CashFlowRE
Sign in Sign up
1852 Jenkins Ave 🏷️ Likely Rental
A- Composite 80.02
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +4.8/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0

$40,000

1852 Jenkins Ave · Shreveport, LA 71101
2 bd · 1.0 ba · 994 sqft · SingleFamily public records · 21 Days on market
Built 1955 8,930 sqft lot Est $61k · 34% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Great investment opportunity! This 2 bedroom, 1 bath home comes with a long-term tenant of 14 years currently paying $700 per month on a month-to-month lease, offering immediate income potential. The home features an eat-in kitchen with electric range and refrigerator, central AC and heat plus a 6 month old gas hot water heater. Whether you're looking to add to your rental portfolio or purchase your first investment property, this property offers steady rental history and solid potential. Do not disturb tenants.

Key facts

  • Gas hot water heater
  • Electric range
  • Eat-in kitchen

Tags

INVESTMENT OPPORTUNITYEAT-IN KITCHENELECTRIC RANGEGAS HOT WATER HEATER

Property features AI

Finance

  • Other: Standard listing; possession at closing/funding
  • Financial info: Listing accepts cash, fixed, or other financing
  • HOA & community: No association

Exterior

  • Parking: Driveway parking
  • Utilities: City water; City sewer; Not in a municipal utility district
  • Home design: Single-family residence; Residential property; Built in 1955
  • Construction: Brick and siding exterior; Composition roof; Slab foundation
  • Exterior features: Back yard with chain link fencing

Interior

  • Kitchen: Built-in cabinets; Eat-in kitchen; Solid-surface (non-natural) countertops; Electric range; Refrigerator; Utility area in kitchen
  • Bedrooms: 2 bedrooms (both on main level)
  • Flooring: Carpet; Laminate
  • Bathrooms: 1 full bathroom with garden tub and medicine cabinet
  • Heating & cooling: Central heating (natural gas); Central air; Wall unit(s)
  • Interior features: Eat-in kitchen; Paneling; 5 total rooms; One-level layout
  • Laundry & utility: Laundry located in kitchen; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $40,000 price doesn't fit this home's estimated sale value (~$60,634) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $40k.

Deal economics

  • At list price, monthly cash flow is $350 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($793 rent vs $40k).
  • Recommended offer: $39k (1.5% below list) — sets the bar for market timing.
  • Cap rate 16.8% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 61 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
  • At $793/mo this rent would consume 49% of the median local household income ($19k/yr) (locally 702% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $157 of equity ($277 loan paydown + $-120 appreciation (-0.3% local appreciation)).
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-0.3% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($39k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $18k; list at $40k implies a 122% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $39,400 (1.5% below list)

Questions for the listing agent

  1. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.98%
Cap rate
16.79%
Cash-on-cash
37.50%
DSCR
2.67
GRM
4.2

CMA / ARV

ARV (on-the-fly)
$60,634
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
147 E Herndon St 0.25mi 2/1.0 1,018 (+2%) 13mo $45,000 $44 74
204 Boulevard St 0.40mi 2/1.0 1,028 (+3%) 6mo $38,000 $37 70
140 E College 0.18mi 3/1.0 (+1) 1,100 (+11%) 0mo $10,000 $9 69
1821 Jenkins Ave 0.06mi 2/1.0 858 (-14%) 11mo $17,000 $20 65
123 Lister St 0.39mi 2/1.0 1,059 (+6%) 12mo $65,000 $61 61
257 E Egan St 0.42mi 2/1.0 931 (-6%) 13mo $45,000 $48 60
230 E Lister St 0.32mi 3/1.0 (+1) 1,068 (+7%) 14mo $74,950 $70 56
2618 Roosevelt Ave 0.53mi 3/1.0 (+1) 845 (-15%) 1mo $45,000 $53 44
2530 Captain Sawyer Dr 0.70mi 3/1.0 (+1) 1,056 (+6%) 10mo $134,999 $128 44
140 E Rutherford St 0.68mi 2/1.0 1,130 (+14%) 9mo $138,999 $123 38
2612 W Cavett Dr 0.71mi 3/1.0 (+1) 1,121 (+13%) 4mo $130,000 $116 37
316 Dalzell St 0.60mi 3/2.0 (+1) 1,142 (+15%) 11mo $148,000 $130 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-0.3% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
37.9%
Equity multiple
2.84×
Total profit
$20,573
Equity at exit
$11,016
10-year hold
IRR
41.5%
Equity multiple
5.58×
Total profit
$51,291
Equity at exit
$12,774

