CashFlowRE
Sign in Sign up
108 Young Pl
B- Composite 65.08
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.3/30.0
  • ARV discount +12.6/15.0
  • DSCR +8.3/10.0
  • 1% rule +5.5/10.0
  • Livability +4.2/5.0
  • Schools +3.4/10.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$150,000

108 Young Pl · Thibodaux, LA 70301
3 bd · 2.0 ba · 1,500 sqft · SingleFamily public records · 92 Days on market
Built 1961 0.33 ac lot $100/sqft · 10% below area Est $169k · 11% under ↓ 9% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Well-maintained 3-bedroom, 2-bath home situated on a large corner lot and lovingly owned by only one family. This property offers a comfortable layout with a spacious sunroom that provides additional living space and plenty of natural light. Outside, you'll find a workshop ideal for storage, hobbies, or projects, along with ample extra parking for vehicles, boats, or guests. With its generous lot size and long-standing pride of ownership, this home offers both functionality and charm.

Key facts

  • Workshop for storage
  • Large corner lot
  • Ample extra parking

Tags

LARGE CORNER LOTSPACIOUS SUNROOMWORKSHOP FOR STORAGEAMPLE EXTRA PARKING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $340 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $136k (9.0% below list) — sets the bar for market timing.
  • Cap rate 9.0% vs local median 3.8% in Thibodaux — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 84/100 on livability (#2 in LA, #723 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, health & safety A+; Watch: crime C-, employment F.
  • Lafourche Parish (other): math 31% / reading 49% proficiency, ranked #22 of 98 in LA (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.9%/yr); 513 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 319 units permitted in Lafourche Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 92 days — a 9% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $25k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $136,500 (9.0% below list)

Questions for the listing agent

  1. It's been on market 92 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.05%
Cap rate
9.02%
Cash-on-cash
9.73%
DSCR
1.43
GRM
7.9

CMA / ARV

ARV (median comp)
$169,078
List price
$150,000
Delta
-11.28%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
109 Apricot St 0.42mi 3/2.0 1,383 (-8%) 2mo $180,000 $130 66
510 Olive St 0.10mi 3/1.0 1,346 (-10%) 12mo $179,000 $133 64
114 Elm St 0.50mi 3/2.0 1,568 (+4%) 12mo $218,000 $139 59
755 Bayou Rd 0.51mi 2/2.0 (-1) 1,566 (+4%) 7mo $199,500 $127 58
107 Vernon St 0.57mi 3/2.0 1,376 (-8%) 2mo $195,000 $142 58
910 Harrison St 0.29mi 4/2.0 (+1) 1,700 (+13%) 2mo $145,000 $85 57
306 St. Bernard St 0.72mi 3/1.5 1,549 (+3%) 6mo $210,000 $136 54
1040 Henderson St 0.24mi 3/1.0 1,299 (-13%) 11mo $135,000 $104 53
339 Settlers Run Dr 0.74mi 3/2.0 1,424 (-5%) 7mo $214,485 $151 51
301 Julia St 0.75mi 3/2.0 1,620 (+8%) 2mo $125,000 $77 50
144 Pecan St 0.69mi 4/2.0 (+1) 1,681 (+12%) 6mo $190,000 $113 37
329 Settlers Run Dr 0.74mi 3/2.0 1,283 (-14%) 6mo $199,280 $155 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.9% rent growth · sell at horizon

5-year hold
IRR
-1.8%
Equity multiple
0.93×
Total profit
$-2,843
Equity at exit
$22,365
10-year hold
IRR
7.8%
Equity multiple
1.58×
Total profit
$24,560
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70301

Rents YoY
2.9%
Active inventory
513
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$1,577 medium interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$56 /mo · $678/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$331
Net cashflow
$340

Break-even live

Break-even rent $1,146
Max offer price $150,000
Occupancy floor 73%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
304 Bradford St Thibodaux, LA 3.0 1.0 1400 $1,150 $0.82 43d 1 0.14mi
208 Diplomat Way Thibodaux, LA 3.0 2.0 1892 $2,000 $1.06 43d 1 1.49mi

