532 Fox St · Lapeer, MI
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.5/30.0
- ARV discount +8.7/15.0
- DSCR +4.8/10.0
- Livability +3.6/5.0
- Schools +3.5/10.0
- 1% rule +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$189,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautifully updated and move-in ready! This charming 1880s home in the heart of downtown Lapeer features 4 bedrooms, a fully remodeled kitchen and an updated bath. The home was freshly painted and has new flooring and lighting throughout. The newly-sided shed with electricity provides added storage or workshop potential. Just steps from downtown shops, dining, and community events, this historic gem offers small-town charm with modern convenience. BATVAI
Key facts
- Updated bath
- Newly-sided shed
- Steps from downtown
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $190k.
Deal economics
- At list price, monthly cash flow is $76 ($915/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $153k (19.7% below list).
- Recommended offer: $153k (19.7% below list) — sets the bar for 1% rule.
- Cap rate 6.8% vs local median 3.5% in Lapeer — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#231 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: employment D, commute F.
- Lapeer Community Schools (town): math 31% / reading 49% proficiency, ranked #202 of 540 in MI (top 37%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Ck Schickler Elementary School (math 47% / reading 57%, grade C-, #328 of 1,397 statewide, top 26%, 512 students, 69% FRL); Rolland Warner Campus 67 (math 25% / reading 39%, grade F, #317 of 493 statewide, top 65%, 576 students, 58% FRL); Lapeer High School (math 29% / reading 55%, grade F, #264 of 713 statewide, top 41%, 1,196 students, 41% FRL) — zoned schools average 56% FRL vs 41% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 196 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 152 units permitted in Lapeer County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Lapeer County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 159 days — a 12% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $68k; list at $190k implies a 179% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1880 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 159 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
- Built in 1880 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 6.77%
- Cash-on-cash
- 1.72%
- DSCR
- 1.08
- GRM
- 10.4
CMA / ARV
- ARV (median comp)
- $195,118
- List price
- $189,900
- Delta
- -2.67%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 717 N Madison St | 0.20mi | 3/1.0 (-1) | 1,340 (-0%) | 1mo | $150,000 | $112 | 85 |
| 617 N Madison St | 0.19mi | 3/1.5 (-1) | 1,364 (+2%) | 10mo | $191,000 | $140 | 74 |
| 706 N Main St | 0.26mi | 5/2.0 (+1) | 1,372 (+2%) | 8mo | $202,000 | $147 | 69 |
| 183 Higgins St | 0.25mi | 4/2.0 | 1,490 (+11%) | 1mo | $142,500 | $96 | 65 |
| 1256 Pine St | 0.38mi | 3/1.0 (-1) | 1,250 (-7%) | 1mo | $225,000 | $180 | 65 |
| 1120 W Oregon St | 0.41mi | 3/1.0 (-1) | 1,414 (+5%) | 4mo | $150,000 | $106 | 64 |
| 1020 N Monroe St | 0.26mi | 3/1.0 (-1) | 1,440 (+7%) | 10mo | $195,000 | $135 | 63 |
| 33 Union St | 0.43mi | 3/2.0 (-1) | 1,400 (+4%) | 7mo | $257,000 | $184 | 59 |
| 295 Oriole St | 0.51mi | 3/1.5 (-1) | 1,232 (-8%) | 2mo | $185,000 | $150 | 53 |
| 1225 N Saginaw St W | 0.37mi | 4/3.0 | 1,522 (+13%) | 7mo | $205,000 | $135 | 47 |
| 282 Harrison St | 0.56mi | 3/1.5 (-1) | 1,184 (-12%) | 3mo | $215,000 | $182 | 44 |
| 753 Lincoln St | 0.62mi | 3/1.5 (-1) | 1,518 (+13%) | 9mo | $215,000 | $142 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.6%
- Equity multiple
- 0.51×
- Total profit
- $-26,004
- Equity at exit
- $28,315
- IRR
- -4.8%
- Equity multiple
- 0.68×
- Total profit
- $-16,754
- Equity at exit
- $16,419
Cash invested: $53,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48446
- Active inventory
- 196
- Price-to-rent
- 10.4×
Monthly cashflow live
- Estimated rent
- $1,525 medium interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$54 /mo · $643/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$320
- Net cashflow
- $76
Break-even live
Sensitivity live
