2519 Stevens St · Houston, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.3/15.0
- Cash flow +7.4/30.0
- Appreciation +6.9/10.0
- Livability +3.7/5.0
- Rent growth +3.3/5.0
- Schools +2.7/10.0
- 1% rule +2.5/10.0
- Condition / age +2.5/5.0
- DSCR +1.6/10.0
$259,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Rare find inside The Loop! Well-maintained homes rarely go up for sale in this pocket community. Perfect for you or as a rental. ** NEVER FLOODED ** NO HOA's. Ideal location (Ryon market area) minutes from: Downtown Houston, St. Arnold's Brewery, downtown theatres & stadiums, White Oak Music Hall; easy access to 59, I-10, 610, I-45, light rail; protected bike lanes; 20min from both airports (IAH, HOU). Get the perks of living close to The Heights, EaDo; the upcoming Hardy Yards; East River 9 developments (read: future value appreciation). This cute bungalow has been updated over the years (list available), but still has 1920's charm. It features Corian counters, modern cabinets with soft-close doors/drawers, filtered water system, new dishwasher & microwave. High ceilings, large bedrooms, walk-in closets, an office/study & new pex plumbing. Quiet street, no rear neighbors. This house will need some interior work due to foundation repair & recent re-pipe.
Key facts
- Updated siding
- New sewer lines
- Custom closets
Tags
Property features AI
Finance
- Other: Building area approximately 1,446 total square feet
- Financial info: Lease considered
Exterior
- Utilities: Public water; Public sewer
- Home design: Residential property; Single-story (entry level: first floor)
- Construction: Cement siding; Built in 1928; Composition roof; Block and pillar/post/pier foundation
- Exterior features: Fully fenced private yard; Back yard fencing; Subdivision lot
Interior
- Kitchen: Dishwasher; Gas cooktop; Gas oven; Microwave; Disposal
- Bedrooms: Primary bedroom on the first floor (13x13); Bedroom on the first floor (14x10); Bedroom on the first floor (13x11)
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Central heating (gas); Central electric air conditioning; Programmable thermostat
- Interior features: Granite counters; Kitchen/family room combo; Bath in primary bedroom; Self-closing cabinet doors and drawers; Tub with shower; Ceiling fans; Kitchen/dining combo; Living/dining room; Programmable thermostat; Ventilation for improved indoor air quality; ENERGY STAR qualified appliances
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $260k.
Deal economics
- At list price, monthly cash flow is $-334 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $201k (22.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $195k (25.1% below list).
- Recommended offer: $195k (25.1% below list) — sets the bar for 1% rule.
- Cap rate 4.8% vs local median 3.2% in Houston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#184 in TX, #4,771 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime F.
- Houston ISD (urban): math 27% / reading 35% proficiency, ranked #593 of 826 in TX (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Sherman El (math 22% / reading 22%, grade F, #3,333 of 4,322 statewide, top 80%, 528 students, 99% FRL); Fleming Middle (math 10% / reading 15%, grade F, #1,616 of 1,662 statewide, top 97%, 384 students, 97% FRL); Northside H S (math 15% / reading 26%, grade F, #1,389 of 1,632 statewide, top 86%, 1,168 students, 94% FRL) — zoned schools average 97% FRL vs 71% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 18% at this address vs 31% district-wide (-13 pts) — the specific schools serving this property underperform the Houston ISD average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+3.1%/yr); 448 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
Forward outlook
- In year one you build about $12k of equity ($2k loan paydown + $10k appreciation (3.9% local appreciation)).
- Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 4, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($256k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 4.75%
- Cash-on-cash
- -5.50%
- DSCR
- 0.76
- GRM
- 11.1
CMA / ARV
- ARV (median comp)
- $306,561
- List price
- $259,900
- Delta
- -13.56%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2710 Jensen Creek Ln | 0.16mi | 3/2.5 | 1,508 (+4%) | 0mo | $299,900 | $199 | 79 |
| 2709 Davis St | 0.09mi | 3/2.0 | 1,547 (+7%) | 3mo | $114,900 | $74 | 78 |
| 2212 Semmes St | 0.31mi | 3/1.0 | 1,320 (-9%) | 2mo | $181,000 | $137 | 70 |
| 2906 Brackenridge St | 0.26mi | 3/2.0 | 1,600 (+11%) | 2mo | $245,000 | $153 | 64 |
| 3109 Jensen Dr Unit A | 0.36mi | 3/2.5 | 1,560 (+8%) | 0mo | $319,900 | $205 | 64 |
| 3115 Evella St | 0.58mi | 3/2.0 | 1,488 (+3%) | 2mo | $309,900 | $208 | 62 |
| 3107 Jensen Dr Unit C | 0.34mi | 3/2.5 | 1,560 (+8%) | 4mo | $314,900 | $202 | 62 |
| 3109 Jensen Dr Unit B | 0.36mi | 3/2.5 | 1,560 (+8%) | 4mo | $309,900 | $199 | 60 |
| 2704 Jensen Creek Ln | 0.35mi | 3/2.5 | 1,586 (+10%) | 3mo | $299,900 | $189 | 59 |
| 2518 Cochran St | 0.70mi | 3/2.0 | 1,540 (+6%) | 3mo | $325,000 | $211 | 50 |
| 2710 Gano St | 0.63mi | 3/2.0 | 1,265 (-12%) | 2mo | $325,000 | $257 | 44 |
| 2405 Pannell St | 0.69mi | 3/1.5 | 1,230 (-15%) | 3mo | $99,500 | $81 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.89% appreciation · 3.08% rent growth · sell at horizon
- IRR
- 5.2%
- Equity multiple
- 1.31×
- Total profit
- $22,784
- Equity at exit
- $130,147
- IRR
- 7.9%
- Equity multiple
- 2.32×
- Total profit
- $96,389
- Equity at exit
- $211,580
Cash invested: $72,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77026
- Home prices YoY
- 1.5%
- Rents YoY
- 3.1%
- Active inventory
- 448
- Price-to-rent
- 11.1×
Monthly cashflow live
- Estimated rent
- $1,948 high interval (Pro) →
- Mortgage (P&I)
- −$1,363
- Tax from tax record
- −$401 /mo · $4,811/yr
- Insurance
- −$108
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$409
- Net cashflow
- $-334
Break-even live
Sensitivity live
| Price | -10% $-186 | -5% $-260 | +0% $-334 | +5% $-407 | +10% $-481 |
|---|---|---|---|---|---|
| Rent | -10% $-487 | -5% $-410 | +0% $-334 | +5% $-257 | +10% $-180 |
| Rate | -1.0pp $-203 | -0.5pp $-267 | base $-334 | +0.5pp $-401 | +1.0pp $-469 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $64,975
- Closing costs
- $7,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1714 Mary St Houston, TX | 2.0 | 2.0 | 1100 | $2,400 | $2.18 | 45d | 1 | 0.56mi |
| 2706 Cochran St Houston, TX | 3.0 | 3.5 | 1791 | $2,700 | $1.51 | 21d | 1 | 0.72mi |
| 3300 Lyons Ave Unit 304 Houston, TX | 4.0 | 2.0 | 1393 | $1,460 | $1.05 | 45d | 1 | 0.79mi |
| 1513 Cage St Houston, TX | 3.0 | 2.0 | 1467 | $1,550 | $1.06 | 45d | 1 | 0.87mi |
| 1307 Bayou St Unit B Houston, TX | 3.0 | 3.0 | 1814 | $2,400 | $1.32 | 9d | 1 | 0.91mi |
| 1303 Bayou St Unit C Houston, TX | 3.0 | 3.0 | 1869 | $3,200 | $1.71 | 45d | 1 | 0.93mi |
| 3730 Lyons Ave Unit 216 Houston, TX | 3.0 | 2.0 | 1107 | $1,300 | $1.17 | 45d | 1 | 0.96mi |
| 1550 Leona St Houston, TX | 1.0–2.0 | 1.0–2.0 | 835 | $1,905 | $2.28 | 3d | 19 | 0.96mi |
| 1550 Burnett St Houston, TX | 1.0–2.0 | 1.0–2.0 | 877 | $2,108 | $2.40 | 0d | 36 | 1.01mi |
| 1550 Leona St Unit 1587 Houston, TX | 2.0 | 2.0 | 1131 | $1,942 | $1.72 | 45d | 1 | 1.02mi |
| 914 Bunton St Houston, TX | 3.0 | 2.0 | 1389 | $1,950 | $1.40 | 45d | 1 | 1.05mi |
| 1250 Leona St Houston, TX | 2.0 | 1.0–2.0 | 885 | $1,990 | $2.25 | 0d | 15 | 1.07mi |
| 1514 Everett St Houston, TX | 2.0 | 1.0 | 970 | $1,840 | $1.90 | 21d | 1 | 1.16mi |