Listing history 23 events

  1. 2026-06-17
    status $150,000 Pending 92 DOM
  2. 2026-06-16
    days on market $150,000 Active 92 DOM
  3. 2026-06-15
    days on market $150,000 Active 91 DOM
  4. 2026-06-14
    days on market $150,000 Active 89 DOM
  5. 2026-06-13
    pricedays on market $150,000 Active 88 DOM
  6. 2026-06-10
    days on market $160,000 Active 86 DOM
  7. 2026-06-09
    days on market $160,000 Active 85 DOM
  8. 2026-06-08
    days on market $160,000 Active 84 DOM
  9. 2026-06-07
    days on market $160,000 Active 83 DOM
  10. 2026-06-05
    days on market $160,000 Active 80 DOM
  11. 2026-06-03
    days on market $160,000 Active 79 DOM
  12. 2026-06-02
    days on market $160,000 Active 78 DOM
  13. 2026-06-01
    days on market $160,000 Active 77 DOM
  14. 2026-05-31
    days on market $160,000 Active 76 DOM
  15. 2026-05-30
    days on market $160,000 Active 75 DOM
  16. 2026-04-17
    price $160,000 489-char remark
    Show marketing remark (489 chars)

    Well-maintained 3-bedroom, 2-bath home situated on a large corner lot and lovingly owned by only one family. This property offers a comfortable layout with a spacious sunroom that provides additional living space and plenty of natural light. Outside, you'll find a workshop ideal for storage, hobbies, or projects, along with ample extra parking for vehicles, boats, or guests. With its generous lot size and long-standing pride of ownership, this home offers both functionality and charm.

  17. 2026-04-17
    price $160,000 489-char remark
    Show marketing remark (489 chars)

    Well-maintained 3-bedroom, 2-bath home situated on a large corner lot and lovingly owned by only one family. This property offers a comfortable layout with a spacious sunroom that provides additional living space and plenty of natural light. Outside, you'll find a workshop ideal for storage, hobbies, or projects, along with ample extra parking for vehicles, boats, or guests. With its generous lot size and long-standing pride of ownership, this home offers both functionality and charm.

  18. 2026-03-19
    status Active 489-char remark
    Show marketing remark (489 chars)

    Well-maintained 3-bedroom, 2-bath home situated on a large corner lot and lovingly owned by only one family. This property offers a comfortable layout with a spacious sunroom that provides additional living space and plenty of natural light. Outside, you'll find a workshop ideal for storage, hobbies, or projects, along with ample extra parking for vehicles, boats, or guests. With its generous lot size and long-standing pride of ownership, this home offers both functionality and charm.

  19. 2026-03-19
    status Active 489-char remark
    Show marketing remark (489 chars)

    Well-maintained 3-bedroom, 2-bath home situated on a large corner lot and lovingly owned by only one family. This property offers a comfortable layout with a spacious sunroom that provides additional living space and plenty of natural light. Outside, you'll find a workshop ideal for storage, hobbies, or projects, along with ample extra parking for vehicles, boats, or guests. With its generous lot size and long-standing pride of ownership, this home offers both functionality and charm.

  20. 2026-03-09
    status Pending 489-char remark
    Show marketing remark (489 chars)

    Well-maintained 3-bedroom, 2-bath home situated on a large corner lot and lovingly owned by only one family. This property offers a comfortable layout with a spacious sunroom that provides additional living space and plenty of natural light. Outside, you'll find a workshop ideal for storage, hobbies, or projects, along with ample extra parking for vehicles, boats, or guests. With its generous lot size and long-standing pride of ownership, this home offers both functionality and charm.

