CashFlowRE
Sign in Sign up
2100 Kings Hwy #761
B Composite 70.66
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.4/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +8.4/10.0
  • Schools +4.6/10.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.5/5.0
  • Appreciation +0.0/10.0

$117,500

2100 Kings Hwy #761 · Port Charlotte, FL 33980
2 bd · 2.0 ba · 960 sqft · SingleFamily · 49 Days on market
Built 1982 4,076 sqft lot Est $148k · 21% under $408/mo HOA · 22% of rent ↓ 21% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to #761 Queensway, a remarkable residence located in the award-winning 55+ Maple Leaf Golf & Country Club, where leisure and comfort intertwine for an exceptional living experience. This charming 1982 Jacobsen home has been meticulously maintained, offering a welcoming atmosphere that invites you to relax from the moment you step onto the covered front Lanai. As you enter, you'll be greeted by beautifully maintained laminate flooring that enhances the home's warmth. The spacious layout includes a generous primary bedroom with an ensuite bath and a walk-in closet, serving as your private sanctuary. The guest bathroom, featuring a convenient tub/shower combination, is perfect for visitors or for unwinding after a day filled with activities. The heart of the home is the expansive kitchen and dining area, complete with custom built-in cabinetry, seamlessly flowing into an open-concept living room. This setup creates an ideal space for entertaining friends or enjoying quiet evenings at home. The home includes a certificate that grants you access to the outstanding amenities of the Maple Leaf Golf & Country Club. and community owned share. This resident-owned, 55+ gated community is known for its vibrant, active resort lifestyle. Enjoy the award-winning 18-hole, par 62 golf course, perfect for players of all skill levels, as well as five tennis courts for friendly matches, bocce ball, lawn bowling, and shuffleboard courts. For relaxation, take advantage of the four heated swimming pools and two hot tubs, alongside a state-of-the-art fitness facility and woodworking shop for hobbyists. With over 75 clubs and activities, including four pickleball courts, there’s always something to engage in. Dining options abound with on-site restaurants and a tiki hut/bar for leisurely drinks. At Maple Leaf Golf & Country Club, every day feels like a vacation, making #761 Queensway a wonderful place to call home. Don’t miss the opportunity to make this beautiful residence your own!

Key facts

  • Updated baths
  • Remodeled kitchen
  • 4,076 sq ft lot

Tags

REMODELED KITCHENUPDATED BATHSACTIVE LIFESTYLE AMENITIES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $118k.

Deal economics

  • At list price, monthly cash flow is $272 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $118k).
  • Recommended offer: $114k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.1% vs local median 4.4% in Port Charlotte — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#655 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, amenities F, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Kingsway Elementary School (math 55% / reading 53%, grade C, #936 of 2,144 statewide, top 44%, 596 students, 58% FRL); Port Charlotte Middle School (math 59% / reading 50%, grade B-, #183 of 571 statewide, top 34%, 877 students, 55% FRL); Charlotte High School (math 44% / reading 46%, grade D-, #228 of 667 statewide, top 35%, 1,994 students, 41% FRL) — zoned schools at 51% FRL track the district average.
  • Market conditions: Rents falling (-4.0%/yr); 603 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $812 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago; this cycle's ask has dropped $18k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $49k; list at $118k implies a 140% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 22% of rent.
  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $113,975 (3.0% below list)

Questions for the listing agent

  1. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.61%
Cap rate
9.07%
Cash-on-cash
9.93%
DSCR
1.44
GRM
5.2

CMA / ARV

ARV (on-the-fly)
$147,840
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2100 Kings Hwy #1065 0.09mi 2/2.0 1,008 (+5%) 16mo $165,000 $164 74
2100 Kings Hwy #1035 0.09mi 2/2.0 864 (-10%) 15mo $171,500 $198 67
2100 Kings Hwy W #1044 0.09mi 2/2.0 864 (-10%) 17mo $120,000 $139 65
2100 Kings Hwy #417 0.00mi 2/2.0 864 (-10%) 23mo $133,000 $154 64
2100 Kings Hwy #585 0.53mi 2/2.0 864 (-10%) 14mo $128,000 $148 47
2100 Kings Hwy #763 0.53mi 2/2.0 1,056 (+10%) 24mo $140,000 $133 39
24172 Buckingham Way 0.42mi 3/2.0 (+1) 1,079 (+12%) 22mo $205,000 $190 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-5.9%
Equity multiple
0.79×
Total profit
$-6,965
Equity at exit
$17,520
10-year hold
IRR
-2.2%
Equity multiple
0.88×
Total profit
$-4,005
Equity at exit
$10,159