Cash invested: $11,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71101

Home prices YoY
-0.4%
Active inventory
61
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$793 high interval (Pro) →
Mortgage (P&I)
$210
Tax from tax record
$50 /mo · $602/yr
Insurance
$17
HOA
$0
Vacancy / Maint / Mgmt
$167
Net cashflow
$350

Break-even live

Break-even rent $350
Max offer price $40,000
Occupancy floor 51%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$10,000
Closing costs
$1,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
336 E Olive St Shreveport, LA 2.0 1.0 600 $595 $0.99 43d 1 0.16mi
253 E Jordan St Unit 251 Shreveport, LA 2.0 1.0 784 $900 $1.15 43d 1 0.34mi
202 E College St Apt 2 Shreveport, LA 1.0 1.0 800 $600 $0.75 43d 1 0.34mi
139 Lister St Shreveport, LA 1.0 1.0 650 $600 $0.92 13d 1 0.37mi
204 Boulevard St Shreveport, LA 2.0 1.0 1028 $1,195 $1.16 43d 1 0.39mi
2317 Freewater St Shreveport, LA 2.0 1.0 695 $750 $1.08 13d 1 0.45mi
114 Egan St Shreveport, LA 1.0 1.0 800 $550 $0.69 43d 1 0.48mi
320 College St Unit A Shreveport, LA 1.0 1.0 800 $650 $0.81 21d 1 0.48mi
140 Wilkinson St Unit 140 Shreveport, LA 2.0 1.0 1000 $1,200 $1.20 21d 1 0.54mi
2618 Roosevelt Ave Shreveport, LA 3.0 1.0 845 $1,000 $1.18 21d 1 0.56mi
1225 Pecan St Unit B Shreveport, LA 3.0 2.0 1070 $900 $0.84 21d 1 0.57mi
431 College St Shreveport, LA 2.0 2.0 1100 $850 $0.77 13d 1 0.64mi
342 Prospect St Shreveport, LA 1.0 1.0 800 $650 $0.81 21d 1 0.64mi
409 Egan St Shreveport, LA 2.0 1.0 1000 $725 $0.72 43d 1 0.70mi
402 Egan St Unit Gilbert, 1320 Shreveport, LA 2.0 1.0 600 $565 $0.94 21d 1 0.71mi
523 Wichita St Shreveport, LA 1.0 1.0 800 $650 $0.81 21d 1 0.73mi
533 Merrick St Unit C Shreveport, LA 1.0 1.0 825 $595 $0.72 21d 1 0.75mi
455 Egan St Shreveport, LA 1.0 1.0 650 $650 $1.00 43d 1 0.78mi
1535 River Parkway Blvd Shreveport, LA 1.0–3.0 1.0–2.0 928 $1,740 $1.88 13d 10 0.79mi
557 Merrick St Shreveport, LA 1.0 1.0 950 $725 $0.76 43d 1 0.80mi
546 Dalzell St Shreveport, LA 2.0 1.0 1000 $875 $0.88 21d 1 0.82mi
517 Stoner Ave Shreveport, LA 2.0 1.0 1100 $625 $0.57 43d 1 0.86mi
818 E Washington St Shreveport, LA 3.0 1.0 1100 $1,300 $1.18 21d 1 0.86mi
649 Merrick St Shreveport, LA 1.0 1.0 700 $650 $0.93 13d 1 0.91mi
336 Atkins Ave Shreveport, LA 2.0 1.0 912 $900 $0.99 43d 1 0.98mi
1301 Coates Bluff Dr Shreveport, LA 1.0–2.0 1.0–2.0 1004 $2,300 $2.29 13d 11 0.99mi
640 Kirby Pl Unit 640 Shreveport, LA 1.0 1.0 850 $600 $0.71 21d 1 1.05mi
1844 Line Ave Unit 2 Shreveport, LA 1.0 1.0 750 $850 $1.13 43d 1 1.10mi
1844 Line Ave Unit 2 Shreveport, LA 1.0 1.0 750 $850 $1.13 21d 1 1.10mi
654 Columbia St Shreveport, LA 1.0 1.0 600 $850 $1.42 21d 1 1.10mi
820 College St Apt 2 (Upstairs Front) Shreveport, LA 1.0 1.0 750 $575 $0.77 13d 1 1.11mi
819 Boulevard St Shreveport, LA 2.0 1.0 900 $800 $0.89 21d 1 1.13mi
3307 Creswell Ave Shreveport, LA 1.0 1.0 700 $850 $1.21 43d 1 1.21mi
3307 Creswell Ave Shreveport, LA 1.0 1.0 525 $800 $1.52 21d 1 1.21mi
2903 Weyman St Shreveport, LA 1.0–2.0 1.0 800 $950 $1.19 13d 6 1.21mi
553 Gladstone Blvd Unit A Shreveport, LA 1.0 1.0 850 $700 $0.82 43d 1 1.25mi
810 Rutherford St Unit A Shreveport, LA 1.0 1.0 700 $800 $1.14 13d 1 1.29mi
2201 Naples St Bossier City, LA 2.0 1.0 759 $775 $1.02 43d 1 1.37mi
1027 Boulevard St Unit B Shreveport, LA 1.0 1.0 750 $700 $0.93 43d 1 1.39mi
1019 Sheridan Ave Unit C Shreveport, LA 1.0 1.0 650 $650 $1.00 43d 1 1.39mi