| 4509 Courtney St Houston, TX | 4.0 | 1.0 | 1456 | $1,150 | $0.79 | 23d | 1 | 1.18mi |
| 4300 Lyons Ave Unit 304 Houston, TX | 4.0 | 2.0 | 1393 | $1,460 | $1.05 | 45d | 1 | 1.20mi |
| 2016 N Main St Houston, TX | 2.0 | 2.0 | 1169 | $2,200 | $1.88 | 45d | 1 | 1.20mi |
| 2310 N Main St Houston, TX | 2.0 | 2.0 | 997 | $1,687 | $1.69 | 45d | 1 | 1.22mi |
| 1725 N Main St Houston, TX | 2.0 | 2.0 | 988 | $2,263 | $2.29 | 45d | 1 | 1.24mi |
| 1625 N Main St Houston, TX | 3.0 | 1.0–3.0 | 994 | $2,354 | $2.37 | 0d | 41 | 1.26mi |
| 412 Paschall St Unit 1316398P Houston, TX | 3.0 | 2.0 | 1130 | $4,840 | $4.28 | 14d | 1 | 1.29mi |
| 410 James St Unit 1031793P Houston, TX | 3.0 | 2.0 | 1593 | $5,668 | $3.56 | 0d | 1 | 1.29mi |
| 410 James St Houston, TX | 3.0 | 2.0 | 1602 | $6,750 | $4.21 | 45d | 1 | 1.29mi |
| 1039 Hillstar St Houston, TX | 3.0 | 2.5 | 1780 | $2,750 | $1.54 | 13d | 1 | 1.31mi |
| 1524 Evelyn St Houston, TX | 3.0 | 2.5 | 1804 | $2,800 | $1.55 | 45d | 1 | 1.31mi |
| 2623 Keene St Houston, TX | 2.0 | 1.0–2.0 | 965 | $3,280 | $3.40 | 18d | 44 | 1.33mi |
| 650 McKee St Unit 2174 Houston, TX | 2.0 | 2.0 | 966 | $1,714 | $1.77 | 12d | 1 | 1.37mi |
| 650 McKee St Apt 422 Houston, TX | 2.0 | 2.0 | 966 | $1,690 | $1.75 | 9d | 1 | 1.37mi |
| 650 McKee St Unit 424 Houston, TX | 2.0 | 2.0 | 966 | $1,690 | $1.75 | 7d | 1 | 1.37mi |
| 650 McKee St Unit 2148 Houston, TX | 2.0 | 2.0 | 966 | $1,715 | $1.78 | 0d | 1 | 1.37mi |
| 650 McKee St Unit 3174 Houston, TX | 3.0 | 2.0 | 1136 | $2,114 | $1.86 | 12d | 1 | 1.37mi |
| 650 McKee St Unit 683 Houston, TX | 3.0 | 2.0 | 1136 | $2,125 | $1.87 | 45d | 1 | 1.37mi |
| 650 McKee St Unit 3112 Houston, TX | 3.0 | 2.0 | 1136 | $2,074 | $1.83 | 0d | 1 | 1.37mi |
| 650 McKee St Apt 425 Houston, TX | 2.0 | 2.0 | 966 | $1,674 | $1.73 | 0d | 1 | 1.37mi |
| 650 McKee St Unit 687 Houston, TX | 2.0 | 2.0 | 966 | $1,715 | $1.78 | 45d | 1 | 1.37mi |
| 4712 Rawley St Unit B Houston, TX | 3.0 | 2.5 | 1501 | $2,045 | $1.36 | 22d | 1 | 1.37mi |
| 4712 Rawley St Unit a Houston, TX | 3.0 | 2.0 | 1501 | $2,070 | $1.38 | 22d | 1 | 1.37mi |
| 308 Grove St Houston, TX | 3.0 | 3.0 | 1701 | $2,350 | $1.38 | 9d | 1 | 1.40mi |
| 207 Carl St Houston, TX | 2.0 | 2.0 | 1230 | $2,250 | $1.83 | 45d | 1 | 1.42mi |
| 200 Hogan St Houston, TX | 2.0 | 2.0 | 1058 | $1,904 | $1.80 | 13d | 1 | 1.46mi |
| 4711 Sayers St Unit A Houston, TX | 2.0 | 1.0 | 1200 | $1,650 | $1.38 | 45d | 1 | 1.47mi |
Listing history 21 events
-
2026-06-21days on market $259,900 Active 30 DOM
-
2026-06-18days on market $259,900 Active 27 DOM
-
2026-06-17days on market $259,900 Active 26 DOM
-
2026-06-16days on market $259,900 Active 25 DOM
-
2026-06-15days on market $259,900 Active 24 DOM
-
2026-06-13days on market $259,900 Active 22 DOM
-
2026-06-09days on market $259,900 Active 18 DOM
-
2026-06-08days on market $259,900 Active 17 DOM
-
2026-06-07days on market $259,900 Active 16 DOM
-
2026-06-04days on market $259,900 Active 13 DOM
-
2026-06-01days on market $259,900 Active 10 DOM
-
2026-05-31days on market $259,900 Active 9 DOM
-
2026-04-11$265,000 Active 1015-char remark
-
2022-03-02soldstatus
-
2022-03-01soldstatus Sold 984-char remark
Show marketing remark (984 chars)
