155 Ned Ave · Slidell, LA
Flood risk 9/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.9/30.0
- ARV discount +13.0/15.0
- DSCR +4.9/10.0
- Schools +4.3/10.0
- Rent growth +4.0/5.0
- Livability +3.5/5.0
- 1% rule +3.4/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$215,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome To Your Retreat In Colt/Slidell with Over 1.5 Acres Of Land, Great For Making Your Own Peaceful Sanctuary Away From City Life! This Home Boasts Spacious Living & Dining, 3 Bedrooms, 2.5 Bathrooms (w the Primary Bath Featuring a Luxe Tub & Oversized Area with Separate Shower), a Fireplace, Indoor Laundry, Outdoor Ponds, a Large Kennel, a Chicken Coupe, a Myriad of Crop Growth Around Your Property Line & More!
Key facts
- Outdoor ponds
- Chicken coupe
- Large kennel
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $215k.
Deal economics
- At list price, monthly cash flow is $-324 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $158k (26.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $180k (16.1% below list).
- Recommended offer: $158k (26.7% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 70/100 on livability (#57 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.9%/yr); 241 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 35% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 99 days — a 9% lower offer ($196k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $154k; 39% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 99 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 6.86%
- Cash-on-cash
- 2.04%
- DSCR
- 1.09
- GRM
- 9.9
CMA / ARV
- ARV (median comp)
- $244,683
- List price
- $215,000
- Delta
- -12.13%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 129 Ned Ave | 0.51mi | 4/2.0 (+1) | 1,875 (+10%) | 2mo | $171,900 | $92 | 52 |
| 205 Acadian Cir | 0.57mi | 3/2.0 | 1,840 (+8%) | 22mo | $244,000 | $133 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.91% rent growth · sell at horizon
- IRR
- -23.5%
- Equity multiple
- 0.17×
- Total profit
- $-49,879
- Equity at exit
- $32,057
- IRR
- -10.9%
- Equity multiple
- 0.24×
- Total profit
- $-45,596
- Equity at exit
- $18,589
Cash invested: $60,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70460
- Rents YoY
- 5.9%
- Active inventory
- 241
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $1,804 medium interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax from tax record
- −$106 /mo · $1,270/yr
- Insurance
- −$90
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$379
- Net cashflow
- $-324
Break-even live
Sensitivity live
| Price | -10% $-203 | -5% $-264 | +0% $-324 | +5% $-385 | +10% $-446 |
|---|---|---|---|---|---|
| Rent | -10% $-467 | -5% $-396 | +0% $-324 | +5% $-253 | +10% $-182 |
| Rate | -1.0pp $-216 | -0.5pp $-270 | base $-324 | +0.5pp $-380 | +1.0pp $-437 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,750
- Closing costs
- $6,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2322 Mallard St Slidell, LA | 3.0 | 2.0 | 1400 | $1,600 | $1.14 | 44d | 1 | 0.71mi |
| 2402 Pelican St Slidell, LA | 3.0 | 2.0 | 1400 | $1,700 | $1.21 | 24d | 1 | 0.93mi |
| 2519 Crane St Slidell, LA | 3.0 | 2.0 | 1160 | $1,600 | $1.38 | 24d | 1 | 0.98mi |
| 34081 Stanley St Slidell, LA | 3.0 | 2.5 | 1832 | $1,950 | $1.06 | 2d | 1 | 1.17mi |
Listing history 50 events
-
2026-06-18days on market $215,000 Active 99 DOM
-
2026-06-17days on market $215,000 Active 98 DOM
-
2026-06-16days on market $215,000 Active 97 DOM
-
2026-06-15days on market $215,000 Active 96 DOM
-
2026-06-13days on market $215,000 Active 94 DOM
-
2026-06-10days on market $215,000 Active 91 DOM
-
2026-06-09days on market $215,000 Active 90 DOM
-
2026-06-08days on market $215,000 Active 89 DOM
-
2026-06-07days on market $215,000 Active 88 DOM
-
2026-06-03days on market $215,000 Active 84 DOM
-
2026-06-02days on market $215,000 Active 83 DOM
-
2026-06-01days on market $215,000 Active 82 DOM
-
2026-05-31days on market $215,000 Active 81 DOM
-
2026-03-20price $215,000 431-char remark
Show marketing remark (437 chars)
Welcome To Your Retreat In Colt/Slidell with Over 1.5 Acres Of Land, Great For Making Your Own Peaceful Sanctuary Away From City Life! This Home Boasts Spacious Living & Dining, 3 Bedrooms, 2.5 Bathrooms (w the Primary Bath Featuring a Luxe Tub & Oversized Area with Separate Shower), a Fireplace, Indoor Laundry, Outdoor Ponds, a Large Kennel, a Chicken Coupe, a Myriad of Crop Growth Around Your Property Line & More!
