CashFlowRE
Sign in Sign up
319 Robinson Pl
C- Composite 50.21
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.9/30.0
  • DSCR +7.7/10.0
  • 1% rule +5.2/10.0
  • Rent growth +3.4/5.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • ARV discount +2.4/15.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$104,793

319 Robinson Pl · Shreveport, LA 71104
3 bd · 1.0 ba · 1,185 sqft · SingleFamily public records · 379 Days on market
Built 1960 5,184 sqft lot $88/sqft · 52% above area Est $94k · 11% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Perfect home for Investor!!! Add this one to your Real Estate Portfolio. Can be sold individually or part of a package. Call for details!! One side currently rented

Key facts

  • 5,184 sq ft lot
  • 2 parking spots
  • Built 1960

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $105k.

Deal economics

  • At list price, monthly cash flow is $203 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $105k).
  • Recommended offer: $92k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.6% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.6%/yr); 146 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $725 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 379 days — a 12% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 5y ago; this cycle's ask has dropped $8k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $14k; list at $105k implies a 676% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $92,217 (12.0% below list)

Questions for the listing agent

  1. It's been on market 379 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
8.62%
Cash-on-cash
8.31%
DSCR
1.37
GRM
8.2

CMA / ARV

ARV (median comp)
$94,066
List price
$104,793
Delta
11.40%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
316 Dalzell St 0.15mi 3/2.0 1,142 (-4%) 11mo $148,000 $130 73
110 E Prospect St 0.37mi 3/1.0 1,211 (+2%) 7mo $87,000 $72 73
140 E College 0.51mi 3/1.0 1,100 (-7%) 0mo $10,000 $9 64
632 Kirby Pl 0.38mi 3/1.0 1,254 (+6%) 11mo $120,000 $96 63
708 College St 0.53mi 2/1.0 (-1) 1,156 (-2%) 10mo $79,000 $68 58
140 E Rutherford St 0.54mi 2/1.0 (-1) 1,130 (-5%) 9mo $138,999 $123 54
204 Boulevard St 0.29mi 2/1.0 (-1) 1,028 (-13%) 6mo $38,000 $37 54
550 Stephenson St 0.62mi 2/1.0 (-1) 1,255 (+6%) 7mo $128,000 $102 50
330 Wilder Pl 0.73mi 3/1.0 1,293 (+9%) 8mo $179,000 $138 44
547 Forest Ave 0.54mi 2/1.5 (-1) 1,308 (+10%) 10mo $118,500 $91 42
649 College St 0.49mi 3/2.0 1,344 (+13%) 11mo $116,400 $87 42
129 E Wichita St 0.67mi 2/1.0 (-1) 1,342 (+13%) 3mo $125,000 $93 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.56% rent growth · sell at horizon

5-year hold
IRR
-3.1%
Equity multiple
0.88×
Total profit
$-3,466
Equity at exit
$15,625
10-year hold
IRR
7.1%
Equity multiple
1.55×
Total profit
$16,016
Equity at exit
$9,061

Cash invested: $29,342 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71104

Home prices YoY
-32.2%
Rents YoY
3.6%
Active inventory
146
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,067 high interval (Pro) →
Mortgage (P&I)
$550
Tax from tax record
$46 /mo · $556/yr
Insurance
$44
HOA
$0
Vacancy / Maint / Mgmt
$224
Net cashflow
$203

