lower offer ($228k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 7y ago; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $155k; list at $259k implies a 67% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $227,920 (12.0% below list)

Questions for the listing agent

  1. It's been on market 231 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.40%
Cap rate
7.79%
Cash-on-cash
5.33%
DSCR
1.24
GRM
6.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 5.15% rent growth · sell at horizon

5-year hold
IRR
-4.6%
Equity multiple
0.82×
Total profit
$-12,949
Equity at exit
$38,618
10-year hold
IRR
8.2%
Equity multiple
1.71×
Total profit
$51,483
Equity at exit
$22,394

Cash invested: $72,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33401

Rents YoY
5.2%
Active inventory
506
Price-to-rent
6.0×

Monthly cashflow live

Estimated rent
$3,616 high interval (Pro) →
Mortgage (P&I)
$1,358
Tax from tax record
$399 /mo · $4,789/yr
Insurance
$108
HOA
$669
Vacancy / Maint / Mgmt
$759
Net cashflow
$322

Break-even live

Break-even rent $3,208
Max offer price $259,000
Occupancy floor 86%

Sensitivity live

Price -10% $469 -5% $395 +0% $322 +5% $249 +10% $176
Rent -10% $37 -5% $179 +0% $322 +5% $465 +10% $608
Rate -1.0pp $453 -0.5pp $388 base $322 +0.5pp $255 +1.0pp $187

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,750
Closing costs
$7,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1714 Consulate Pl #101 West Palm Beach, FL 3.0 3.0 1377 $3,000 $2.18 25d 1 0.20mi
1900 Consulate Pl #1005 West Palm Beach, FL 2.0 2.0 1557 $4,900 $3.15 15d 1 0.35mi
1991 Presidential Way West Palm Beach, FL 3.0 2.0 1485 $4,905 $3.30 16d 1 0.41mi
2425 Presidential Way West Palm Beach, FL 2.0 2.0 1294 $4,500 $3.48 25d 1 0.45mi
2400 Presidential Way #1906 West Palm Beach, FL 1.0 2.0 1294 $3,000 $2.32 25d 1 0.50mi
1979 Brandywine Rd Unit 1979-108 West Palm Beach, FL 3.0 2.0 1395 $3,205 $2.30 25d 1 0.52mi
2450 Presidential Way #7 West Palm Beach, FL 2.0 2.0 1855 $4,700 $2.53 25d 1 0.58mi
2450 Presidential Way #7 West Palm Beach, FL 2.0 2.0 1855 $4,700 $2.53 3d 1 0.58mi
2480 Presidential Way #902 West Palm Beach, FL 2.0 2.0 1855 $4,650 $2.51 6d 1 0.61mi
2480 Presidential Way #1903 West Palm Beach, FL 2.0 2.0 1855 $4,650 $2.51 25d 1 0.61mi
290 Courtney Lakes Cir West Palm Beach, FL 1.0–3.0 1.0–2.0 1069 $2,705 $2.53 20d 19 0.74mi
1319 13th St West Palm Beach, FL 3.0 2.0 1215 $3,200 $2.63 25d 1 1.01mi
1104 State St Unit C West Palm Beach, FL 3.0 1.0 875 $3,000 $3.43 25d 1 1.32mi
921 8th St West Palm Beach, FL 3.0 1.0 1000 $3,395 $3.40 25d 1 1.46mi
1912 Stratford Way West Palm Beach, FL 2.0 2.5 1350 $3,000 $2.22 25d 1 1.46mi
823 14th St West Palm Beach, FL 3.0 1.0 1000 $3,495 $3.50 25d 1 1.48mi

HOA detail condo

Monthly dues
$669 · $8,028/yr
Likely covers
poolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 37 events