| Price | -10% $184 | -5% $130 | +0% $76 | +5% $23 | +10% $-31 |
|---|---|---|---|---|---|
| Rent | -10% $-44 | -5% $16 | +0% $76 | +5% $137 | +10% $197 |
| Rate | -1.0pp $172 | -0.5pp $125 | base $76 | +0.5pp $27 | +1.0pp $-23 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,475
- Closing costs
- $5,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 189 Jessie Lee Dr Lapeer, MI | 3.0 | 2.0 | 1152 | $1,200 | $1.04 | 25d | 1 | 1.00mi |
| 287 Jacqualyn Dr Lapeer, MI | 3.0 | 1.0 | 1120 | $1,075 | $0.96 | 45d | 1 | 1.10mi |
Listing history 28 events
-
2026-06-21days on market $189,900 Active 159 DOM
-
2026-06-18days on market $189,900 Active 156 DOM
-
2026-06-17days on market $189,900 Active 155 DOM
-
2026-06-16days on market $189,900 Active 154 DOM
-
2026-06-15days on market $189,900 Active 153 DOM
-
2026-06-13days on market $189,900 Active 151 DOM
-
2026-06-09days on market $189,900 Active 147 DOM
-
2026-06-08days on market $189,900 Active 146 DOM
-
2026-06-07days on market $189,900 Active 145 DOM
-
2026-06-04days on market $189,900 Active 142 DOM
-
2026-06-03days on market $189,900 Active 141 DOM
-
2026-06-02days on market $189,900 Active 140 DOM
-
2026-06-01days on market $189,900 Active 139 DOM
-
2026-05-31days on market $189,900 Active 138 DOM
-
2026-04-06price $189,900 458-char remark
Show marketing remark (459 chars)
Beautifully updated and move-in ready! This charming 1880s home in the heart of downtown Lapeer features 4 bedrooms, a fully remodeled kitchen and an updated bath. The home was freshly painted and has new flooring and lighting throughout. The newly-sided shed with electricity provides added storage or workshop potential. Just steps from downtown shops, dining, and community events, this historic gem offers small-town charm with modern convenience. BATVAI
-
2026-04-06price $189,900 459-char remark
Show marketing remark (459 chars)
Beautifully updated and move-in ready! This charming 1880s home in the heart of downtown Lapeer features 4 bedrooms, a fully remodeled kitchen and an updated bath. The home was freshly painted and has new flooring and lighting throughout. The newly-sided shed with electricity provides added storage or workshop potential. Just steps from downtown shops, dining, and community events, this historic gem offers small-town charm with modern convenience. BATVAI
-
2026-02-06status Active 458-char remark
Show marketing remark (459 chars)
Beautifully updated and move-in ready! This charming 1880s home in the heart of downtown Lapeer features 4 bedrooms, a fully remodeled kitchen and an updated bath. The home was freshly painted and has new flooring and lighting throughout. The newly-sided shed with electricity provides added storage or workshop potential. Just steps from downtown shops, dining, and community events, this historic gem offers small-town charm with modern convenience. BATVAI
-
2026-02-06status Active 459-char remark
Show marketing remark (459 chars)
Beautifully updated and move-in ready! This charming 1880s home in the heart of downtown Lapeer features 4 bedrooms, a fully remodeled kitchen and an updated bath. The home was freshly painted and has new flooring and lighting throughout. The newly-sided shed with electricity provides added storage or workshop potential. Just steps from downtown shops, dining, and community events, this historic gem offers small-town charm with modern convenience. BATVAI
-
2026-01-19historical Accepting Backup Offers 458-char remark
Show marketing remark (459 chars)
Beautifully updated and move-in ready! This charming 1880s home in the heart of downtown Lapeer features 4 bedrooms, a fully remodeled kitchen and an updated bath. The home was freshly painted and has new flooring and lighting throughout. The newly-sided shed with electricity provides added storage or workshop potential. Just steps from downtown shops, dining, and community events, this historic gem offers small-town charm with modern convenience. BATVAI
-
2026-01-19historical Active Under Contract 459-char remark
Show marketing remark (459 chars)