Break-even live

Break-even rent $810
Max offer price $104,793
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,198
Closing costs
$3,144
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
315 Robinson Pl Shreveport, LA 2.0 1.0 1161 $800 $0.69 13d 1 0.04mi
315 Dalzell St Shreveport, LA 2.0 2.5 1372 $1,100 $0.80 43d 1 0.10mi
2515 Centenary Blvd Shreveport, LA 2.0 1.0 1200 $2,500 $2.08 13d 1 0.24mi
431 College St Shreveport, LA 2.0 2.0 1100 $850 $0.77 13d 1 0.25mi
406 College St Shreveport, LA 2.0 1.0 1215 $900 $0.74 43d 1 0.27mi
546 Dalzell St Shreveport, LA 2.0 1.0 1000 $875 $0.88 21d 1 0.28mi
140 Wilkinson St Unit 140 Shreveport, LA 2.0 1.0 1000 $1,200 $1.20 21d 1 0.28mi
140 Wilkinson St Unit 142 Shreveport, LA 3.0 3.0 1174 $1,300 $1.11 21d 1 0.28mi
204 Boulevard St Shreveport, LA 2.0 1.0 1028 $1,195 $1.16 43d 1 0.28mi
642 Robinson Pl Shreveport, LA 3.0 1.0 1500 $1,275 $0.85 21d 1 0.36mi
336 Atkins Ave Shreveport, LA 2.0 1.0 912 $900 $0.99 43d 1 0.41mi
140 E Wilkinson St Shreveport, LA 3.0 3.0 1174 $1,300 $1.11 21d 1 0.44mi
103 E Merrick St Shreveport, LA 2.0 1.0 1200 $900 $0.75 44d 1 0.47mi
708 College St Shreveport, LA 2.0 1.0 1156 $925 $0.80 13d 1 0.50mi
561 Forest Ave Shreveport, LA 2.0 1.0 1358 $1,350 $0.99 21d 1 0.56mi
3305 Creswell Ave Shreveport, LA 2.0 1.0 1307 $1,350 $1.03 21d 1 0.57mi
126 E Olive St Shreveport, LA 2.0 1.0 1200 $1,500 $1.25 13d 1 0.57mi
819 Boulevard St Shreveport, LA 2.0 1.0 900 $800 $0.89 21d 1 0.61mi
229 Stephenson St Shreveport, LA 2.0 2.5 1500 $1,300 $0.87 13d 1 0.67mi
127 Herndon St Shreveport, LA 2.0 1.0 1325 $800 $0.60 13d 1 0.70mi
2721 Fairfield Ave Shreveport, LA 2.0 2.0 1250 $1,200 $0.96 44d 1 0.74mi
2717 Fairfield Ave Shreveport, LA 2.0 1.0 1250 $950 $0.76 43d 1 0.74mi
143 E Herndon St Unit 143 Shreveport, LA 2.0 1.0 1200 $830 $0.69 21d 1 0.76mi
3516 Alexander Ave Shreveport, LA 2.0 1.0 1355 $1,250 $0.92 13d 1 0.78mi
409 Egan St Shreveport, LA 2.0 1.0 1000 $725 $0.72 43d 1 0.82mi
451 Egan St Shreveport, LA 3.0 1.5 1300 $750 $0.58 13d 1 0.83mi
2618 Roosevelt Ave Shreveport, LA 3.0 1.0 845 $1,000 $1.18 21d 1 0.85mi
517 Stoner Ave Shreveport, LA 2.0 1.0 1100 $625 $0.57 43d 1 0.90mi
3100 Fairfield Ave Shreveport, LA 1.0–2.0 1.5–2.0 1001 $1,400 $1.40 21d 1 0.94mi
253 E Jordan St Unit 251 Shreveport, LA 2.0 1.0 784 $900 $1.15 43d 1 0.95mi
1101 College St Shreveport, LA 2.0 2.0 1100 $850 $0.77 13d 1 0.99mi
219 E Slattery Blvd Shreveport, LA 2.0 1.0 1047 $1,000 $0.96 43d 1 1.07mi
1225 Pecan St Unit B Shreveport, LA 3.0 2.0 1070 $900 $0.84 21d 1 1.12mi
1147 Cornwell Ave Unit 1 Shreveport, LA 3.0 2.0 1200 $895 $0.75 13d 1 1.16mi
2506 Mecom Dr Shreveport, LA 3.0 1.5 1433 $1,350 $0.94 13d 1 1.19mi
2615 Judith Pl Shreveport, LA 3.0 2.0 1450 $1,600 $1.10 13d 1 1.19mi
818 E Washington St Shreveport, LA 3.0 1.0 1100 $1,300 $1.18 21d 1 1.21mi
3840 Creswell Ave Unit 1 Shreveport, LA 2.0 1.5 1200 $1,000 $0.83 43d 1 1.26mi
1353 Glen Oak Pl Shreveport, LA 2.0 1.0 1116 $800 $0.72 13d 1 1.28mi
1353 Glen Oak Pl Shreveport, LA 2.0 1.0 1116 $850 $0.76 21d 1 1.28mi