  1. 2026-06-18
    days on market $259,000 Active 231 DOM
  2. 2026-06-17
    days on market $259,000 Active 230 DOM
  3. 2026-06-16
    days on market $259,000 Active 229 DOM
  4. 2026-06-15
    days on market $259,000 Active 228 DOM
  5. 2026-06-13
    days on market $259,000 Active 226 DOM
  6. 2026-06-10
    price $259,000 Active 222 DOM
  7. 2026-06-09
    days on market $259,999 Active 222 DOM
  8. 2026-06-07
    days on market $259,999 Active 220 DOM
  9. 2026-06-04
    days on market $259,999 Active 217 DOM
  10. 2026-06-03
    days on market $259,999 Active 216 DOM
  11. 2026-06-01
    days on market $259,999 Active 214 DOM
  12. 2026-05-31
    days on market $259,999 Active 213 DOM
  13. 2026-04-16
    price $259,999
  14. 2026-03-20
    price $269,999
  15. 2026-02-09
    price $274,999
  16. 2026-01-26
    price $277,999
  17. 2026-01-06
    price $278,990
  18. 2025-10-30
    listed $278,999 Active
  19. 2025-02-26
    historical $2,275
  20. 2025-02-16
    listed $2,275
  21. 2025-02-14
    historical $2,275
  22. 2025-02-12
    listed $2,275
  23. 2025-02-12
    historical $2,275
  24. 2025-02-11
    listed $2,275
  25. 2025-01-31
    historical
  26. 2025-01-05
    price $259,000
  27. 2024-11-13
    price $289,000
  28. 2024-10-16
    listed $293,900 Active
  29. 2021-04-08
    soldstatus $155,000
  30. 2021-03-25
    soldstatus $155,000 Closed 702-char remark
    Show marketing remark (702 chars)

    Magnificent extremely large 2 bed 2 bath with golf course views. Open living/dining/kitchen. 42'' cherry cabinets with granite counters & stainless appliances and it's an eat-in kitchen. Large marble flooring throughout living area. Master w/ 3 closets; master bath w/ jacuzzi tub and separate shower + lots of storage. Spacious 2nd bedroom with its bathroom in the nearby hallway. Front hall closet and secondary closet near bedrooms. Full size washer/dryer. Hurricane glass and sliding doors. High ceilings. Balcony off living room. Amenties include: tropical pool, fitness center, sauna. Two parking spaces. Excellent central location near P. B. Outlet Mall, I95, restaurants & shopping.

  31. 2021-02-23
    status Pending 702-char remark
    Show marketing remark (702 chars)

    Magnificent extremely large 2 bed 2 bath with golf course views. Open living/dining/kitchen. 42'' cherry cabinets with granite counters & stainless appliances and it's an eat-in kitchen. Large marble flooring throughout living area. Master w/ 3 closets; master bath w/ jacuzzi tub and separate shower + lots of storage. Spacious 2nd bedroom with its bathroom in the nearby hallway. Front hall closet and secondary closet near bedrooms. Full size washer/dryer. Hurricane glass and sliding doors. High ceilings. Balcony off living room. Amenties include: tropical pool, fitness center, sauna. Two parking spaces. Excellent central location near P. B. Outlet Mall, I95, restaurants & shopping.

  32. 2021-02-17
    status Active 702-char remark
    Show marketing remark (702 chars)

    Magnificent extremely large 2 bed 2 bath with golf course views. Open living/dining/kitchen. 42'' cherry cabinets with granite counters & stainless appliances and it's an eat-in kitchen. Large marble flooring throughout living area. Master w/ 3 closets; master bath w/ jacuzzi tub and separate shower + lots of storage. Spacious 2nd bedroom with its bathroom in the nearby hallway. Front hall closet and secondary closet near bedrooms. Full size washer/dryer. Hurricane glass and sliding doors. High ceilings. Balcony off living room. Amenties include: tropical pool, fitness center, sauna. Two parking spaces. Excellent central location near P. B. Outlet Mall, I95, restaurants & shopping.

  33. 2021-02-10
    status Pending 702-char remark
    Show marketing remark (702 chars)

    Magnificent extremely large 2 bed 2 bath with golf course views. Open living/dining/kitchen. 42'' cherry cabinets with granite counters & stainless appliances and it's an eat-in kitchen. Large marble flooring throughout living area. Master w/ 3 closets; master bath w/ jacuzzi tub and separate shower + lots of storage. Spacious 2nd bedroom with its bathroom in the nearby hallway. Front hall closet and secondary closet near bedrooms. Full size washer/dryer. Hurricane glass and sliding doors. High ceilings. Balcony off living room. Amenties include: tropical pool, fitness center, sauna. Two parking spaces. Excellent central location near P. B. Outlet Mall, I95, restaurants & shopping.