  21. 2026-03-09
    status Pending 489-char remark
    Show marketing remark (489 chars)

    Well-maintained 3-bedroom, 2-bath home situated on a large corner lot and lovingly owned by only one family. This property offers a comfortable layout with a spacious sunroom that provides additional living space and plenty of natural light. Outside, you'll find a workshop ideal for storage, hobbies, or projects, along with ample extra parking for vehicles, boats, or guests. With its generous lot size and long-standing pride of ownership, this home offers both functionality and charm.

  22. 2026-03-06
    listed $175,000 Active 489-char remark
    Show marketing remark (489 chars)

    Well-maintained 3-bedroom, 2-bath home situated on a large corner lot and lovingly owned by only one family. This property offers a comfortable layout with a spacious sunroom that provides additional living space and plenty of natural light. Outside, you'll find a workshop ideal for storage, hobbies, or projects, along with ample extra parking for vehicles, boats, or guests. With its generous lot size and long-standing pride of ownership, this home offers both functionality and charm.

  23. 2026-03-06
    listed $175,000 Active 489-char remark
    Show marketing remark (489 chars)

    Well-maintained 3-bedroom, 2-bath home situated on a large corner lot and lovingly owned by only one family. This property offers a comfortable layout with a spacious sunroom that provides additional living space and plenty of natural light. Outside, you'll find a workshop ideal for storage, hobbies, or projects, along with ample extra parking for vehicles, boats, or guests. With its generous lot size and long-standing pride of ownership, this home offers both functionality and charm.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$678 · $56/mo
Projected year-2 tax
$825 · $69/mo
Expected delta
+$147/yr (+$12/mo · 21.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,926
− Mortgage interest
−$8,402
− Property taxes
−$678
− Insurance
−$750
− Repairs & maintenance
−$1,514
− Management
−$1,514
− Depreciation
−$4,364
Taxable income
$1,704
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$409
After-tax cash flow
$3,675/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lafourche Parish
NCES district ID
2200900
Math proficiency
31% ▼ -43.00%
Reading proficiency
49% ▼ -32.00%
Median HH income
$49,703
Composite
34.4/100
National rank
#5205
State rank
#22 of 98 in LA

Livability — Thibodaux

Score
84/100
State rank
#2
US rank
#723

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime C- Employment F Housing A- Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Thibodaux, LA
County
Lafourche Parish · 50,095 people
City population
50,095
Metro
Houma-Thibodaux, LA
Population (ZIP)
50,095
Household income
$58,394
Rent vs Own
25.4% rent · 74.6% own
Severe rent burden
1513.0

Population outlook (Lafourche County) Hauer SSP2

Today (2025)
102,122 people
By 2030
103,361 · +1.2%
By 2040
104,401 · +2.2%
By 2050
102,795 · +0.7%
By 2075
95,599 · -6.4%
By 2100
82,303 · -19.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 20% Hispanic / Latino 5% Two or more races 5% Native American 1%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 18% Italian 1% Slovak 1%
Foreign-born
2% · Canada
Languages at home
95% English-only · French/Haitian/Cajun 2% Spanish 2%

Political lean MEDSL · Lafourche

2024 margin
Solid R (+62.1) · D 18.4% · R 80.4% · Other 1.2%
2008→2024 swing
-16.1pp toward R · 2008: -46.0pp · 2024: -62.1pp
All cycles
2024: R+62.1 2020: R+60.3 2016: R+56.5 2012: R+48.5 2008: R+46.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -98.35%
Current HPI
124.5559
Rent YoY
▲ 2.90%
Metro
Houma-Thibodaux, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-8.6% since first listed
8 events — show timeline
  • 2026-04-17 Price Changed $160,000 AcadianaMLS
  • 2026-04-17 Price Changed $160,000 GBRMLS
  • 2026-03-19 Relisted AcadianaMLS
  • 2026-03-19 Relisted GBRMLS
  • 2026-03-09 Pending AcadianaMLS
  • 2026-03-09 Pending GBRMLS
  • 2026-03-06 Listed $175,000 GBRMLS
  • 2026-03-06 Listed $175,000 AcadianaMLS

Property tax history

+0.6%/yr

Latest (2024): $678 · -0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…