Cash invested: $32,900 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33980

Home prices YoY
-5.0%
Rents YoY
-4.0%
Active inventory
603
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$1,889 high interval (Pro) →
Mortgage (P&I)
$616
Tax est. 1.5%
$147 /mo · $1,762/yr
Insurance
$49
HOA
$408
Vacancy / Maint / Mgmt
$397
Net cashflow
$272

Break-even live

Break-even rent $1,544
Max offer price $117,500
Occupancy floor 81%

Sensitivity live

Price -10% $353 -5% $313 +0% $272 +5% $232 +10% $191
Rent -10% $123 -5% $198 +0% $272 +5% $347 +10% $421
Rate -1.0pp $331 -0.5pp $302 base $272 +0.5pp $242 +1.0pp $211

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,375
Closing costs
$3,525
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1999 Kings Hwy Port Charlotte, FL 2.0 1.0–2.0 906 $1,800 $1.99 22d 2 0.31mi
1200 Loveland Blvd Punta Gorda, FL 1.0–3.0 1.0–2.0 1151 $2,030 $1.76 15d 276 0.67mi
1499 Capricorn Blvd Port Charlotte, FL 2.0 2.0 980 $1,495 $1.53 22d 1 1.16mi
24151 Beatrix Blvd Port Charlotte, FL 3.0 1.0–2.0 990 $1,955 $1.97 15d 28 1.23mi
25225 Rampart Blvd Punta Gorda, FL 2.0 2.0 886 $1,925 $2.17 22d 5 1.35mi
1636 Hayworth Rd Port Charlotte, FL 2.0 2.0 884 $1,300 $1.47 22d 1 1.41mi

HOA detail

Monthly dues
$408 · $4,896/yr
Likely covers
poolsecurity

Listing history 14 events

  1. 2026-04-18
    status Pending
  2. 2026-04-17
    price $117,500
  3. 2026-04-08
    price $125,000
  4. 2026-03-09
    price $130,000
  5. 2026-03-07
    status Active
  6. 2026-02-21
    status Pending
  7. 2026-02-13
    listed $135,000 Active
  8. 2025-10-21
    soldstatus $49,000 Closed 2032-char remark
    Show marketing remark (2032 chars)

    Welcome to #761 Queensway, a remarkable residence located in the award-winning 55+ Maple Leaf Golf & Country Club, where leisure and comfort intertwine for an exceptional living experience. This charming 1982 Jacobsen home has been meticulously maintained, offering a welcoming atmosphere that invites you to relax from the moment you step onto the covered front Lanai. As you enter, you'll be greeted by beautifully maintained laminate flooring that enhances the home's warmth. The spacious layout includes a generous primary bedroom with an ensuite bath and a walk-in closet, serving as your private sanctuary. The guest bathroom, featuring a convenient tub/shower combination, is perfect for visitors or for unwinding after a day filled with activities. The heart of the home is the expansive kitchen and dining area, complete with custom built-in cabinetry, seamlessly flowing into an open-concept living room. This setup creates an ideal space for entertaining friends or enjoying quiet evenings at home. The home includes a certificate that grants you access to the outstanding amenities of the Maple Leaf Golf & Country Club. and community owned share. This resident-owned, 55+ gated community is known for its vibrant, active resort lifestyle. Enjoy the award-winning 18-hole, par 62 golf course, perfect for players of all skill levels, as well as five tennis courts for friendly matches, bocce ball, lawn bowling, and shuffleboard courts. For relaxation, take advantage of the four heated swimming pools and two hot tubs, alongside a state-of-the-art fitness facility and woodworking shop for hobbyists. With over 75 clubs and activities, including four pickleball courts, there’s always something to engage in. Dining options abound with on-site restaurants and a tiki hut/bar for leisurely drinks. At Maple Leaf Golf & Country Club, every day feels like a vacation, making #761 Queensway a wonderful place to call home. Don’t miss the opportunity to make this beautiful residence your own!

