705 4th St St N · Biwabik, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 1/10 · Minimal
- Hot days now (above 90°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.0/30.0
- ARV discount +15.0/15.0
- DSCR +8.8/10.0
- 1% rule +5.9/10.0
- Appreciation +5.6/10.0
- Livability +3.4/5.0
- Schools +3.2/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$104,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-in ready and priced to fit your budget! This well-maintained 3-bedroom, 2-bathroom manufactured home sits on a spacious lot in Biwabik on the Iron Range — offering the elbow room you've been looking for at a price that makes sense. The layout makes everyday living easy, while two garages give you plenty of room for vehicles, ATVs, snowmobiles, or a workshop. The generous yard is ready for gardening, entertaining, or just enjoying Minnesota's beautiful seasons. Whether you're a first-time buyer, downsizing, or looking for a low-maintenance retreat close to Giants Ridge and area lakes, this one checks the boxes. Come take a look — this kind of space and value doesn't stay on the market long. Call for a tour!
Key facts
- Generous yard
- Two garages
- Spacious lot
Tags
Property features AI
Exterior
- Parking: Detached 3-car garage
- Utilities: Public water; Public sewer
- Home design: Residential property
- Construction: Vinyl siding; Asphalt shingle roof
- Exterior features: Front porch; Irregular lot
Interior
- Kitchen: Includes dishwasher, microwave, and refrigerator
- Heating & cooling: Central air conditioning; Forced air heating (natural gas)
- Interior features: Dishwasher, Microwave, Refrigerator
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $105k.
Deal economics
- At list price, monthly cash flow is $262 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $105k).
Location & tenants
- Location reads 67/100 on livability (#441 in MN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, schools D+, employment D+.
- Mesabi East School District (rural): math 27% / reading 47% proficiency, ranked #240 of 301 in MN (top 80%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 12 active listings in the ZIP; 639 units permitted in St. Louis County in 2024 (338 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($725 loan paydown + $1k appreciation (1.2% local appreciation)).
- At projected returns (1.2% appreciation + 3.0% rent growth), your $29k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $63k; list at $105k implies a 67% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 9.29%
- Cash-on-cash
- 10.72%
- DSCR
- 1.48
- GRM
- 7.7
CMA / ARV
- ARV (on-the-fly)
- $131,328
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 602 3rd St St N | 0.17mi | 3/1.8 | 1,280 (+5%) | 1mo | $110,500 | $86 | 82 |
| 400 N 5th Ave | 0.27mi | 3/2.0 | 1,254 (+3%) | 1mo | $169,000 | $135 | 81 |
| 423 7th Ave Ave N | 0.04mi | 2/1.8 (-1) | 1,229 (+1%) | 20mo | $128,500 | $105 | 74 |
| 132 5th Ave Ave S | 0.52mi | 3/2.0 | 1,193 (-2%) | 14mo | $110,000 | $92 | 61 |
| 117 S 6th Ave | 0.50mi | 3/1.2 | 1,248 (+3%) | 16mo | $134,900 | $108 | 56 |
| 107 N 6th Ave | 0.36mi | 2/1.8 (-1) | 1,074 (-12%) | 10mo | $165,000 | $154 | 50 |
| 121 3rd Ave S | 0.59mi | 2/2.0 (-1) | 1,040 (-14%) | 12mo | $165,000 | $159 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.17% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 12.9%
- Equity multiple
- 1.66×
- Total profit
- $19,520
- Equity at exit
- $36,752
- IRR
- 16.4%
- Equity multiple
- 3.01×
- Total profit
- $59,162
- Equity at exit
- $49,575
Cash invested: $29,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 55708
- Home prices YoY
- 0.4%
- Active inventory
- 12
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,139 medium interval (Pro) →
- Mortgage (P&I)
- −$550
- Tax from tax record
- −$44 /mo · $524/yr
- Insurance
- −$44
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$239
- Net cashflow
- $262
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,225
- Closing costs
- $3,147
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 3 events
-
2026-06-19days on market $104,900 Active 2 DOM
-
2026-06-17remarks 687-char remark
Show marketing remark (732 chars)
Move-in ready and priced to fit your budget! This well-maintained 3-bedroom, 2-bathroom manufactured home sits on a spacious lot in Biwabik on the Iron Range — offering the elbow room you've been looking for at a price that makes sense. The layout makes everyday living easy, while two garages give you plenty of room for vehicles, ATVs, snowmobiles, or a workshop. The generous yard is ready for gardening, entertaining, or just enjoying Minnesota's beautiful seasons. Whether you're a first-time buyer, downsizing, or looking for a low-maintenance retreat close to Giants Ridge and area lakes, this one checks the boxes. Come take a look — this kind of space and value doesn't stay on the market long. Call for a tour!