Listing history 31 events

  1. 2026-06-18
    days on market $104,793 Active 379 DOM
  2. 2026-06-17
    days on market $104,793 Active 378 DOM
  3. 2026-06-16
    days on market $104,793 Active 377 DOM
  4. 2026-06-15
    days on market $104,793 Active 376 DOM
  5. 2026-06-14
    days on market $104,793 Active 374 DOM
  6. 2026-06-13
    days on market $104,793 Active 373 DOM
  7. 2026-06-10
    days on market $104,793 Active 371 DOM
  8. 2026-06-09
    days on market $104,793 Active 370 DOM
  9. 2026-06-08
    days on market $104,793 Active 369 DOM
  10. 2026-06-07
    days on market $104,793 Active 368 DOM
  11. 2026-06-03
    days on market $104,793 Active 365 DOM
  12. 2026-06-02
    days on market $104,793 Active 364 DOM
  13. 2026-06-01
    days on market $104,793 Active 363 DOM
  14. 2026-05-31
    days on market $104,793 Active 362 DOM
  15. 2026-05-30
    days on market $104,793 Active 361 DOM
  16. 2026-01-12
    price $104,793 164-char remark
    Show marketing remark (164 chars)

    Perfect home for Investor!!! Add this one to your Real Estate Portfolio. Can be sold individually or part of a package. Call for details!! One side currently rented

  17. 2025-07-19
    price $109,793 164-char remark
    Show marketing remark (164 chars)

    Perfect home for Investor!!! Add this one to your Real Estate Portfolio. Can be sold individually or part of a package. Call for details!! One side currently rented

  18. 2025-06-03
    listed $112,293 Active 164-char remark
    Show marketing remark (164 chars)

    Perfect home for Investor!!! Add this one to your Real Estate Portfolio. Can be sold individually or part of a package. Call for details!! One side currently rented

  19. 2025-05-09
    historical
  20. 2025-02-28
    status Active
  21. 2025-02-25
    listed $112,293
  22. 2025-02-25
    historical
  23. 2024-07-22
    historical
  24. 2024-01-22
    listed $112,293 Active
  25. 2022-01-31
    soldstatus Sold
  26. 2021-11-02
    status Pending
  27. 2021-08-26
    price $60,000
  28. 2021-08-25
    listed $1,500,000 Active
  29. 2012-06-27
    soldstatus $13,500
  30. 2006-07-27
    soldstatus
  31. 1991-07-19
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$556 · $46/mo
Projected year-2 tax
$576 · $48/mo
Expected delta
+$20/yr (+$2/mo · 3.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 66% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,803
− Mortgage interest
−$5,870
− Property taxes
−$556
− Insurance
−$524
− Repairs & maintenance
−$1,024
− Management
−$1,024
− Depreciation
−$3,049
Taxable income
$755
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$181
After-tax cash flow
$2,258/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
12,975
Household income
$56,833
Rent vs Own
54.7% rent · 45.3% own
Severe rent burden
759.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 53% Black 28% Two or more races 10% Hispanic / Latino 10% Asian 3%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Slovak 6% Lithuanian 4% Scottish 2%
Foreign-born
5% · Canada, Vietnam
Languages at home
90% English-only · Spanish 5% French/Haitian/Cajun 1% Tagalog/Filipino 1%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -49.61%
Current HPI
104.3781
Rent YoY
▲ 3.56%
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+676.2% since first listed
16 events — show timeline
  • 2026-01-12 Price Changed $104,793 NTREIS
  • 2025-07-19 Price Changed $109,793 NTREIS
  • 2025-06-03 Listed $112,293 NTREIS
  • 2025-05-09 Listing Removed NTREIS
  • 2025-02-28 Relisted NTREIS
  • 2025-02-25 Listing Removed NTREIS
  • 2025-02-25 Listed $112,293 NTREIS
  • 2024-07-22 Listing Removed NTREIS
  • 2024-01-22 Listed $112,293 NTREIS
  • 2022-01-31 Sold (MLS) NTREIS
  • 2021-11-02 Pending NTREIS
  • 2021-08-26 Price Changed $60,000 NTREIS
  • 2021-08-25 Listed $1,500,000 NTREIS
  • 2012-06-27 Sold (Public Records) $13,500 Public Records
  • 2006-07-27 Sold (Public Records) Public Records
  • 1991-07-19 Sold (Public Records) Public Records

Property tax history

-2.0%/yr

Latest (2025): $556 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…