Rare find inside The Loop! Well-maintained homes rarely go up for sale in this pocket community. Perfect for you or as a rental. ** NEVER FLOODED ** NO HOA's. Ideal location (Ryon market area) minutes from: Downtown Houston, St. Arnold's Brewery, downtown theatres & stadiums, White Oak Music Hall; easy access to 59, I-10, 610, I-45, light rail; protected bike lanes; 20min from both airports (IAH, HOU). Get the perks of living close to The Heights, EaDo; the upcoming Hardy Yards; East River 9 developments (read: future value appreciation). This cute bungalow has been updated over the years (list available), but still has 1920's charm. It features Corian counters, modern cabinets with soft-close doors/drawers, filtered water system, new dishwasher & microwave. High ceilings, large bedrooms, walk-in closets, an office/study & new pex plumbing. Quiet street, no rear neighbors. This house will need some interior work due to foundation repair & recent re-pipe.
-
2022-02-05status Pending 984-char remark
Show marketing remark (984 chars)
Rare find inside The Loop! Well-maintained homes rarely go up for sale in this pocket community. Perfect for you or as a rental. ** NEVER FLOODED ** NO HOA's. Ideal location (Ryon market area) minutes from: Downtown Houston, St. Arnold's Brewery, downtown theatres & stadiums, White Oak Music Hall; easy access to 59, I-10, 610, I-45, light rail; protected bike lanes; 20min from both airports (IAH, HOU). Get the perks of living close to The Heights, EaDo; the upcoming Hardy Yards; East River 9 developments (read: future value appreciation). This cute bungalow has been updated over the years (list available), but still has 1920's charm. It features Corian counters, modern cabinets with soft-close doors/drawers, filtered water system, new dishwasher & microwave. High ceilings, large bedrooms, walk-in closets, an office/study & new pex plumbing. Quiet street, no rear neighbors. This house will need some interior work due to foundation repair & recent re-pipe.
-
2022-01-21status Option Pending 984-char remark
Show marketing remark (984 chars)
Rare find inside The Loop! Well-maintained homes rarely go up for sale in this pocket community. Perfect for you or as a rental. ** NEVER FLOODED ** NO HOA's. Ideal location (Ryon market area) minutes from: Downtown Houston, St. Arnold's Brewery, downtown theatres & stadiums, White Oak Music Hall; easy access to 59, I-10, 610, I-45, light rail; protected bike lanes; 20min from both airports (IAH, HOU). Get the perks of living close to The Heights, EaDo; the upcoming Hardy Yards; East River 9 developments (read: future value appreciation). This cute bungalow has been updated over the years (list available), but still has 1920's charm. It features Corian counters, modern cabinets with soft-close doors/drawers, filtered water system, new dishwasher & microwave. High ceilings, large bedrooms, walk-in closets, an office/study & new pex plumbing. Quiet street, no rear neighbors. This house will need some interior work due to foundation repair & recent re-pipe.
-
2021-12-06status Active 984-char remark
Show marketing remark (984 chars)
Rare find inside The Loop! Well-maintained homes rarely go up for sale in this pocket community. Perfect for you or as a rental. ** NEVER FLOODED ** NO HOA's. Ideal location (Ryon market area) minutes from: Downtown Houston, St. Arnold's Brewery, downtown theatres & stadiums, White Oak Music Hall; easy access to 59, I-10, 610, I-45, light rail; protected bike lanes; 20min from both airports (IAH, HOU). Get the perks of living close to The Heights, EaDo; the upcoming Hardy Yards; East River 9 developments (read: future value appreciation). This cute bungalow has been updated over the years (list available), but still has 1920's charm. It features Corian counters, modern cabinets with soft-close doors/drawers, filtered water system, new dishwasher & microwave. High ceilings, large bedrooms, walk-in closets, an office/study & new pex plumbing. Quiet street, no rear neighbors. This house will need some interior work due to foundation repair & recent re-pipe.
