14900 Chase Ct · Magnolia Springs, AL
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.8/30.0
- ARV discount +13.9/15.0
- Appreciation +9.0/10.0
- DSCR +5.6/10.0
- Schools +3.9/10.0
- 1% rule +3.7/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$220,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to this well-maintained and budget-friendly 3-bedroom, 2-bathroom gem located in the peaceful town of Summerdale. This property offers a perfect blend of comfort, durability, and small-town charm—ideal for anyone looking to enjoy the quiet life without breaking the bank. Step inside to find a spacious living area filled with natural light, a functional kitchen with ample cabinet space, and a dining area perfect for intimate meals or casual entertaining. The primary suite includes a private full bathroom, while the two additional bedrooms are comfortably sized and share a second full bath. The exterior features classic curb appeal with a low-maintenance brick facade and a durable metal roof—designed to withstand the elements and last for years to come. The generously sized yard offers room to garden, play, or relax outdoors. Located just minutes from local schools, parks, and a short drive to the beaches of Gulf Shores, this home delivers both convenience and value. Don’t miss this opportunity to own an affordable piece of Baldwin County—schedule your showing today! Buyer to verify all information during due diligence.
Key facts
- Functional kitchen
- Durable metal roof
- Spacious living area
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $220k.
Deal economics
- At list price, monthly cash flow is $182 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $191k (13.0% below list).
- Recommended offer: $191k (13.0% below list) — sets the bar for 1% rule.
- Cap rate 7.3% vs local median 2.5% in Magnolia Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#58 in AL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: schools D-, amenities F, commute F.
- Baldwin County (rural): math 33% / reading 57% proficiency, ranked #18 of 129 in AL (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 143 active listings in the ZIP; 3,883 units permitted in Baldwin County in 2024 (481 in 5+ unit buildings).
Forward outlook
- In year one you build about $19k of equity ($2k loan paydown + $18k appreciation (8.0% local appreciation)).
- Baldwin County population projected at +42% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (8.0% appreciation + 3.0% rent growth), your $62k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 246 days — a 12% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 246 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 7.29%
- Cash-on-cash
- 3.55%
- DSCR
- 1.16
- GRM
- 9.6
CMA / ARV
- ARV (median comp)
- $256,566
- List price
- $220,000
- Delta
- -14.25%
- Verdict
- UNDERPRICED
- Comps
- 6 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 14950 Chase Ct | 0.04mi | 3/2.0 | 1,449 (+7%) | 1mo | $215,000 | $148 | 85 |
| 14838 Chase Ct | 0.07mi | 3/2.0 | 1,260 (-7%) | 1mo | $205,000 | $163 | 85 |
| 14965 Chase Ct | 0.07mi | 3/2.0 | 1,449 (+7%) | 12mo | $225,000 | $155 | 74 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
7.97% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.6%
- Equity multiple
- 2.65×
- Total profit
- $101,759
- Equity at exit
- $166,740
- IRR
- 20.7%
- Equity multiple
- 5.65×
- Total profit
- $286,430
- Equity at exit
- $330,596
Cash invested: $61,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36580
- Home prices YoY
- 2.8%
- Active inventory
- 143
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,913 medium interval (Pro) →
- Mortgage (P&I)
- −$1,154
- Tax from tax record
- −$80 /mo · $961/yr
- Insurance
- −$92
- HOA
- −$4
- Vacancy / Maint / Mgmt
- −$402
- Net cashflow
- $182
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $55,000
- Closing costs
- $6,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $4 · $48/yr
Listing history 20 events
-
2026-06-19days on market $220,000 Active 246 DOM
-
2026-06-18days on market $220,000 Active 245 DOM
-
2026-06-17days on market $220,000 Active 244 DOM
-
2026-06-16days on market $220,000 Active 243 DOM
-
2026-06-15days on market $220,000 Active 242 DOM
-
2026-06-14days on market $220,000 Active 240 DOM
-
2026-06-13days on market $220,000 Active 239 DOM
-
2026-06-10days on market $220,000 Active 237 DOM
-
2026-06-09days on market $220,000 Active 236 DOM
-
2026-06-08days on market $220,000 Active 235 DOM
-
2026-06-07days on market $220,000 Active 234 DOM
-
2026-06-03days on market $220,000 Active 230 DOM
-
2026-06-02days on market $220,000 Active 229 DOM
-
2026-06-01days on market $220,000 Active 228 DOM
-
2026-05-31days on market $220,000 Active 227 DOM
-
2026-05-30days on market $220,000 Active 226 DOM
-
2026-02-11price $220,000 1172-char remark
Show marketing remark (1172 chars)
Welcome home to this well-maintained and budget-friendly 3-bedroom, 2-bathroom gem located in the peaceful town of Summerdale. This property offers a perfect blend of comfort, durability, and small-town charm—ideal for anyone looking to enjoy the quiet life without breaking the bank. Step inside to find a spacious living area filled with natural light, a functional kitchen with ample cabinet space, and a dining area perfect for intimate meals or casual entertaining. The primary suite includes a private full bathroom, while the two additional bedrooms are comfortably sized and share a second full bath. The exterior features classic curb appeal with a low-maintenance brick facade and a durable metal roof—designed to withstand the elements and last for years to come. The generously sized yard offers room to garden, play, or relax outdoors. Located just minutes from local schools, parks, and a short drive to the beaches of Gulf Shores, this home delivers both convenience and value. Don’t miss this opportunity to own an affordable piece of Baldwin County—schedule your showing today! Buyer to verify all information during due diligence.