-
2026-06-17$104,900 Active 1 DOM
Show marketing remark (732 chars)
Move-in ready and priced to fit your budget! This well-maintained 3-bedroom, 2-bathroom manufactured home sits on a spacious lot in Biwabik on the Iron Range — offering the elbow room you've been looking for at a price that makes sense. The layout makes everyday living easy, while two garages give you plenty of room for vehicles, ATVs, snowmobiles, or a workshop. The generous yard is ready for gardening, entertaining, or just enjoying Minnesota's beautiful seasons. Whether you're a first-time buyer, downsizing, or looking for a low-maintenance retreat close to Giants Ridge and area lakes, this one checks the boxes. Come take a look — this kind of space and value doesn't stay on the market long. Call for a tour!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $524 · $44/mo
- Projected year-2 tax
- $849 · $71/mo
- Expected delta
- +$325/yr (+$27/mo · 62.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 1/10 Low 7 d/yr ≥90°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,669
- − Mortgage interest
- −$5,876
- − Property taxes
- −$524
- − Insurance
- −$524
- − Repairs & maintenance
- −$1,093
- − Management
- −$1,093
- − Depreciation
- −$3,052
- Taxable income
- $1,506
- Est. tax owed @ 24.0%
- −$361
- After-tax cash flow
- $2,787/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mesabi East School District
- NCES district ID
- 2791450
- Math proficiency
- 27% ▼ -17.00%
- Reading proficiency
- 47% ▼ -8.00%
- Median HH income
- $47,546
- Composite
- 31.69/100
- National rank
- #5922
- State rank
- #240 of 301 in MN
Livability — Biwabik
- Score
- 67/100
- State rank
- #441
- US rank
- #10477
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Biwabik, MN
- City population
- 850
- Population (ZIP)
- 850
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 202,411 people
- By 2030
- 203,234 · +0.4%
- By 2040
- 202,520 · +0.1%
- By 2050
- 200,853 · -0.8%
- By 2075
- 200,943 · -0.7%
- By 2100
- 192,058 · -5.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (97%)
- Race & ethnicity
- White 97% Two or more races 3%
- Common ancestry
- Portuguese 14% Romanian 9% Lithuanian 6%
- Foreign-born
- 0%
- Languages at home
- 98% English-only · German/W. Germanic 2% Spanish 1%
Political lean MEDSL · St. Louis
- 2024 margin
- D (+13.7) · D 55.9% · R 42.2% · Other 1.8%
- 2008→2024 swing
- -18.8pp toward R · 2008: 32.5pp · 2024: 13.7pp
- All cycles
- 2024: D+13.7 2020: D+15.6 2016: D+11.8 2012: D+29.6 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.17%
- Current HPI
- 291.4423
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+66.5% since first listed4 events — show timeline
- 2026-06-17 Listed $104,900 RAOR
- 2026-06-17 Listed $104,900 LSAR
- 2026-06-17 Listed $104,900 NORTHSTARMLS as Distributed by MLS Grid
- 2006-09-28 Sold (Public Records) $63,000 Public Records
Property tax history
+9.9%/yrLatest (2026): $524 · +6.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…