-
2021-12-03$258,000 Active 984-char remark
Show marketing remark (984 chars)
Rare find inside The Loop! Well-maintained homes rarely go up for sale in this pocket community. Perfect for you or as a rental. ** NEVER FLOODED ** NO HOA's. Ideal location (Ryon market area) minutes from: Downtown Houston, St. Arnold's Brewery, downtown theatres & stadiums, White Oak Music Hall; easy access to 59, I-10, 610, I-45, light rail; protected bike lanes; 20min from both airports (IAH, HOU). Get the perks of living close to The Heights, EaDo; the upcoming Hardy Yards; East River 9 developments (read: future value appreciation). This cute bungalow has been updated over the years (list available), but still has 1920's charm. It features Corian counters, modern cabinets with soft-close doors/drawers, filtered water system, new dishwasher & microwave. High ceilings, large bedrooms, walk-in closets, an office/study & new pex plumbing. Quiet street, no rear neighbors. This house will need some interior work due to foundation repair & recent re-pipe.
-
2021-12-03historical 984-char remark
Show marketing remark (984 chars)
Rare find inside The Loop! Well-maintained homes rarely go up for sale in this pocket community. Perfect for you or as a rental. ** NEVER FLOODED ** NO HOA's. Ideal location (Ryon market area) minutes from: Downtown Houston, St. Arnold's Brewery, downtown theatres & stadiums, White Oak Music Hall; easy access to 59, I-10, 610, I-45, light rail; protected bike lanes; 20min from both airports (IAH, HOU). Get the perks of living close to The Heights, EaDo; the upcoming Hardy Yards; East River 9 developments (read: future value appreciation). This cute bungalow has been updated over the years (list available), but still has 1920's charm. It features Corian counters, modern cabinets with soft-close doors/drawers, filtered water system, new dishwasher & microwave. High ceilings, large bedrooms, walk-in closets, an office/study & new pex plumbing. Quiet street, no rear neighbors. This house will need some interior work due to foundation repair & recent re-pipe.
-
1990-07-25soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $4,811 · $401/mo
- Projected year-2 tax
- $4,811 · $401/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,371
- − Mortgage interest
- −$14,558
- − Property taxes
- −$4,811
- − Insurance
- −$1,300
- − Repairs & maintenance
- −$1,870
- − Management
- −$1,870
- − Depreciation
- −$7,561
- Taxable loss
- −$8,598
- Est. tax savings @ 24.0%
- +$2,064
- After-tax cash flow
- $-1,939/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Houston ISD
- NCES district ID
- 4823640
- Math proficiency
- 27% ▼ -18.00%
- Reading proficiency
- 35% ▼ -6.00%
- Median HH income
- $46,054
- Composite
- 26.63/100
- National rank
- #7173
- State rank
- #593 of 826 in TX
Livability — Houston
- Score
- 74/100
- State rank
- #184
- US rank
- #4771
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Houston, TX
- County
- Harris County · 4,702,590 people
- City population
- 3,226,434
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 21,981
- Household income
- $39,211
- Rent vs Own
- Severe rent burden
- 1531.0
Population outlook (Harris County) Hauer SSP2
- Today (2025)
- 5,571,493 people
- By 2030
- 6,089,821 · +9.3%
- By 2040
- 7,142,806 · +28.2%
- By 2050
- 8,185,864 · +46.9%
- By 2075
- 10,574,329 · +89.8%
- By 2100
- 12,109,958 · +117.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 49% Hispanic / Latino 44% Two or more races 18% White 5% Native American 1%
- Hispanic origin (detail)
- Mexican 34%
- Common ancestry
- Lithuanian 1%
- Foreign-born
- 15% · Canada
- Languages at home
- 61% English-only · Spanish 39%
Political lean MEDSL · Harris
- 2024 margin
- Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
- 2008→2024 swing
- +3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
- All cycles
- 2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.89%
- Current HPI
- 267.5995
- Rent YoY
- ▲ 3.08%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+0.7% since first listed11 events — show timeline
- 2026-05-22 Listed $259,900 HARMLS
- 2026-05-21 Listing Removed — HARMLS
- 2026-04-11 Listed $265,000 HARMLS
- 2022-03-02 Sold (Public Records) — Public Records
- 2022-03-01 Sold (MLS) — HARMLS
- 2022-02-05 Pending — HARMLS
- 2022-01-21 Pending — HARMLS
- 2021-12-06 Relisted — HARMLS
- 2021-12-03 Listing Removed — HARMLS
- 2021-12-03 Listed $258,000 HARMLS
- 1990-07-25 Sold (Public Records) — Public Records
Property tax history
+6.9%/yrLatest (2025): $4,811 · -0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…