-
2025-10-16$225,000 Active 1172-char remark
Show marketing remark (1172 chars)
Welcome home to this well-maintained and budget-friendly 3-bedroom, 2-bathroom gem located in the peaceful town of Summerdale. This property offers a perfect blend of comfort, durability, and small-town charm—ideal for anyone looking to enjoy the quiet life without breaking the bank. Step inside to find a spacious living area filled with natural light, a functional kitchen with ample cabinet space, and a dining area perfect for intimate meals or casual entertaining. The primary suite includes a private full bathroom, while the two additional bedrooms are comfortably sized and share a second full bath. The exterior features classic curb appeal with a low-maintenance brick facade and a durable metal roof—designed to withstand the elements and last for years to come. The generously sized yard offers room to garden, play, or relax outdoors. Located just minutes from local schools, parks, and a short drive to the beaches of Gulf Shores, this home delivers both convenience and value. Don’t miss this opportunity to own an affordable piece of Baldwin County—schedule your showing today! Buyer to verify all information during due diligence.
-
2006-12-29soldstatus $1,365,000
-
2006-08-01soldstatus $96,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $961 · $80/mo
- Projected year-2 tax
- $961 · $80/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,960
- − Mortgage interest
- −$12,323
- − Property taxes
- −$961
- − Insurance
- −$1,100
- − Repairs & maintenance
- −$1,837
- − Management
- −$1,837
- − HOA
- −$48
- − Depreciation
- −$6,400
- Taxable loss
- −$1,546
- Est. tax savings @ 24.0%
- +$371
- After-tax cash flow
- $2,556/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baldwin County
- NCES district ID
- 0100270
- Math proficiency
- 33% ▼ -26.00%
- Reading proficiency
- 57% ▲ 1.00%
- Median HH income
- $50,677
- Composite
- 38.61/100
- National rank
- #4157
- State rank
- #18 of 129 in AL
Livability — Magnolia Springs
- Score
- 69/100
- State rank
- #58
- US rank
- #8693
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 1,234
- Population (ZIP)
- 7,025
Population outlook (Baldwin County) Hauer SSP2
- Today (2025)
- 248,264 people
- By 2030
- 270,315 · +8.9%
- By 2040
- 312,967 · +26.1%
- By 2050
- 352,262 · +41.9%
- By 2075
- 438,841 · +76.8%
- By 2100
- 487,736 · +96.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Two or more races 17% Hispanic / Latino 17% Black 5%
- Hispanic origin (detail)
- Mexican 16%
- Common ancestry
- Serbian 2% Lithuanian 2% Italian 2%
- Foreign-born
- 6% · Canada
- Languages at home
- 91% English-only · Spanish 9%
Political lean MEDSL · Baldwin
- 2024 margin
- Solid R (+58.2) · D 20.5% · R 78.7%
- 2008→2024 swing
- -6.7pp toward R · 2008: -51.5pp · 2024: -58.2pp
- All cycles
- 2024: R+58.2 2020: R+53.8 2016: R+57.8 2012: R+55.8 2008: R+51.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 7.97%
- Current HPI
- 288.8697
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+129.2% since first listed4 events — show timeline
- 2026-02-11 Price Changed $220,000 BCAR
- 2025-10-16 Listed $225,000 BCAR
- 2006-12-29 Sold (Public Records) $1,365,000 Public Records
- 2006-08-01 Sold (Public Records) $96,000 Public Records
Property tax history
+7.8%/yrLatest (2025): $961 · +7.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…