  34. 2021-01-18
    historical Contingent 702-char remark
    Show marketing remark (702 chars)

    Magnificent extremely large 2 bed 2 bath with golf course views. Open living/dining/kitchen. 42'' cherry cabinets with granite counters & stainless appliances and it's an eat-in kitchen. Large marble flooring throughout living area. Master w/ 3 closets; master bath w/ jacuzzi tub and separate shower + lots of storage. Spacious 2nd bedroom with its bathroom in the nearby hallway. Front hall closet and secondary closet near bedrooms. Full size washer/dryer. Hurricane glass and sliding doors. High ceilings. Balcony off living room. Amenties include: tropical pool, fitness center, sauna. Two parking spaces. Excellent central location near P. B. Outlet Mall, I95, restaurants & shopping.

  35. 2020-11-18
    listed $159,900 Active 702-char remark
    Show marketing remark (702 chars)

    Magnificent extremely large 2 bed 2 bath with golf course views. Open living/dining/kitchen. 42'' cherry cabinets with granite counters & stainless appliances and it's an eat-in kitchen. Large marble flooring throughout living area. Master w/ 3 closets; master bath w/ jacuzzi tub and separate shower + lots of storage. Spacious 2nd bedroom with its bathroom in the nearby hallway. Front hall closet and secondary closet near bedrooms. Full size washer/dryer. Hurricane glass and sliding doors. High ceilings. Balcony off living room. Amenties include: tropical pool, fitness center, sauna. Two parking spaces. Excellent central location near P. B. Outlet Mall, I95, restaurants & shopping.

  36. 2019-07-18
    historical
  37. 2019-05-06
    listed $149,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,789 · $399/mo
Projected year-2 tax
$4,789 · $399/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$43,388
− Mortgage interest
−$14,508
− Property taxes
−$4,789
− Insurance
−$1,295
− Repairs & maintenance
−$3,471
− Management
−$3,471
− HOA
−$8,028
− Depreciation
−$7,535
Taxable income
$291
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$70
After-tax cash flow
$3,796/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — West Palm Beach

Score
82/100
State rank
#75
US rank
#1255

Category grades

Amenities A- Commute A+ Cost of living B- Crime F Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
West Palm Beach, FL
County
Palm Beach County · 1,438,312 people
City population
222,012
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
33,698
Household income
$67,967
Rent vs Own
62.5% rent · 37.5% own
Severe rent burden
2953.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 43% Black 32% Hispanic / Latino 17% Two or more races 11% Asian 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 3%
Common ancestry
Hispanic 6% Slovak 2% Romanian 2%
Foreign-born
26% · Canada, Jamaica, China
Languages at home
73% English-only · Spanish 13% French/Haitian/Cajun 7% Other Asian/Pacific 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -324.96%
Current HPI
367.0978
Rent YoY
▲ 5.15%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+73.4% since first listed
25 events — show timeline
  • 2026-04-16 Price Changed $259,999 Beaches MLS
  • 2026-03-20 Price Changed $269,999 Beaches MLS
  • 2026-02-09 Price Changed $274,999 Beaches MLS
  • 2026-01-26 Price Changed $277,999 Beaches MLS
  • 2026-01-06 Price Changed $278,990 Beaches MLS
  • 2025-10-30 Listed $278,999 Beaches MLS
  • 2025-02-26 Rental Removed $2,275 RMLSFL
  • 2025-02-16 Listed for Rent $2,275 RMLSFL
  • 2025-02-14 Rental Removed $2,275 RENTLY
  • 2025-02-12 Listed for Rent $2,275 RENTLY
  • 2025-02-12 Rental Removed $2,275 RENTEC
  • 2025-02-11 Listed for Rent $2,275 RENTEC
  • 2025-01-31 Listing Removed Beaches MLS
  • 2025-01-05 Price Changed $259,000 Beaches MLS
  • 2024-11-13 Price Changed $289,000 Beaches MLS
  • 2024-10-16 Listed $293,900 Beaches MLS
  • 2021-04-08 Sold (Public Records) $155,000 Public Records
  • 2021-03-25 Sold (MLS) $155,000 Beaches MLS
  • 2021-02-23 Pending Beaches MLS
  • 2021-02-17 Relisted Beaches MLS
  • 2021-02-10 Pending Beaches MLS
  • 2021-01-18 Contingent Beaches MLS
  • 2020-11-18 Listed $159,900 Beaches MLS
  • 2019-07-18 Listing Removed Beaches MLS
  • 2019-05-06 Listed $149,900 Beaches MLS

Property tax history

+8.2%/yr

Latest (2025): $4,789 · +7.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…