Beautifully updated and move-in ready! This charming 1880s home in the heart of downtown Lapeer features 4 bedrooms, a fully remodeled kitchen and an updated bath. The home was freshly painted and has new flooring and lighting throughout. The newly-sided shed with electricity provides added storage or workshop potential. Just steps from downtown shops, dining, and community events, this historic gem offers small-town charm with modern convenience. BATVAI
-
2026-01-13$194,900 Active 459-char remark
Show marketing remark (458 chars)
Beautifully updated and move-in ready! This charming 1880s home in the heart of downtown Lapeer features 4 bedrooms, a fully remodeled kitchen and an updated bath. The home was freshly painted and has new flooring and lighting throughout. The newly-sided shed with electricity provides added storage or workshop potential. Just steps from downtown shops, dining, and community events, this historic gem offers small-town charm with modern convenience. BATVAI
-
2026-01-13$194,900 Active 458-char remark
Show marketing remark (458 chars)
Beautifully updated and move-in ready! This charming 1880s home in the heart of downtown Lapeer features 4 bedrooms, a fully remodeled kitchen and an updated bath. The home was freshly painted and has new flooring and lighting throughout. The newly-sided shed with electricity provides added storage or workshop potential. Just steps from downtown shops, dining, and community events, this historic gem offers small-town charm with modern convenience. BATVAI
-
2025-06-12soldstatus $68,000
-
2011-02-22soldstatus $47,400
-
2011-02-22soldstatus $47,400
-
2011-02-08historical
-
2010-10-27$49,900
-
2010-10-27$49,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $643 · $54/mo
- Projected year-2 tax
- $1,784 · $149/mo
- Expected delta
- +$1,141/yr (+$95/mo · 177.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,301
- − Mortgage interest
- −$10,637
- − Property taxes
- −$643
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,464
- − Management
- −$1,464
- − Depreciation
- −$5,524
- Taxable loss
- −$2,381
- Est. tax savings @ 24.0%
- +$571
- After-tax cash flow
- $1,487/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lapeer Community Schools
- NCES district ID
- 2621180
- Math proficiency
- 31% ▼ -9.00%
- Reading proficiency
- 49% ▼ -4.00%
- Median HH income
- $53,749
- Composite
- 34.79/100
- National rank
- #5113
- State rank
- #202 of 540 in MI
Livability — Lapeer
- Score
- 72/100
- State rank
- #231
- US rank
- #5855
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lapeer, MI
- County
- Lapeer County · 30,581 people
- City population
- 30,581
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 30,581
- Household income
- $66,062
- Rent vs Own
- Severe rent burden
- 908.0
Population outlook (Lapeer County) Hauer SSP2
- Today (2025)
- 89,826 people
- By 2030
- 89,535 · -0.3%
- By 2040
- 86,695 · -3.5%
- By 2050
- 80,566 · -10.3%
- By 2075
- 65,783 · -26.8%
- By 2100
- 46,584 · -48.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 6% Hispanic / Latino 3% Black 3%
- Common ancestry
- Romanian 6% Lithuanian 4% Slovak 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Lapeer
- 2024 margin
- Solid R (+39.8) · D 29.5% · R 69.3% · Other 1.3%
- 2008→2024 swing
- -36.8pp toward R · 2008: -3.0pp · 2024: -39.8pp
- All cycles
- 2024: R+39.8 2020: R+36.3 2016: R+38.3 2012: R+11.5 2008: R+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -243.58%
- Current HPI
- 212.3665
- Rent YoY
- —
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+280.6% since first listed14 events — show timeline
- 2026-04-06 Price Changed $189,900 MiRealSource-MiMLS
- 2026-04-06 Price Changed $189,900 REALCOMP
- 2026-02-06 Relisted — MiRealSource-MiMLS
- 2026-02-06 Relisted — REALCOMP
- 2026-01-19 Contingent — MiRealSource-MiMLS
- 2026-01-19 Contingent — REALCOMP
- 2026-01-13 Listed $194,900 REALCOMP
- 2026-01-13 Listed $194,900 MiRealSource-MiMLS
- 2025-06-12 Sold (Public Records) $68,000 Public Records
- 2011-02-22 Sold (MLS) $47,400 MiRealSource-MiMLS
- 2011-02-22 Sold (MLS) $47,400 REALCOMP
- 2011-02-08 Listing Removed — MiRealSource-MiMLS
- 2010-10-27 Listed $49,900 MiRealSource-MiMLS
- 2010-10-27 Listed $49,900 REALCOMP
Property tax history
-0.9%/yrLatest (2025): $643 · -31.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…