Listing history 16 events

  1. 2026-06-16
    days on market $40,000 Active 21 DOM
  2. 2026-06-15
    days on market $40,000 Active 20 DOM
  3. 2026-06-14
    days on market $40,000 Active 18 DOM
  4. 2026-06-13
    days on market $40,000 Active 17 DOM
  5. 2026-06-10
    days on market $40,000 Active 15 DOM
  6. 2026-06-09
    days on market $40,000 Active 14 DOM
  7. 2026-06-08
    days on market $40,000 Active 13 DOM
  8. 2026-06-07
    days on market $40,000 Active 12 DOM
  9. 2026-06-05
    days on market $40,000 Active 9 DOM
  10. 2026-06-03
    days on market $40,000 Active 8 DOM
  11. 2026-06-02
    days on market $40,000 Active 7 DOM
  12. 2026-06-01
    days on market $40,000 Active 6 DOM
  13. 2026-05-31
    days on market $40,000 Active 5 DOM
  14. 2026-05-30
    days on market $40,000 Active 4 DOM
  15. 2026-05-26
    listed $40,000 Active
  16. 2008-10-20
    soldstatus $18,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$602 · $50/mo
Projected year-2 tax
$602 · $50/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 68% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,518
− Mortgage interest
−$2,241
− Property taxes
−$602
− Insurance
−$200
− Repairs & maintenance
−$761
− Management
−$761
− Depreciation
−$1,164
Taxable income
$3,789
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$909
After-tax cash flow
$3,291/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
6,415
Household income
$19,351
Rent vs Own
67.9% rent · 32.1% own
Severe rent burden
702.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (63%)
Race & ethnicity
Black 63% White 29% Hispanic / Latino 5% Two or more races 2%
Common ancestry
Lithuanian 1% Slovak 1%
Foreign-born
2% · China
Languages at home
98% English-only · Tagalog/Filipino 0%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.30%
Current HPI
74.2131
Rent YoY
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+122.2% since first listed
2 events — show timeline
  • 2026-05-26 Listed $40,000 NTREIS
  • 2008-10-20 Sold (Public Records) $18,000 Public Records

Property tax history

-1.7%/yr

Latest (2025): $602 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…