-
2026-03-20price $215,000 437-char remark
Show marketing remark (437 chars)
Welcome To Your Retreat In Colt/Slidell with Over 1.5 Acres Of Land, Great For Making Your Own Peaceful Sanctuary Away From City Life! This Home Boasts Spacious Living & Dining, 3 Bedrooms, 2.5 Bathrooms (w the Primary Bath Featuring a Luxe Tub & Oversized Area with Separate Shower), a Fireplace, Indoor Laundry, Outdoor Ponds, a Large Kennel, a Chicken Coupe, a Myriad of Crop Growth Around Your Property Line & More!
-
2026-03-11$225,000 Active 431-char remark
Show marketing remark (437 chars)
Welcome To Your Retreat In Colt/Slidell with Over 1.5 Acres Of Land, Great For Making Your Own Peaceful Sanctuary Away From City Life! This Home Boasts Spacious Living & Dining, 3 Bedrooms, 2.5 Bathrooms (w the Primary Bath Featuring a Luxe Tub & Oversized Area with Separate Shower), a Fireplace, Indoor Laundry, Outdoor Ponds, a Large Kennel, a Chicken Coupe, a Myriad of Crop Growth Around Your Property Line & More!
-
2026-03-11$225,000 Active 437-char remark
Show marketing remark (437 chars)
Welcome To Your Retreat In Colt/Slidell with Over 1.5 Acres Of Land, Great For Making Your Own Peaceful Sanctuary Away From City Life! This Home Boasts Spacious Living & Dining, 3 Bedrooms, 2.5 Bathrooms (w the Primary Bath Featuring a Luxe Tub & Oversized Area with Separate Shower), a Fireplace, Indoor Laundry, Outdoor Ponds, a Large Kennel, a Chicken Coupe, a Myriad of Crop Growth Around Your Property Line & More!
-
2026-03-07historical $2,200
-
2026-02-28price $225,000
-
2026-02-28price $225,000
-
2026-02-23price $229,000
-
2026-02-23price $229,000
-
2026-01-22price $228,900
-
2026-01-22price $228,900
-
2025-12-06price $229,000
-
2025-12-06price $229,000
-
2025-11-19$2,200
-
2025-11-10$240,000 Active
-
2025-07-14historical $2,200
-
2025-05-08$240,000 Active
-
2025-05-06price $240,000
-
2025-05-06price $240,000
-
2025-03-10price $245,000
-
2025-03-08price $245,000
-
2025-02-27price $259,500
-
2025-02-21price $259,500
-
2025-02-11price $259,900
-
2025-02-11price $259,900
-
2024-12-10price $2,200
-
2024-11-26$2,500
-
2024-11-12$259,999 Active
-
2018-07-18soldstatus $154,500
-
2018-07-12soldstatus $154,500 Sold
-
2018-06-28status Under Contract
-
2018-06-07historical Pending Continue to Show
-
2018-06-07status Under Contract
-
2018-05-07status Active
-
2018-04-23historical Pending Continue to Show
-
2018-04-18price $159,000
-
2018-03-16price $165,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,270 · $106/mo
- Projected year-2 tax
- $1,270 · $106/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 10/10 Extreme 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,646
- − Mortgage interest
- −$12,043
- − Property taxes
- −$1,270
- − Insurance
- −$6,194
- − Repairs & maintenance
- −$1,732
- − Management
- −$1,732
- − Depreciation
- −$6,255
- Taxable loss
- −$7,579
- Est. tax savings @ 24.0%
- +$1,819
- After-tax cash flow
- $-2,074/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Tammany Parish
- NCES district ID
- 2201650
- Math proficiency
- 43% ▼ -32.00%
- Reading proficiency
- 55% ▼ -26.00%
- Median HH income
- $61,752
- Composite