  9. 2025-09-13
    status Pending 2032-char remark
    Show marketing remark (2032 chars)

    Welcome to #761 Queensway, a remarkable residence located in the award-winning 55+ Maple Leaf Golf & Country Club, where leisure and comfort intertwine for an exceptional living experience. This charming 1982 Jacobsen home has been meticulously maintained, offering a welcoming atmosphere that invites you to relax from the moment you step onto the covered front Lanai. As you enter, you'll be greeted by beautifully maintained laminate flooring that enhances the home's warmth. The spacious layout includes a generous primary bedroom with an ensuite bath and a walk-in closet, serving as your private sanctuary. The guest bathroom, featuring a convenient tub/shower combination, is perfect for visitors or for unwinding after a day filled with activities. The heart of the home is the expansive kitchen and dining area, complete with custom built-in cabinetry, seamlessly flowing into an open-concept living room. This setup creates an ideal space for entertaining friends or enjoying quiet evenings at home. The home includes a certificate that grants you access to the outstanding amenities of the Maple Leaf Golf & Country Club. and community owned share. This resident-owned, 55+ gated community is known for its vibrant, active resort lifestyle. Enjoy the award-winning 18-hole, par 62 golf course, perfect for players of all skill levels, as well as five tennis courts for friendly matches, bocce ball, lawn bowling, and shuffleboard courts. For relaxation, take advantage of the four heated swimming pools and two hot tubs, alongside a state-of-the-art fitness facility and woodworking shop for hobbyists. With over 75 clubs and activities, including four pickleball courts, there’s always something to engage in. Dining options abound with on-site restaurants and a tiki hut/bar for leisurely drinks. At Maple Leaf Golf & Country Club, every day feels like a vacation, making #761 Queensway a wonderful place to call home. Don’t miss the opportunity to make this beautiful residence your own!

  10. 2025-09-09
    price $50,000 2032-char remark
    Show marketing remark (2032 chars)

    Welcome to #761 Queensway, a remarkable residence located in the award-winning 55+ Maple Leaf Golf & Country Club, where leisure and comfort intertwine for an exceptional living experience. This charming 1982 Jacobsen home has been meticulously maintained, offering a welcoming atmosphere that invites you to relax from the moment you step onto the covered front Lanai. As you enter, you'll be greeted by beautifully maintained laminate flooring that enhances the home's warmth. The spacious layout includes a generous primary bedroom with an ensuite bath and a walk-in closet, serving as your private sanctuary. The guest bathroom, featuring a convenient tub/shower combination, is perfect for visitors or for unwinding after a day filled with activities. The heart of the home is the expansive kitchen and dining area, complete with custom built-in cabinetry, seamlessly flowing into an open-concept living room. This setup creates an ideal space for entertaining friends or enjoying quiet evenings at home. The home includes a certificate that grants you access to the outstanding amenities of the Maple Leaf Golf & Country Club. and community owned share. This resident-owned, 55+ gated community is known for its vibrant, active resort lifestyle. Enjoy the award-winning 18-hole, par 62 golf course, perfect for players of all skill levels, as well as five tennis courts for friendly matches, bocce ball, lawn bowling, and shuffleboard courts. For relaxation, take advantage of the four heated swimming pools and two hot tubs, alongside a state-of-the-art fitness facility and woodworking shop for hobbyists. With over 75 clubs and activities, including four pickleball courts, there’s always something to engage in. Dining options abound with on-site restaurants and a tiki hut/bar for leisurely drinks. At Maple Leaf Golf & Country Club, every day feels like a vacation, making #761 Queensway a wonderful place to call home. Don’t miss the opportunity to make this beautiful residence your own!

  11. 2025-04-10
    price $95,000 2032-char remark
    Show marketing remark (2032 chars)

    Welcome to #761 Queensway, a remarkable residence located in the award-winning 55+ Maple Leaf Golf & Country Club, where leisure and comfort intertwine for an exceptional living experience. This charming 1982 Jacobsen home has been meticulously maintained, offering a welcoming atmosphere that invites you to relax from the moment you step onto the covered front Lanai. As you enter, you'll be greeted by beautifully maintained laminate flooring that enhances the home's warmth. The spacious layout includes a generous primary bedroom with an ensuite bath and a walk-in closet, serving as your private sanctuary. The guest bathroom, featuring a convenient tub/shower combination, is perfect for visitors or for unwinding after a day filled with activities. The heart of the home is the expansive kitchen and dining area, complete with custom built-in cabinetry, seamlessly flowing into an open-concept living room. This setup creates an ideal space for entertaining friends or enjoying quiet evenings at home. The home includes a certificate that grants you access to the outstanding amenities of the Maple Leaf Golf & Country Club. and community owned share. This resident-owned, 55+ gated community is known for its vibrant, active resort lifestyle. Enjoy the award-winning 18-hole, par 62 golf course, perfect for players of all skill levels, as well as five tennis courts for friendly matches, bocce ball, lawn bowling, and shuffleboard courts. For relaxation, take advantage of the four heated swimming pools and two hot tubs, alongside a state-of-the-art fitness facility and woodworking shop for hobbyists. With over 75 clubs and activities, including four pickleball courts, there’s always something to engage in. Dining options abound with on-site restaurants and a tiki hut/bar for leisurely drinks. At Maple Leaf Golf & Country Club, every day feels like a vacation, making #761 Queensway a wonderful place to call home. Don’t miss the opportunity to make this beautiful residence your own!

  12. 2025-03-01
    listed $105,000 Active 2032-char remark
    Show marketing remark (2032 chars)

    Welcome to #761 Queensway, a remarkable residence located in the award-winning 55+ Maple Leaf Golf & Country Club, where leisure and comfort intertwine for an exceptional living experience. This charming 1982 Jacobsen home has been meticulously maintained, offering a welcoming atmosphere that invites you to relax from the moment you step onto the covered front Lanai. As you enter, you'll be greeted by beautifully maintained laminate flooring that enhances the home's warmth. The spacious layout includes a generous primary bedroom with an ensuite bath and a walk-in closet, serving as your private sanctuary. The guest bathroom, featuring a convenient tub/shower combination, is perfect for visitors or for unwinding after a day filled with activities. The heart of the home is the expansive kitchen and dining area, complete with custom built-in cabinetry, seamlessly flowing into an open-concept living room. This setup creates an ideal space for entertaining friends or enjoying quiet evenings at home. The home includes a certificate that grants you access to the outstanding amenities of the Maple Leaf Golf & Country Club. and community owned share. This resident-owned, 55+ gated community is known for its vibrant, active resort lifestyle. Enjoy the award-winning 18-hole, par 62 golf course, perfect for players of all skill levels, as well as five tennis courts for friendly matches, bocce ball, lawn bowling, and shuffleboard courts. For relaxation, take advantage of the four heated swimming pools and two hot tubs, alongside a state-of-the-art fitness facility and woodworking shop for hobbyists. With over 75 clubs and activities, including four pickleball courts, there’s always something to engage in. Dining options abound with on-site restaurants and a tiki hut/bar for leisurely drinks. At Maple Leaf Golf & Country Club, every day feels like a vacation, making #761 Queensway a wonderful place to call home. Don’t miss the opportunity to make this beautiful residence your own!

  13. 2024-10-02
    historical
  14. 2024-05-18
    listed $148,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 40% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,665
− Mortgage interest
−$6,582
− Property taxes
−$1,762
− Insurance
−$588
− Repairs & maintenance
−$1,813
− Management
−$1,813
− HOA
−$4,896
− Depreciation
−$3,418
Taxable income
$1,793
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$430
After-tax cash flow
$2,835/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Port Charlotte

Score
65/100
State rank
#655
US rank
#13081

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment D Housing A+ Health & safety D- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Charlotte County · 196,994 people
City population
102,180
Metro
Punta Gorda, FL
Population (ZIP)
13,120
Household income
$63,591
Rent vs Own
24.3% rent · 75.7% own
Severe rent burden
612.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Hispanic / Latino 10% Two or more races 10% Black 9%
Hispanic origin (detail)
Puerto Rican 3% Cuban 2% Dominican 2%
Common ancestry
Romanian 5% Hispanic 4% Slovak 3%
Foreign-born
16% · Canada, Jamaica
Languages at home
85% English-only · Spanish 8% French/Haitian/Cajun 5% German/W. Germanic 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -16.02%
Current HPI
306.3331
Rent YoY
▼ -4.04%
Metro
Punta Gorda, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-20.6% since first listed
14 events — show timeline
  • 2026-04-18 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-17 Price Changed $117,500 Stellar MLS as Distributed by MLS Grid
  • 2026-04-08 Price Changed $125,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-09 Price Changed $130,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-07 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-02-21 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-02-13 Listed $135,000 Stellar MLS as Distributed by MLS Grid
  • 2025-10-21 Sold (MLS) $49,000 Stellar MLS as Distributed by MLS Grid
  • 2025-09-13 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-09-09 Price Changed $50,000 Stellar MLS as Distributed by MLS Grid
  • 2025-04-10 Price Changed $95,000 Stellar MLS as Distributed by MLS Grid
  • 2025-03-01 Listed $105,000 Stellar MLS as Distributed by MLS Grid
  • 2024-10-02 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-05-18 Listed $148,000 Stellar MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…