- 43.04/100
- National rank
- #3098
- State rank
- #11 of 98 in LA
Livability — Slidell
- Score
- 70/100
- State rank
- #57
- US rank
- #7673
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Saint Tammany Parish · 228,296 people
- City population
- 95,511
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 21,669
- Household income
- $62,565
- Rent vs Own
- Severe rent burden
- 318.0
Population outlook (St. Tammany County) Hauer SSP2
- Today (2025)
- 286,725 people
- By 2030
- 304,175 · +6.1%
- By 2040
- 336,203 · +17.3%
- By 2050
- 364,590 · +27.2%
- By 2075
- 433,362 · +51.1%
- By 2100
- 470,333 · +64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 53% Black 29% Two or more races 11% Hispanic / Latino 10% Pacific Islander 2%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 13% Slovak 1% Italian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 92% English-only · Spanish 6%
Political lean MEDSL · St. Tammany
- 2024 margin
- Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
- 2008→2024 swing
- +9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
- All cycles
- 2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -93.87%
- Current HPI
- 130.56
- Rent YoY
- ▲ 5.91%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+20.1% since first listed41 events — show timeline
- 2026-03-20 Price Changed $215,000 AcadianaMLS
- 2026-03-20 Price Changed $215,000 GSREIN
- 2026-03-11 Listed $225,000 GSREIN
- 2026-03-11 Listed $225,000 AcadianaMLS
- 2026-03-07 Rental Removed $2,200 GSREIN
- 2026-02-28 Price Changed $225,000 AcadianaMLS
- 2026-02-28 Price Changed $225,000 GSREIN
- 2026-02-23 Price Changed $229,000 AcadianaMLS
- 2026-02-23 Price Changed $229,000 GSREIN
- 2026-01-22 Price Changed $228,900 AcadianaMLS
- 2026-01-22 Price Changed $228,900 GSREIN
- 2025-12-06 Price Changed $229,000 AcadianaMLS
- 2025-12-06 Price Changed $229,000 GSREIN
- 2025-11-19 Listed for Rent $2,200 GSREIN
- 2025-11-10 Listed $240,000 AcadianaMLS
- 2025-07-14 Rental Removed $2,200 GSREIN
- 2025-05-08 Listed $240,000 AcadianaMLS
- 2025-05-06 Price Changed $240,000 AcadianaMLS
- 2025-05-06 Price Changed $240,000 GSREIN
- 2025-03-10 Price Changed $245,000 AcadianaMLS
- 2025-03-08 Price Changed $245,000 GSREIN
- 2025-02-27 Price Changed $259,500 AcadianaMLS
- 2025-02-21 Price Changed $259,500 GSREIN
- 2025-02-11 Price Changed $259,900 AcadianaMLS
- 2025-02-11 Price Changed $259,900 GSREIN
- 2024-12-10 Price Changed $2,200 GSREIN
- 2024-11-26 Listed for Rent $2,500 GSREIN
- 2024-11-12 Listed $259,999 AcadianaMLS
- 2018-07-18 Sold (Public Records) $154,500 Public Records
- 2018-07-12 Sold (MLS) $154,500 GSREIN
- 2018-06-28 Pending — GSREIN
- 2018-06-07 Contingent — GSREIN
- 2018-06-07 Pending — GSREIN
- 2018-05-07 Relisted — GSREIN
- 2018-04-23 Contingent — GSREIN
- 2018-04-18 Price Changed $159,000 GSREIN
- 2018-03-16 Price Changed $165,000 GSREIN
- 2018-02-27 Price Changed $169,000 GSREIN
- 2018-02-19 Price Changed $177,000 GSREIN
- 2017-11-15 Listed $159,000 AcadianaMLS
- 2017-11-15 Listed $179,000 GSREIN
Property tax history
+24.0%/yrLatest (2025): $1,270 · -3.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…